Skip to content

O-Range Technologies

Active
Private limited companyfounded 2021active for 5 yearsSeinhuisstraat 3, 3600 Genk, BelgiumKBO/BCE: BE 0764.944.671

Financials · financial year 2025, micro format

2025 annual accounts filed 59 days after the deadline Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00527641.

Annual accounts 2025 filed on 28-09-2026 at the NBB all 4 filings

Turnover
≈ €310,000
Estimated: probably between €270,000 and €450,000
Total assets
€473,964▲ 5.6%
2024 · €448,726
Net result
€95,566
2024 · -€81,808
Working capital
€286,287▲ 41.3%
2024 · €202,658
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is a profit of €124,868, after a loss of €53,083 in 2024. It is the highest result since 2022.

Operating result€124,868 2025 Net result€95,566 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€168,860--€108,798▲ 35.6%-€53,083▲ 51.2%€124,868
Net result-€189,480below the sector's middle half--€134,640below the sector's middle half▲ 28.9%-€81,808below the sector's middle half▲ 39.2%€95,566above the sector's middle half
Equity-€183,480below the sector's middle half--€318,120below the sector's middle half▼ 73.4%-€399,928below the sector's middle half▼ 25.7%-€304,361below the sector's middle half▲ 23.9%
Total assets€520,210above the sector's middle half-€486,701above the sector's middle half▼ 6.4%€448,726above the sector's middle half▼ 7.8%€473,964above the sector's middle half▲ 5.6%
Debt€703,690-€804,821▲ 14.4%€848,654▲ 5.4%€778,326▼ 8.3%
Working capital€333,704above the sector's middle half-€185,579above the sector's middle half▼ 44.4%€202,658above the sector's middle half▲ 9.2%€286,287above the sector's middle half▲ 41.3%
Solvency-35.3%below the sector's middle half--65.4%below the sector's middle half▼ 30.1pp-89.1%below the sector's middle half▼ 23.8pp-64.2%below the sector's middle half▲ 24.9pp
Current ratio7.45above the sector's middle half-2.16within the sector's middle half▼ 5.292.61within the sector's middle half▲ 0.454.23within the sector's middle half▲ 1.62
Return on assets (ROA)-36.4%below the sector's middle half--27.7%below the sector's middle half▲ 8.8pp-18.2%below the sector's middle half▲ 9.4pp20.2%within the sector's middle half▲ 38.4pp
Staff (FTE)1.6-2.5▲ 56.3%1.4▼ 44.0%1.3▼ 7.1%
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €473,964
Fixed assets €98,966 ▼ 17.7%
Current assets €374,999 ▲ 14.2%
Equity and liabilities
Equity-€304,361
Debt€778,326
Equity is negative. Debt (€778,326) exceeds the balance-sheet total (€473,964).
Key figures and ratios
2025 value · change against 2024
EBITDA
€146,153▲
2024 · -€31,674
Cash flow
€116,851▲
2024 · -€60,399
Quick ratio
0.61▲
2024 · 0.39
Interest coverage
4.97▲
2024 · -1.09
Debt ≤ 1 year
€88,712▼
2024 · €125,818
Debt > 1 year
€689,614▼
2024 · €722,836
Income taxes
€0▼
2024 · €95
Staff costs
€66,744▼
2024 · €85,632
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as O-Range Technologies: computer programming (NACE 62100). They are comparable in size and age: total assets between €433,000 and €513,000, founded between 2020 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
O-Range Technologies Genk2021€473,964-€304,361€214,070€95,566-2025
Salesnote Zulte2021€453,875€395,540€207,956€25,2553.52025
SQUADRA SOFTWARE Etterbeek2021€474,053€49,954€227,019€3,094-2025
EBLOOM Sint-Lambrechts-Woluwe2020€433,439-€142,648€199,488€17,353-2025
IMPACT PLAYERS Brussel2021€437,225€134,501€236,328€25,556-2024
SAUVONNET Financial Services Schaarbeek2020€452,628€400,509€222,498€162,701-2025
COVICON Menen2020€513,053€183,797€243,093€18,2912.72025

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,180 companies had the same profile as O-Range Technologies has now. Two years later, 4.8% had gone bankrupt and 88.8% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.8% stopped otherwise
88.8% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of O-Range Technologies itself is lower: 0.6% within 12 months. It rests on far more data about O-Range Technologies than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,180 companies, not a prediction for O-Range Technologies. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €213,424 awarded · €213,424 paid
Year Entries AwardedPaid
2025 3 €2,877€45,257
2022 3 €210,547€168,167
Schemes
3 entries · €210,380 · €126,380 paid · Fonds voor Innoveren en Ondernemen
2 entries · €3,044 · €3,044 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 28-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€448,726€473,964▲
Fixed assets21/28€120,250€98,966▼
Intangible fixed assets21€99,930€84,540▼
Tangible fixed assets22/27€19,638€13,743▼
Furniture and vehicles24€19,638€13,743▼
Financial fixed assets28€683€683=
Current assets29/58€328,475€374,999▲
Stocks and contracts in progress3€279,304€320,808▲
Stocks30/36€279,304€320,808▲
Amounts receivable within one year40/41€31,970€38,807▲
Trade receivables40€24,193€34,512▲
Other amounts receivable41€7,777€4,295▼
Cash at bank and in hand54/58€15,011€11,535▼
Deferred charges and accrued income490/1€2,190€3,849▲
Equity and liabilities
Total equity and liabilities10/49€448,726€473,964▲
Equity10/15-€399,928-€304,361▲
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14-€405,928-€310,361▲
Amounts payable17/49€848,654€778,326▼
Amounts payable after more than one year17€722,836€689,614▼
Financial debts170/4€179,555€125,000▼
Other amounts payable178/9€543,281€564,614▲
Amounts payable within one year42/48€125,818€88,712▼
Current portion of amounts payable after more than one year42€21,260€54,555▲
Trade debts44€92,219€22,459▼
Suppliers440/4€92,219€22,459▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€12,339€11,698▼
Taxes450/3€1,685€198▼
Remuneration and social security454/9€10,654€11,500▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62€85,632€66,744▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,409€21,285▼
Other operating charges640/8€1,072€1,173▲
Gross operating margin9900€55,030€214,070▲
Operating profit (loss)9901-€53,083€124,868▲
Financial income75/76B€467€112▼
Recurring financial income75€467€112▼
Financial charges65/66B€29,096€29,413▲
Recurring financial charges65€29,096€29,413▲
Profit (loss) for the period before taxes9903-€81,712€95,566▲
Income taxes67/77€95€0▼
Profit (loss) for the period9904-€81,808€95,566▲
Profit (loss) for the period to be appropriated9905-€81,808€95,566▲
Appropriation of the result
Profit (loss) to be appropriated9906-€405,928-€310,361▲
Profit (loss) brought forward from the previous period14P-€324,120-€405,928▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Remuneration, social security and pensions62€63,964€131,243€85,632€66,744▼ 22.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,849€21,455€21,409€21,285▼ 0.6%
Other operating charges640/8€1,089€1,542€1,072€1,173▲ 9.5%
Gross operating margin9900-€72,958€45,442€55,030€214,070▲ 289%
Operating profit (loss)9901-€168,860-€108,798-€53,083€124,868-
Financial income75/76B€32€121€467€112▼ 76.0%
Recurring financial income75€32€121€467€112▼ 76.0%
Financial charges65/66B€20,652€25,726€29,096€29,413▲ 1.1%
Recurring financial charges65€20,652€25,726€29,096€29,413▲ 1.1%
Profit (loss) for the period before taxes9903-€189,480-€134,403-€81,712€95,566-
Income taxes67/77-€236€95€0▼ 100%
Profit (loss) for the period9904-€189,480-€134,640-€81,808€95,566-
Profit (loss) for the period to be appropriated9905-€189,480-€134,640-€81,808€95,566-
Line2022202320242025Change
Assets
Total assets20/58€520,210€486,701€448,726€473,964▲ 5.6%
Fixed assets21/28€134,806€141,660€120,250€98,966▼ 17.7%
Intangible fixed assets21€130,710€115,320€99,930€84,540▼ 15.4%
Tangible fixed assets22/27€3,414€25,657€19,638€13,743▼ 30.0%
Plant, machinery and equipment23€2,466€0---
Furniture and vehicles24€948€25,657€19,638€13,743▼ 30.0%
Financial fixed assets28€683€683€683€683=
Current assets29/58€385,404€345,041€328,475€374,999▲ 14.2%
Stocks and contracts in progress3€126,800€257,918€279,304€320,808▲ 14.9%
Stocks30/36€126,800€257,918€279,304€320,808▲ 14.9%
Amounts receivable within one year40/41€30,102€60,669€31,970€38,807▲ 21.4%
Trade receivables40€25,324€59,248€24,193€34,512▲ 42.7%
Other amounts receivable41€4,778€1,421€7,777€4,295▼ 44.8%
Cash at bank and in hand54/58€225,969€19,406€15,011€11,535▼ 23.2%
Deferred charges and accrued income490/1€2,532€7,047€2,190€3,849▲ 75.7%
Equity and liabilities
Total equity and liabilities10/49€520,210€486,701€448,726€473,964▲ 5.6%
Equity10/15-€183,480-€318,120-€399,928-€304,361▲ 23.9%
Contributions10/11€6,000€6,000€6,000€6,000=
Profit (loss) carried forward14-€189,480-€324,120-€405,928-€310,361▲ 23.5%
Amounts payable17/49€703,690€804,821€848,654€778,326▼ 8.3%
Amounts payable after more than one year17€649,944€639,356€722,836€689,614▼ 4.6%
Financial debts170/4€225,000€188,315€179,555€125,000▼ 30.4%
Other amounts payable178/9€424,944€451,041€543,281€564,614▲ 3.9%
Amounts payable within one year42/48€51,700€159,463€125,818€88,712▼ 29.5%
Current portion of amounts payable after more than one year42€25,000€58,310€21,260€54,555▲ 157%
Trade debts44€12,991€86,083€92,219€22,459▼ 75.6%
Suppliers440/4€12,991€86,083€92,219€22,459▼ 75.6%
Advances received on contracts in progress46€9,772€1,128€0--
Taxes, remuneration and social security45€3,937€13,941€12,339€11,698▼ 5.2%
Taxes450/3-€1,554€1,685€198▼ 88.2%
Remuneration and social security454/9€3,937€12,387€10,654€11,500▲ 7.9%
Accrued charges and deferred income492/3€2,046€6,003€0--
Line2022202320242025Change
Profit (loss) for the period9904-€189,480-€134,640-€81,808€95,566-
+ Depreciation and write-downs630€30,849€21,455€21,409€21,285▼ 0.6%
Operating cash flow (approximation)-€158,631-€113,185-€60,399€116,851-
Investment in fixed assets (approximation)--€28,309€0€0-
Change in cash--€206,563-€4,395-€3,476▲ 20.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-09-2026 2026-00527641 NBB
31-12-2024 micro format 15-09-2025 2025-00491114 PDF
31-12-2023 micro format 03-10-2024 2024-00490991 PDF
31-12-2022 micro format 31-08-2023 2023-00425387 PDF

Next steps