North Flow
ActiveSummary
North Flow has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €4k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability57▲+54
Solvency26▲+1
Growth58=
Track record100
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
1.5%
Return on assets
1.4%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 14% of 10407 sector peers (2025).
NBB · sector comparisonPosition among 10407 sector peers
Solvency
better than 14%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
27 d late
2023
14 d early
2022
4 d late
2021
11 d late
2020
3 d early
2019
3 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Source amounts without an identifiable currency are assumed to be EUR.
Equity
€4k▲ 1,742%
2024 · €242
2018: €773khighest in 8 years
2019: €62k▼ -91.9% vs 2018
2020: €76k▲ +22.1% vs 2019
2021: €72k▼ -5.1% vs 2020
2022: €173k▲ +139% vs 2021
2023: €258k▲ +49.5% vs 2022
2024: €242▼ -99.9% vs 2023lowest in 8 years
2025: €4k▲ +1742% vs 2024
2018 → 2025
Total assets
€304k▼ 9.5%
2024 · €336k
2018: €939khighest in 8 years
2019: €666k▼ -29.1% vs 2018
2020: €737k▲ +10.7% vs 2019
2021: €713k▼ -3.3% vs 2020
2022: €795k▲ +11.5% vs 2021
2023: €792k▼ -0.3% vs 2022
2024: €336k▼ -57.6% vs 2023
2025: €304k▼ -9.5% vs 2024lowest in 8 years
2018 → 2025
Net result
€4k
2024 · €-75k
2018: €-176klowest in 8 years
2019: €-176k● -0.0% vs 2018lowest in 8 years
2020: €71k▲ +141% vs 2019
2021: €34k▼ -52.1% vs 2020
2022: €126k▲ +266% vs 2021highest in 8 years
2023: €85k▼ -32.0% vs 2022
2024: €-75k▼ -188% vs 2023
2025: €4k▲ +106% vs 2024
2018 → 2025
Working capital
€-42k▲ 24.9%
2024 · €-56k
2018: €378khighest in 8 years
2019: €40k▼ -89.5% vs 2018
2020: €-121k▼ -406% vs 2019lowest in 8 years
2021: €-98k▲ +18.5% vs 2020
2022: €20k▲ +121% vs 2021
2023: €113k▲ +452% vs 2022
2024: €-56k▼ -149% vs 2023
2025: €-42k▲ +24.9% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€72k-€173k▲ 139%€258k▲ 49.5%€242▼ 99.9%€4k▲ 1,742%
2021: €72k
2022: €173k▲ +139% vs 2021
2023: €258k▲ +49.5% vs 2022highest in 5 years
2024: €242▼ -99.9% vs 2023lowest in 5 years
2025: €4k▲ +1742% vs 2024
Operating result€148k-€175k▲ 18.2%€196k▲ 12.2%€11k▼ 94.3%€37k▲ 227%
2021: €148k
2022: €175k▲ +18.2% vs 2021
2023: €196k▲ +12.2% vs 2022highest in 5 years
2024: €11k▼ -94.3% vs 2023lowest in 5 years
2025: €37k▲ +227% vs 2024
Net result€34k-€126k▲ 266%€85k▼ 32.0%€-75k€4k
2021: €34k
2022: €126k▲ +266% vs 2021highest in 5 years
2023: €85k▼ -32.0% vs 2022
2024: €-75k▼ -188% vs 2023lowest in 5 years
2025: €4k▲ +106% vs 2024
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 227% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €304k
Fixed assets
€239k ▼ 7.9%
Current assets
€65k ▼ 15.0%
Equity and liabilities €304k
Equity
€4k ▲ 1,742%
Debt
€299k ▼ 10.8%
Debt's share of the balance-sheet total falls from 99.9% to 98.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€57k▲
2024 · €36k
Cash flow
€25k▲
2024 · €-50k
Current ratio
0.61▲
2024 · 0.58
Debt to equity
67.16
ROE
94.6%
ROA
1.4%▲
2024 · -22.3%
Interest coverage
4.39▲
2024 · 0.42
Debt ≤ 1 year
€107k▼
2024 · €132k
Debt > 1 year
€188k▼
2024 · €192k
Income taxes
€19k▲
2024 · €218
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet
Code20242025
Assets
Total assets20/58€336k€304k▼
Fixed assets21/28€259k€239k▼
Tangible fixed assets22/27€259k€239k▼
Land and buildings22€207k€200k▼
Plant, machinery and equipment23€7k€5k▼
Furniture and vehicles24€24k€14k▼
Other tangible fixed assets26€21k€20k▼
Current assets29/58€76k€65k▼
Amounts receivable within one year40/41€25k€3k▼
Trade receivables40€25k€3k▼
Other amounts receivable41€404€18▼
Current investments50/53€39k€27k▼
Cash at bank and in hand54/58€12k€35k▲
Deferred charges and accrued income490/1€751€205▼
Equity and liabilities
Total equity and liabilities10/49€336k€304k▼
Equity10/15€242€4k▲
Contributions10/11€4k€4k=
Reserves13€74k€74k=
Non-distributable reserves130/1€542€542=
Reserves not available under the articles1311€542€542=
Tax-exempt reserves132€5k€5k=
Distributable reserves133€68k€68k=
Profit (loss) carried forward14€-78k€-74k▲
Amounts payable17/49€335k€299k▼
Amounts payable after more than one year17€192k€188k▼
Financial debts170/4€192k€188k▼
Amounts payable within one year42/48€132k€107k▼
Current portion of amounts payable after more than one year42€11k€4k▼
Financial debts43-€2k
Credit institutions430/8-€2k
Trade debts44€5k€10k▲
Suppliers440/4€5k€10k▲
Taxes, remuneration and social security45€5k€16k▲
Taxes450/3€5k€16k▲
Other amounts payable47/48€112k€75k▼
Accrued charges and deferred income492/3€11k€4k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€20k▼
Other operating charges640/8€3k€790▼
Gross operating margin9900€39k€58k▲
Operating profit (loss)9901€11k€37k▲
Financial income75/76B€635-
Recurring financial income75€635-
Financial charges65/66B€87k€13k▼
Recurring financial charges65€87k€13k▼
Profit (loss) for the period before taxes9903€-75k€24k▲
Income taxes67/77€218€19k▲
Profit (loss) for the period9904€-75k€4k▲
Profit (loss) for the period to be appropriated9905€-75k€4k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-84k€-74k▲
Profit (loss) brought forward from the previous period14P€-10k€-78k▼
Transfer from equity791/2€7k-
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €416 | - | - | - | - |
| Remuneration, social security and pensions62 | €34k | €13k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €35k | €38k | €41k | €25k | €20k | ▼ 17.9% |
| Other operating charges640/8 | €790 | €3k | €4k | €3k | €790 | ▼ 71.4% |
| Non-recurring operating charges66A | - | €3k | - | - | - | - |
| Gross operating margin9900 | €218k | €233k | €240k | €39k | €58k | ▲ 49.0% |
| Operating profit (loss)9901 | €148k | €175k | €196k | €11k | €37k | ▲ 227% |
| Financial income75/76B | €1k | €1k | €622 | €635 | - | - |
| Recurring financial income75 | €1k | €1k | €622 | €635 | - | - |
| Financial charges65/66B | €89k | €30k | €89k | €87k | €13k | ▼ 85.0% |
| Recurring financial charges65 | €89k | €30k | €89k | €87k | €13k | ▼ 85.0% |
| Profit (loss) for the period before taxes9903 | €61k | €146k | €107k | €-75k | €24k | ▲ 132% |
| Income taxes67/77 | €26k | €20k | €22k | €218 | €19k | ▲ 8,838% |
| Profit (loss) for the period9904 | €34k | €126k | €85k | €-75k | €4k | ▲ 106% |
| Profit (loss) for the period to be appropriated9905 | €34k | €126k | €85k | €-75k | €4k | ▲ 106% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €713k | €795k | €792k | €336k | €304k | ▼ 9.5% |
| Fixed assets21/28 | €388k | €389k | €358k | €259k | €239k | ▼ 7.9% |
| Tangible fixed assets22/27 | €388k | €389k | €352k | €259k | €239k | ▼ 7.9% |
| Land and buildings22 | €230k | €222k | €215k | €207k | €200k | ▼ 3.4% |
| Plant, machinery and equipment23 | €113k | €98k | €81k | €7k | €5k | ▼ 35.0% |
| Furniture and vehicles24 | €22k | €46k | €35k | €24k | €14k | ▼ 43.3% |
| Other tangible fixed assets26 | €22k | €22k | €21k | €21k | €20k | ▼ 2.9% |
| Financial fixed assets28 | - | - | €6k | - | - | - |
| Current assets29/58 | €326k | €406k | €434k | €76k | €65k | ▼ 15.0% |
| Stocks and contracts in progress3 | €107k | €88k | €101k | - | - | - |
| Stocks30/36 | €107k | €88k | €101k | - | - | - |
| Amounts receivable within one year40/41 | €69k | €63k | €57k | €25k | €3k | ▼ 86.1% |
| Trade receivables40 | €66k | €59k | €52k | €25k | €3k | ▼ 86.0% |
| Other amounts receivable41 | €3k | €4k | €5k | €404 | €18 | ▼ 95.5% |
| Current investments50/53 | €118k | €232k | €205k | €39k | €27k | ▼ 31.7% |
| Cash at bank and in hand54/58 | €27k | €16k | €30k | €12k | €35k | ▲ 199% |
| Deferred charges and accrued income490/1 | €4k | €7k | €40k | €751 | €205 | ▼ 72.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €713k | €795k | €792k | €336k | €304k | ▼ 9.5% |
| Equity10/15 | €72k | €173k | €258k | €242 | €4k | ▲ 1,742% |
| Contributions10/11 | €12k | €12k | €12k | €4k | €4k | = |
| Reserves13 | €185k | €170k | €255k | €74k | €74k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €542 | €542 | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €542 | €542 | = |
| Tax-exempt reserves132 | €19k | €19k | €19k | €5k | €5k | = |
| Distributable reserves133 | €165k | €149k | €234k | €68k | €68k | = |
| Profit (loss) carried forward14 | €-125k | €-10k | €-10k | €-78k | €-74k | ▲ 5.4% |
| Amounts payable17/49 | €641k | €622k | €534k | €335k | €299k | ▼ 10.8% |
| Amounts payable after more than one year17 | €211k | €224k | €203k | €192k | €188k | ▼ 2.0% |
| Financial debts170/4 | €211k | €224k | €203k | €192k | €188k | ▼ 2.0% |
| Amounts payable within one year42/48 | €424k | €385k | €321k | €132k | €107k | ▼ 19.1% |
| Current portion of amounts payable after more than one year42 | €12k | €21k | €21k | €11k | €4k | ▼ 66.5% |
| Financial debts43 | - | - | - | - | €2k | - |
| Credit institutions430/8 | - | - | - | - | €2k | - |
| Trade debts44 | €59k | €38k | €60k | €5k | €10k | ▲ 117% |
| Suppliers440/4 | €59k | €38k | €60k | €5k | €10k | ▲ 117% |
| Taxes, remuneration and social security45 | €16k | €17k | €11k | €5k | €16k | ▲ 239% |
| Taxes450/3 | €12k | €17k | €11k | €5k | €16k | ▲ 239% |
| Remuneration and social security454/9 | €4k | - | - | - | - | - |
| Other amounts payable47/48 | €337k | €308k | €228k | €112k | €75k | ▼ 32.7% |
| Accrued charges and deferred income492/3 | €6k | €13k | €10k | €11k | €4k | ▼ 62.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €34k | €126k | €85k | €-75k | €4k | ▲ 106% |
| + Depreciation and write-downs630 | €35k | €38k | €41k | €25k | €20k | ▼ 17.9% |
| Operating cash flow (approximation) | €69k | €164k | €126k | €-50k | €25k | ▲ 149% |
| Investment in fixed assets (approximation) | - | €-40k | €-10k | €74k | €0 | ▼ 100% |
| Change in cash | - | €-11k | €14k | €-19k | €23k | ▲ 224% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Back to profitnet €4k
Net result €4k after one loss-making year.
27-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 27 days late
2024
17-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Equity above €200kEq €258k ▲49.5%
4 profitable years in a row build equity to €258k.
04-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 4 days late
2022
31-12
Financial
Highest result since 2018net €126k ▲266%
Net result €126k, the highest in the series.
31-12
Financial
Equity above €150kEq €173k ▲139%
3 profitable years in a row build equity to €173k.
11-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 11 days late
2021
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial
Back to profitnet €71k
Net result €71k after 2 loss-making years.
03-08
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 3 days late
Show earlier events
2019
04-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
29-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
29-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 1989
Ground area
1,546 m²
Building footprint
227 m²
Volume, LiDAR
172 m³
Parcel 11806F1307/00A011, Flanders · tallest building 2.7 m. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
north flow
since 19892.041.726.967
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11806F1307/00A011 | Flanders | 1,546 m² | 1 · 227 m² | 2.7 m |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 2,000 EUR | 2,000 EUR |
Schemes
Hinderpremie bij openbare werken
Recognitions · licences · registrations
Food safety, FASFC
1 siteAntwerpen2.041.726.967
Legal Entity Identifier
549300XYH6NSMQJ4ZU05
Similar companies · same sector, comparable size
NL PHARMA
BE 0661.907.808
Florennes · Eq €4,488
Apotheek Els De Smedt
BE 0452.653.171
Beveren-Kruibeke-Zwijndrecht · Eq €4,533
APLV
BE 0798.610.797
Bornem · Eq €4,534
LC Pharma Concept
BE 0729.811.271
Chapelle-lez-Herlaimont · Eq €4,546
PHARMA PETILLON
BE 0860.445.824
Etterbeek · Eq €4,315
Of 5,220 companies in sector 47730 we hold annual accounts for 3,861. 417 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-12-1986
Fiscal year end31-12
Activities, NACEBEL 2025
47730Retail sale of pharmaceutical products
64210Activities of holding companies
70200Business and other management consultancy
Contact
Website
www.north-flow.comAntwerpen
Scores and ratios are computed by Checked and are not a credit decision.