Balance sheet
Code20242025
Assets
Total assets20/58€17.47M€51.38M▲
Fixed assets21/28€6.79M€39.52M▲
Tangible fixed assets22/27€6.78M€6.20M▼
Land and buildings22€5.14M€4.49M▼
Plant, machinery and equipment23€1.02M€1.03M▲
Furniture and vehicles24€626k€677k▲
Financial fixed assets28€4k€33.32M▲
Affiliated companies280/1€620€33.32M▲
Participating interests280€620€33.32M▲
Other financial fixed assets284/8€3k€3k=
Amounts receivable and cash guarantees285/8€3k€3k=
Current assets29/58€10.68M€11.85M▲
Stocks and contracts in progress3€3.74M€4.97M▲
Stocks30/36€3.74M€4.97M▲
Raw materials and consumables30/31€3.74M€4.97M▲
Amounts receivable within one year40/41€4.16M€3.71M▼
Trade receivables40€3.87M€3.40M▼
Other amounts receivable41€292k€314k▲
Current investments50/53€253k€253k=
Other investments51/53€253k€253k=
Cash at bank and in hand54/58€2.49M€2.90M▲
Deferred charges and accrued income490/1€38k€18k▼
Equity and liabilities
Total equity and liabilities10/49€17.47M€51.38M▲
Equity10/15€9.40M€7.95M▼
Contributions10/11€19k€19k=
Reserves13€9.38M€7.93M▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€1.34M€1.34M=
Distributable reserves133€8.04M€6.59M▼
Amounts payable17/49€8.06M€43.43M▲
Amounts payable after more than one year17€2.65M€35.58M▲
Financial debts170/4€2.65M€35.58M▲
Credit institutions173€2.65M€21.24M▲
Other loans174-€14.34M
Amounts payable within one year42/48€5.41M€7.70M▲
Current portion of amounts payable after more than one year42€679k€641k▼
Trade debts44€2.17M€1.90M▼
Suppliers440/4€2.17M€1.90M▼
Taxes, remuneration and social security45€355k€381k▲
Taxes450/3€790€765▼
Remuneration and social security454/9€354k€380k▲
Other amounts payable47/48€2.21M€4.77M▲
Accrued charges and deferred income492/3-€156k
Income statement
Code20242025
Operating income70/76A€30.67M€31.61M▲
Turnover70€30.55M€31.48M▲
Other operating income74€112k€132k▲
Non-recurring operating income76A€12k€0▼
Operating charges60/66A€28.19M€28.49M▲
Goods for resale, raw materials and consumables60€19.68M€20.71M▲
Purchases600/8€20.34M€21.95M▲
Change in stocks: decrease (increase)609€-658k€-1.24M▼
Services and other goods61€3.69M€2.57M▼
Remuneration, social security and pensions62€3.36M€3.73M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.21M€1.23M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€103k€-98k▼
Other operating charges640/8€147k€341k▲
Non-recurring operating charges66A€2k€0▼
Operating profit (loss)9901€2.48M€3.13M▲
Financial income75/76B€240k€255k▲
Recurring financial income75€240k€241k▲
Income from current assets751€38k€36k▼
Other financial income752/9€201k€205k▲
Non-recurring financial income76B-€14k
Financial charges65/66B€65k€1.19M▲
Recurring financial charges65€65k€1.19M▲
Debt charges650€40k€1.17M▲
Other financial charges652/9€25k€19k▼
Profit (loss) for the period before taxes9903€2.65M€2.19M▼
Income taxes67/77€685k€568k▼
Taxes670/3€685k€568k▼
Profit (loss) for the period9904€1.97M€1.62M▼
Profit (loss) for the period to be appropriated9905€1.97M€1.62M▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.97M€1.62M▼
Transfer from equity791/2€31k€1.46M▲
From reserves792€31k€1.46M▲
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€2.00M€3.08M▲
Return on contributions (dividend)694€2.00M€3.08M▲
Social balance
Average headcount (FTE)908753.457.8▲