Skip to content

NUMIO

Active
Private limited companyfounded 2021active for 5 yearsKeizerstraat 8, 8780 Oostrozebeke, BelgiumKBO/BCE: BE 0760.861.268

From the official registers: KBO 5 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

NUMIO has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40,073 and a net result of €40,227. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 22% of 9,652 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
01-06-2026
Format
micro format
Reference
2026-00130194
Turnover
≈ €120,000
Estimated: probably between €96,000 and €160,000
Total assets
€320,453▲ 18.0%
2024 · €271,625
Net result
€40,227▼ 15.9%
2024 · €47,854
Working capital
-€27,037
2024 · €39,500
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 6% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€56,509 2025 Net result€40,227 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€54,983-€44,500▼ 19.1%€61,268▲ 37.7%€59,998▼ 2.1%€56,509▼ 5.8%
Net result€43,944above the sector's middle half-€34,961within the sector's middle half▼ 20.4%€48,087above the sector's middle half▲ 37.5%€47,854above the sector's middle half▼ 0.5%€40,227within the sector's middle half▼ 15.9%
Equity€68,944within the sector's middle half-€103,905within the sector's middle half▲ 50.7%€151,992within the sector's middle half▲ 46.3%€99,846within the sector's middle half▼ 34.3%€40,073within the sector's middle half▼ 59.9%
Total assets€77,401within the sector's middle half-€186,195within the sector's middle half▲ 141%€260,517within the sector's middle half▲ 39.9%€271,625within the sector's middle half▲ 4.3%€320,453within the sector's middle half▲ 18.0%
Debt€8,456-€82,290▲ 873%€108,526▲ 31.9%€171,779▲ 58.3%€280,380▲ 63.2%
Working capital€69,001within the sector's middle half-€61,131within the sector's middle half▼ 11.4%€102,818above the sector's middle half▲ 68.2%€39,500within the sector's middle half▼ 61.6%-€27,037below the sector's middle half
Solvency89.1%above the sector's middle half-55.8%within the sector's middle half▼ 33.3pp58.3%within the sector's middle half▲ 2.5pp36.8%within the sector's middle half▼ 21.6pp12.5%below the sector's middle half▼ 24.3pp
Current ratio9.22above the sector's middle half-4.75above the sector's middle half▼ 4.463.08within the sector's middle half▼ 1.671.33within the sector's middle half▼ 1.750.89below the sector's middle half▼ 0.44
Return on assets (ROA)56.8%above the sector's middle half-18.8%within the sector's middle half▼ 38.0pp18.5%within the sector's middle half▼ 0.3pp17.6%within the sector's middle half▼ 0.8pp12.6%within the sector's middle half▼ 5.1pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €320,453
Fixed assets €111,905 ▼ 0.3%
Current assets €208,548 ▲ 30.9%
Equity and liabilities €320,453
Equity €40,073 ▼ 59.9%
Debt €280,380 ▲ 63.2%
Debt's share of the balance-sheet total rises from 63.2% to 87.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,875▼
2024 · €61,338
Cash flow
€41,592▼
2024 · €49,194
Debt to equity
7.00▲
2024 · 1.72
ROE
100.4%▲
2024 · 47.9%
Interest coverage
6.77▼
2024 · 16.71
Debt ≤ 1 year
€235,585▲
2024 · €119,840
Debt > 1 year
€44,659▼
2024 · €51,939
Income taxes
€10,096▼
2024 · €12,037
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as NUMIO has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of NUMIO itself is lower: 0.1% within 12 months. It rests on far more data about NUMIO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for NUMIO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 01-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€271,625€320,453▲
Fixed assets21/28€112,285€111,905▼
Tangible fixed assets22/27€112,285€111,905▼
Land and buildings22€107,800€107,800=
Furniture and vehicles24€4,485€4,105▼
Current assets29/58€159,340€208,548▲
Amounts receivable within one year40/41€14,391€19,650▲
Trade receivables40€10,359€10,005▼
Other amounts receivable41€4,032€9,645▲
Current investments50/53€120,000€0▼
Cash at bank and in hand54/58€24,706€188,788▲
Deferred charges and accrued income490/1€243€109▼
Equity and liabilities
Total equity and liabilities10/49€271,625€320,453▲
Equity10/15€99,846€40,073▼
Contributions10/11€25,000€25,000=
Reserves13€74,846€15,073▼
Distributable reserves133€74,846€15,073▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€171,779€280,380▲
Amounts payable after more than one year17€51,939€44,659▼
Financial debts170/4€51,939€44,659▼
Amounts payable within one year42/48€119,840€235,585▲
Current portion of amounts payable after more than one year42€7,110€7,280▲
Trade debts44€672€192▼
Suppliers440/4€672€192▼
Taxes, remuneration and social security45€6,022€8,035▲
Taxes450/3€6,022€8,035▲
Remuneration and social security454/9€0-
Other amounts payable47/48€106,036€220,078▲
Accrued charges and deferred income492/3€0€136▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,340€1,366▲
Other operating charges640/8€528€778▲
Gross operating margin9900€61,866€58,653▼
Operating profit (loss)9901€59,998€56,509▼
Financial income75/76B€3,563€2,362▼
Recurring financial income75€3,563€2,362▼
Financial charges65/66B€3,670€8,549▲
Recurring financial charges65€3,670€8,549▲
Profit (loss) for the period before taxes9903€59,891€50,323▼
Income taxes67/77€12,037€10,096▼
Profit (loss) for the period9904€47,854€40,227▼
Profit (loss) for the period to be appropriated9905€47,854€40,227▼
Appropriation of the result
Profit (loss) to be appropriated9906€47,854€40,227▼
Transfer from equity791/2€100,000€59,773▼
Transfer to equity691/2€47,854€0▼
To other reserves6921€47,854€0▼
Profit to be distributed694/7€100,000€100,000=
Return on contributions (dividend)694€100,000€100,000=

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€292€420€1,340€1,366▲ 2.0%
Other operating charges640/8€50€13,198€240€528€778▲ 47.2%
Gross operating margin9900€55,033€57,990€61,928€61,866€58,653▼ 5.2%
Operating profit (loss)9901€54,983€44,500€61,268€59,998€56,509▼ 5.8%
Financial income75/76B-€0€1,456€3,563€2,362▼ 33.7%
Recurring financial income75-€0€1,456€3,563€2,362▼ 33.7%
Financial charges65/66B€30€827€2,588€3,670€8,549▲ 133%
Recurring financial charges65€30€827€2,588€3,670€8,549▲ 133%
Profit (loss) for the period before taxes9903€54,952€43,673€60,135€59,891€50,323▼ 16.0%
Income taxes67/77€11,008€8,712€12,049€12,037€10,096▼ 16.1%
Profit (loss) for the period9904€43,944€34,961€48,087€47,854€40,227▼ 15.9%
Profit (loss) for the period to be appropriated9905€43,944€34,961€48,087€47,854€40,227▼ 15.9%
Line20212022202320242025Change
Assets
Total assets20/58€77,401€186,195€260,517€271,625€320,453▲ 18.0%
Fixed assets21/28-€108,767€108,347€112,285€111,905▼ 0.3%
Tangible fixed assets22/27-€108,767€108,347€112,285€111,905▼ 0.3%
Land and buildings22-€107,800€107,800€107,800€107,800=
Furniture and vehicles24-€967€547€4,485€4,105▼ 8.5%
Current assets29/58€77,401€77,428€152,170€159,340€208,548▲ 30.9%
Amounts receivable within one year40/41€13,125€13,206€14,062€14,391€19,650▲ 36.5%
Trade receivables40€13,125€11,919€12,774€10,359€10,005▼ 3.4%
Other amounts receivable41-€1,288€1,288€4,032€9,645▲ 139%
Current investments50/53--€110,000€120,000€0▼ 100%
Cash at bank and in hand54/58€64,231€64,082€27,994€24,706€188,788▲ 664%
Deferred charges and accrued income490/1€44€140€114€243€109▼ 55.0%
Equity and liabilities
Total equity and liabilities10/49€77,401€186,195€260,517€271,625€320,453▲ 18.0%
Equity10/15€68,944€103,905€151,992€99,846€40,073▼ 59.9%
Contributions10/11€25,000€25,000€25,000€25,000€25,000=
Reserves13€43,944€78,905€126,992€74,846€15,073▼ 79.9%
Distributable reserves133€43,944€78,905€126,992€74,846€15,073▼ 79.9%
Profit (loss) carried forward14---€0€0-
Amounts payable17/49€8,456€82,290€108,526€171,779€280,380▲ 63.2%
Amounts payable after more than one year17-€65,993€59,049€51,939€44,659▼ 14.0%
Financial debts170/4-€65,993€59,049€51,939€44,659▼ 14.0%
Amounts payable within one year42/48€8,399€16,298€49,352€119,840€235,585▲ 96.6%
Current portion of amounts payable after more than one year42-€6,782€6,944€7,110€7,280▲ 2.4%
Trade debts44€905€200€819€672€192▼ 71.4%
Suppliers440/4€905€200€819€672€192▼ 71.4%
Taxes, remuneration and social security45€7,494€6,322€21,809€6,022€8,035▲ 33.4%
Taxes450/3€7,494€6,322€18,389€6,022€8,035▲ 33.4%
Remuneration and social security454/9--€3,420€0--
Other amounts payable47/48€0€2,993€19,779€106,036€220,078▲ 108%
Accrued charges and deferred income492/3€57€0€125€0€136-
Line20212022202320242025Change
Profit (loss) for the period9904€43,944€34,961€48,087€47,854€40,227▼ 15.9%
+ Depreciation and write-downs630-€292€420€1,340€1,366▲ 2.0%
Operating cash flow (approximation)€43,944€35,253€48,506€49,194€41,592▼ 15.5%
Investment in fixed assets (approximation)--€0-€5,277-€986▲ 81.3%
Change in cash--€149-€36,088-€3,289€164,083-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-06-2026 2026-00130194 PDF
31-12-2024 micro format 07-07-2025 2025-00240796 PDF
31-12-2023 micro format 24-07-2024 2024-00279783 PDF
31-12-2022 micro format 05-06-2023 2023-00114165 PDF
31-12-2021 micro format 24-05-2022 2022-20033250 PDF

Comparable companies

These companies have the same main activity as NUMIO: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €261,000 and €363,000, founded between 2019 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
NUMIO Oostrozebeke2021€320,453€40,073€58,653€40,2272025
SAFE LEGAL Beyne-Heusay2021€264,648€45,999€57,949-€2,6082025
CONSULT & VOUS Mettet2021€261,103€65,782€59,672€24,2892025
NOMIS Sint-Martens-Latem2019€340,907-€130,694€59,594€38,5652025
JOTRA SERVICES Sint-Lievens-Houtem2020€265,154€46,433€49,995€30,0352026
BLUE SKY SERVICES Lokeren2019€362,470-€74,729€58,580€43,9422025
OLVAMA Chaumont-Gistoux2021€362,745€74,806€50,064€14,9202025

They were chosen from the 3,636 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.