Skip to content

O.COM

Inactive
KBO/BCE: BE 0473.724.937
O.COMInactive

Financials · financial year 2025, full format

2025 annual accounts filed 42 days after the deadline Filed on 12 December 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00581929.

Annual accounts 2025 filed on 12-12-2025 PDF all 18 filings

Turnover
€1,762▼ 99.1%
2022 · €203,277
EBIT margin
-55.7%▼ 100.9pp
2022 · 45.2%
Net result
€1,761▼ 92.7%
2024 · €24,177
Working capital
€193,982▲ 1.2%
2024 · €191,600
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €981, smaller than the loss of €1,899 in 2024.

Turnover€0.002m 2025 Operating result-€0.001m 2025 Net result€0.002m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.2m€0.002m
Operating result-€0.3m-€0.6m-€0.09m€0.09m€0.04m▼ 58.0%-€0.002m-€0.001m▲ 48.4%
Net result-€0.3m-€0.6m-€0.09m€0.03m€0.06m▲ 106%€0.02m▼ 58.5%€0.002m▼ 92.7%
EBIT margin45.2%-55.7%
Equity€0.2m-€0.5m▲ 192%€0.4m▼ 20.2%€0.4m▲ 7.9%€0.4m▲ 14.9%€0.5m▲ 5.4%€0.5m▲ 0.4%
Total assets€0.4m-€1.6m▲ 281%€1.2m▼ 21.1%€1.5m▲ 18.4%€0.9m▼ 37.2%€0.8m▼ 10.7%€0.8m▼ 3.7%
Debt€0.3m-€1.1m▲ 335%€0.9m▼ 21.4%€1.1m▲ 22.8%€0.5m▼ 56.3%€0.3m▼ 26.3%€0.3m▼ 9.2%
Working capital-€0.1m-€0.2m€0.08m▼ 53.6%€0.1m▲ 35.1%€0.2m▲ 53.3%€0.2m▲ 14.4%€0.2m▲ 1.2%
Staff (FTE)1-1=1=1=1.1▲ 10.0%1▼ 9.1%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €784,457
Fixed assets €279,640 ▼ 0.2%
Current assets €504,817 ▼ 5.5%
Equity and liabilities €784,457
Equity €473,622 ▲ 0.4%
Debt €310,836 ▼ 9.2%
Debt's share of the balance-sheet total falls from 42.0% to 39.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
1.62▲
2024 · 1.56
Debt to equity
0.66▼
2024 · 0.73
ROE
0.4%▼
2024 · 5.1%
ROA
0.2%▼
2024 · 3.0%
Debt ≤ 1 year
€310,836▼
2024 · €342,382
Income taxes
€583▲
2024 · €460
Customer credit
14 days
Staff costs
€163▼
2024 · €79,393
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-03-202231-03-202331-03-2024
Employees at the balance-sheet date12-
full-time11-
part-time01-
in full-time equivalents11.9-
Average over the year, in full-time equivalents11.11
On a permanent contract12-
Joined010
Left002
Training hours0--

Source: social balance sheet in the 2022 to 2024 annual accounts

Securities and guarantees

on own assets and for others
Item31-03-202231-03-202331-03-202431-03-2025
Mortgages, amount registered€0---
Mortgage mandates€0---
Carrying value of the mortgaged assets€0---
Pledge on the business€0---
Mandates to pledge the business€0---
Pledge on other assets, amount secured€0---
Carrying value of the other pledged assets€0---
Guarantees given for others' debts€0---

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-2025
Tangible fixed assets€0---
Intangible fixed assets€0---
Financial fixed assets€0---
Depreciation and write-downs of the year€0---

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 12-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€814,242€784,457▼
Fixed assets21/28€280,260€279,640▼
Tangible fixed assets22/27-€0
Furniture and vehicles24-€0
Financial fixed assets28€280,260€279,640▼
Current assets29/58€533,982€504,817▼
Amounts receivable within one year40/41€529,528€504,322▼
Trade receivables40€54,692€70▼
Other amounts receivable41€474,837€504,252▲
Cash at bank and in hand54/58€4,207€495▼
Deferred charges and accrued income490/1€247-
Equity and liabilities
Total equity and liabilities10/49€814,242€784,457▼
Equity10/15€471,861€473,622▲
Contributions10/11€6,200€6,200=
Capital10-€6,200
Issued capital100-€18,600
Uncalled capital101-€12,400
Reserves13€37,610€37,610=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130-€1,860
Reserves not available under the articles1311€1,860-
Tax-exempt reserves132€35,750€35,750=
Profit (loss) carried forward14€428,051€429,812▲
Amounts payable17/49€342,382€310,836▼
Amounts payable within one year42/48€342,382€310,836▼
Trade debts44€2,495-
Suppliers440/4€2,495-
Taxes, remuneration and social security45€2,991€586▼
Taxes450/3€933€586▼
Remuneration and social security454/9€2,058-
Other amounts payable47/48€336,896€310,250▼
Income statement Code20242025
Turnover70-€1,762
Remuneration, social security and pensions62€79,393€163▼
Other operating charges640/8€6,895€1,293▼
Non-recurring operating charges66A€1,763€692▼
Gross operating margin9900€86,152€1,168▼
Operating profit (loss)9901-€1,899-€981▲
Financial income75/76B€26,872€22,475▼
Recurring financial income75€26,872€22,475▼
Financial charges65/66B€337€19,149▲
Recurring financial charges65€337€18,530▲
Non-recurring financial charges66B-€619
Profit (loss) for the period before taxes9903€24,637€2,344▼
Income taxes67/77€460€583▲
Profit (loss) for the period9904€24,177€1,761▼
Profit (loss) for the period to be appropriated9905€24,177€1,761▼
Appropriation of the result
Profit (loss) to be appropriated9906€428,051€429,812▲
Profit (loss) brought forward from the previous period14P€403,874€428,051▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Turnover70---€203,277--€1,762-
Non-recurring operating income76A---€0----
Goods, raw materials, services and sundry goods60/61---€9,098----
Remuneration, social security and pensions62---€82,906€95,179€79,393€163▼ 99.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€515€0-€0----
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0----
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0----
Other operating charges640/8---€19,321€868€6,895€1,293▼ 81.2%
Non-recurring operating charges66A---€0-€1,763€692▼ 60.7%
Gross operating margin9900-€223,727€691,785-€11,532€194,179€134,676€86,152€1,168▼ 98.6%
Operating profit (loss)9901-€301,754€611,585-€91,317€91,953€38,629-€1,899-€981▲ 48.4%
Financial income75/76B---€31,587€20,329€26,872€22,475▼ 16.4%
Recurring financial income75-€33€6€31,587€20,329€26,872€22,475▼ 16.4%
Non-recurring financial income76B---€0----
Financial charges65/66B---€234€353€337€19,149▲ 57×
Recurring financial charges65€195€173€197€234€353€337€18,530▲ 55×
Non-recurring financial charges66B---€0--€619-
Profit (loss) for the period before taxes9903-€301,949€611,445-€91,509€123,306€58,606€24,637€2,344▼ 90.5%
Transfer from deferred taxes780---€0----
Transfer to deferred taxes680---€0----
Income taxes67/77€715€558€94€95,022€391€460€583▲ 26.8%
Profit (loss) for the period9904-€302,664€610,888-€91,603€28,285€58,215€24,177€1,761▼ 92.7%
Transfer from tax-exempt reserves789---€0----
Transfer to tax-exempt reserves689---€0----
Profit (loss) for the period to be appropriated9905-€302,664€610,888-€91,603€28,285€58,215€24,177€1,761▼ 92.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.4m€1.6m€1.2m€1.5m€0.9m€0.8m€0.8m▼ 3.7%
Formation expenses20---€0----
Fixed assets21/28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 0.2%
Intangible fixed assets21---€0----
Tangible fixed assets22/27---€0--€0-
Land and buildings22---€0----
Plant, machinery and equipment23---€0----
Furniture and vehicles24---€0--€0-
Leasing and similar rights25---€0----
Other tangible fixed assets26---€0----
Assets under construction and advance payments27---€0----
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 0.2%
Current assets29/58€0.1m€1.3m€0.9m€1.2m€0.6m€0.5m€0.5m▼ 5.5%
Amounts receivable after more than one year29---€0----
Trade receivables290---€0----
Other amounts receivable291---€0----
Stocks and contracts in progress3---€0----
Stocks30/36---€0----
Contracts in progress37---€0----
Amounts receivable within one year40/41€0.1m€1.3m€0.9m€1.1m€0.6m€0.5m€0.5m▼ 4.8%
Trade receivables40---€0.7m€0.2m€0.05m€70▼ 99.9%
Other amounts receivable41---€0.4m€0.4m€0.5m€0.5m▲ 6.2%
Current investments50/53---€0----
Cash at bank and in hand54/58€0.03m€0.02m€0.07m€0.02m€0.03m€0.004m€495▼ 88.2%
Deferred charges and accrued income490/1---€0-€247--
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.6m€1.2m€1.5m€0.9m€0.8m€0.8m▼ 3.7%
Equity10/15€0.2m€0.5m€0.4m€0.4m€0.4m€0.5m€0.5m▲ 0.4%
Contributions10/11€0.006m€0-€0.006m€0.006m€0.006m€0.006m=
Capital10---€0--€0.006m-
Issued capital100---€0--€0.02m-
Uncalled capital101---€0--€0.01m-
Contributions outside capital11---€0.006m----
Share premium1100/10---€0----
Other1109/19---€0.006m----
Revaluation surpluses12---€0----
Reserves13€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Legal reserve130---€0--€0.002m-
Reserves not available under the articles1311---€0.002m€0.002m€0.002m--
Own shares acquired1312---€0----
Financial assistance1313---€0----
Other1319---€0----
Tax-exempt reserves132---€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133---€0----
Profit (loss) carried forward14€0.1m€0.4m€0.3m€0.3m€0.4m€0.4m€0.4m▲ 0.4%
Investment grants15---€0----
Advance to shareholders on the distribution of net assets19---€0----
Provisions and deferred taxes16---€0----
Provisions for liabilities and charges160/5---€0----
Pensions and similar obligations160---€0----
Taxes161---€0----
Major repairs and maintenance162---€0----
Environmental obligations163---€0----
Other liabilities and charges164/5---€0----
Deferred taxes168---€0----
Amounts payable17/49€0.3m€1.1m€0.9m€1.1m€0.5m€0.3m€0.3m▼ 9.2%
Amounts payable after more than one year17---€0----
Financial debts170/4---€0----
Trade debts175---€0----
Advances received on contracts in progress176---€0----
Other amounts payable178/9---€0----
Amounts payable within one year42/48€0.3m€1.1m€0.9m€1.1m€0.5m€0.3m€0.3m▼ 9.2%
Current portion of amounts payable after more than one year42---€0----
Financial debts43---€0----
Credit institutions430/8---€0----
Other loans439---€0----
Trade debts44€0.04m€0.003m€0.002m€0.004m€0.004m€0.002m--
Suppliers440/4---€0.004m€0.004m€0.002m--
Bills of exchange payable441---€0----
Advances received on contracts in progress46---€0----
Taxes, remuneration and social security45---€0.01m€0.04m€0.003m€0.001m▼ 80.4%
Taxes450/3---€0.001m€0.03m€0.001m€0.001m▼ 37.2%
Remuneration and social security454/9---€0.01m€0.01m€0.002m--
Other amounts payable47/48---€1.0m€0.4m€0.3m€0.3m▼ 7.9%
Accrued charges and deferred income492/3---€0----
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€302,664€610,888-€91,603€28,285€58,215€24,177€1,761▼ 92.7%
+ Depreciation and write-downs630€515€0-€0----
Operating cash flow (approximation)-€302,149€610,888-€91,603€28,285€58,215€24,177€1,761▼ 92.7%
Investment in fixed assets (approximation)-€0-€1,874€0€0€0€620-
Change in cash--€7,530€50,161-€45,949€3,994-€23,993-€3,712▲ 84.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 full format 12-12-2025 2025-00581929 PDF
31-03-2024 micro format 23-08-2024 2024-00370772 PDF
31-03-2023 full format 31-10-2023 2023-00500536 PDF
31-03-2022 full format 20-10-2022 2022-20469410 PDF
31-03-2021 full format 27-10-2021 2021-73500434 PDF
31-03-2020 full format 14-12-2020 2020-75500317 PDF
31-03-2019 full format 15-11-2019 2019-73800440 PDF
31-03-2018 full format 16-11-2018 2018-72500353 PDF
31-03-2017 full format 24-10-2017 2017-67700577 PDF
31-03-2016 full format 31-03-2017 2017-08500446 PDF

Show all 18 filings