Skip to content

NxtMind Consulting

Active
Private limited companyfounded 2021active for 5 yearsHairgracht 27, 2820 Bonheiden, BelgiumKBO/BCE: BE 0765.486.287
Summary

NxtMind Consulting has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62,559 and a net result of €77,158. Equity is shrinking by about 5.7% per year across the filed financial years. Its solvency ranks better than 30% of 20,844 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€62,559▼ 26.7%
2024 · €85,401
Total assets
€178,767▲ 1.7%
2024 · €175,745
Net result
€77,158▲ 76.2%
2024 · €43,794
Working capital
€39,190▼ 32.6%
2024 · €58,186
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 72% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€96,976 2025 Net result€77,158 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€42,985-€101,685▲ 137%€31,139▼ 69.4%€56,519▲ 81.5%€96,976▲ 71.6%
Net result€33,630within the sector's middle half-€79,703above the sector's middle half▲ 137%€24,275within the sector's middle half▼ 69.5%€43,794within the sector's middle half▲ 80.4%€77,158above the sector's middle half▲ 76.2%
Equity€37,630within the sector's middle half-€117,333within the sector's middle half▲ 212%€141,608within the sector's middle half▲ 20.7%€85,401within the sector's middle half▼ 39.7%€62,559within the sector's middle half▼ 26.7%
Total assets€96,821within the sector's middle half-€157,221within the sector's middle half▲ 62.4%€157,359within the sector's middle half▲ 0.1%€175,745within the sector's middle half▲ 11.7%€178,767within the sector's middle half▲ 1.7%
Debt€59,190-€39,888▼ 32.6%€15,751▼ 60.5%€90,344▲ 474%€116,208▲ 28.6%
Working capital€47,365within the sector's middle half-€96,435within the sector's middle half▲ 104%€120,684above the sector's middle half▲ 25.1%€58,186within the sector's middle half▼ 51.8%€39,190within the sector's middle half▼ 32.6%
Solvency38.9%within the sector's middle half-74.6%within the sector's middle half▲ 35.8pp90.0%above the sector's middle half▲ 15.4pp48.6%within the sector's middle half▼ 41.4pp35.0%within the sector's middle half▼ 13.6pp
Current ratio2.13within the sector's middle half-3.45within the sector's middle half▲ 1.338.66above the sector's middle half▲ 5.211.64within the sector's middle half▼ 7.021.34within the sector's middle half▼ 0.31
Return on assets (ROA)34.7%above the sector's middle half-50.7%above the sector's middle half▲ 16.0pp15.4%within the sector's middle half▼ 35.3pp24.9%within the sector's middle half▲ 9.5pp43.2%above the sector's middle half▲ 18.2pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €178,767
Fixed assets €23,369 ▼ 14.1%
Current assets €155,398 ▲ 4.6%
Equity and liabilities €178,767
Equity €62,559 ▼ 26.7%
Debt €116,208 ▲ 28.6%
Debt's share of the balance-sheet total rises from 51.4% to 65.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€107,467▲
2024 · €61,498
Cash flow
€87,648▲
2024 · €48,773
Debt to equity
1.86▲
2024 · 1.06
ROE
123.3%▲
2024 · 51.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€116,208▲
2024 · €90,344
Income taxes
€22,428▲
2024 · €13,114
Staff costs
€361
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€175,745€178,767▲
Fixed assets21/28€27,216€23,369▼
Tangible fixed assets22/27€27,216€23,369▼
Plant, machinery and equipment23€11,191€8,889▼
Furniture and vehicles24€2,182€3,145▲
Other tangible fixed assets26€13,842€11,336▼
Current assets29/58€148,529€155,398▲
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Amounts receivable within one year40/41€13,921€17,255▲
Trade receivables40€13,794€17,255▲
Other amounts receivable41€127€0▼
Current investments50/53€123,536€123,408▼
Cash at bank and in hand54/58€5,124€11,946▲
Deferred charges and accrued income490/1€5,948€2,790▼
Equity and liabilities
Total equity and liabilities10/49€175,745€178,767▲
Equity10/15€85,401€62,559▼
Contributions10/11€4,000€4,000=
Reserves13€81,401€58,559▼
Distributable reserves133€81,401€58,559▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€90,344€116,208▲
Amounts payable within one year42/48€90,344€116,208▲
Trade debts44€2,361€1,551▼
Suppliers440/4€2,361€1,551▼
Taxes, remuneration and social security45€18,628€24,715▲
Taxes450/3€18,628€24,715▲
Other amounts payable47/48€69,355€89,942▲
Income statement Code20242025
Remuneration, social security and pensions62-€361
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,979€10,490▲
Other operating charges640/8€431€748▲
Non-recurring operating charges66A-€917
Gross operating margin9900€61,929€109,492▲
Operating profit (loss)9901€56,519€96,976▲
Financial income75/76B€590€2,665▲
Recurring financial income75€590€2,665▲
Financial charges65/66B€201€55▼
Recurring financial charges65€201€55▼
Profit (loss) for the period before taxes9903€56,908€99,586▲
Income taxes67/77€13,114€22,428▲
Profit (loss) for the period9904€43,794€77,158▲
Profit (loss) for the period to be appropriated9905€43,794€77,158▲
Appropriation of the result
Profit (loss) to be appropriated9906€181,401€77,158▼
Profit (loss) brought forward from the previous period14P€137,608€0▼
Transfer from equity791/2-€22,842
Transfer to equity691/2€81,401€0▼
To other reserves6921€81,401€0▼
Profit to be distributed694/7€100,000€100,000=
Return on contributions (dividend)694€100,000€100,000=

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62----€361-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€704€2,592€3,864€4,979€10,490▲ 111%
Other operating charges640/8€575€102€1,164€431€748▲ 73.5%
Non-recurring operating charges66A----€917-
Gross operating margin9900€44,264€104,379€36,166€61,929€109,492▲ 76.8%
Operating profit (loss)9901€42,985€101,685€31,139€56,519€96,976▲ 71.6%
Financial income75/76B€0€0€1,140€590€2,665▲ 352%
Recurring financial income75€0€0€1,140€590€2,665▲ 352%
Financial charges65/66B€283€683€131€201€55▼ 72.7%
Recurring financial charges65€283€683€131€201€55▼ 72.7%
Profit (loss) for the period before taxes9903€42,702€101,002€32,148€56,908€99,586▲ 75.0%
Income taxes67/77€9,072€21,300€7,873€13,114€22,428▲ 71.0%
Profit (loss) for the period9904€33,630€79,703€24,275€43,794€77,158▲ 76.2%
Profit (loss) for the period to be appropriated9905€33,630€79,703€24,275€43,794€77,158▲ 76.2%
Line20212022202320242025Change
Assets
Total assets20/58€96,821€157,221€157,359€175,745€178,767▲ 1.7%
Fixed assets21/28€7,457€21,500€20,924€27,216€23,369▼ 14.1%
Tangible fixed assets22/27€7,457€21,500€20,924€27,216€23,369▼ 14.1%
Plant, machinery and equipment23€6,159€5,114€4,069€11,191€8,889▼ 20.6%
Furniture and vehicles24-€2,514€1,922€2,182€3,145▲ 44.1%
Other tangible fixed assets26€1,298€13,871€14,932€13,842€11,336▼ 18.1%
Current assets29/58€89,364€135,721€136,435€148,529€155,398▲ 4.6%
Amounts receivable after more than one year29--€20,000€0--
Other amounts receivable291--€20,000€0--
Amounts receivable within one year40/41€46,006€14,152€16,419€13,921€17,255▲ 23.9%
Trade receivables40€43,249€14,152€14,649€13,794€17,255▲ 25.1%
Other amounts receivable41€2,757€0€1,770€127€0▼ 100%
Current investments50/53--€8,000€123,536€123,408▼ 0.1%
Cash at bank and in hand54/58€40,777€114,365€83,931€5,124€11,946▲ 133%
Deferred charges and accrued income490/1€2,580€7,204€8,085€5,948€2,790▼ 53.1%
Equity and liabilities
Total equity and liabilities10/49€96,821€157,221€157,359€175,745€178,767▲ 1.7%
Equity10/15€37,630€117,333€141,608€85,401€62,559▼ 26.7%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Reserves13---€81,401€58,559▼ 28.1%
Distributable reserves133---€81,401€58,559▼ 28.1%
Profit (loss) carried forward14€33,630€113,333€137,608€0€0-
Amounts payable17/49€59,190€39,888€15,751€90,344€116,208▲ 28.6%
Amounts payable after more than one year17€17,192€0----
Financial debts170/4€17,192€0----
Amounts payable within one year42/48€41,999€39,286€15,751€90,344€116,208▲ 28.6%
Financial debts43-€1,331€0---
Credit institutions430/8-€1,331€0---
Trade debts44€17,284€7,018€5,477€2,361€1,551▼ 34.3%
Suppliers440/4€17,284€7,018€5,477€2,361€1,551▼ 34.3%
Taxes, remuneration and social security45€24,715€28,266€6,300€18,628€24,715▲ 32.7%
Taxes450/3€24,715€28,266€6,300€18,628€24,715▲ 32.7%
Other amounts payable47/48-€2,671€3,975€69,355€89,942▲ 29.7%
Accrued charges and deferred income492/3-€602€0---
Line20212022202320242025Change
Profit (loss) for the period9904€33,630€79,703€24,275€43,794€77,158▲ 76.2%
+ Depreciation and write-downs630€704€2,592€3,864€4,979€10,490▲ 111%
Operating cash flow (approximation)€34,335€82,295€28,139€48,773€87,648▲ 79.7%
Investment in fixed assets (approximation)--€16,635-€3,288-€11,271-€6,644▲ 41.1%
Change in cash-€73,588-€30,434-€78,807€6,821-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 27-06-2026 2026-00207245
31-12-2024 micro format 17-06-2025 2025-00143187
31-12-2023 micro format 05-04-2024 2024-00058001
31-12-2022 micro format 30-06-2023 2023-00179961
31-12-2021 micro format 06-07-2022 2022-20142854

Similar companies · same sector, comparable size

Of the 29,832 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,790. 15,811 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 · 1 entry · €2,159 awarded · €2,159 paid
Schemes
1 entry · €2,159 · €2,159 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.