Skip to content

NORIB

Active
Private limited companyfounded 2008active for 17 yearsAvenue Schlogel 117, 5590 Ciney, BelgiumKBO/BCE: BE 0808.072.455
Summary

NORIB has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €673,986 and a net result of €886,354. Equity is shrinking by about 59% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €2.0m
Estimated: probably between €1.3m and €2.7m
Total assets
€949,008▲ 5.0%
2024 · €903,822
Net result
€886,354
2024 · -€84,887
Working capital
€605,255▲ 429×
2024 · €1,410
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €1.1m after a loss of €84,865 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.1m 2025 Net result€0.9m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.002m--€0.05m-€0.05m▲ 5.6%-€0.01m▲ 72.5%-€0.02m▼ 73.7%-€0.09m▼ 290%-€0.08m▲ 0.5%€1.1m
Net result€0.001m--€0.05m-€0.05m▲ 5.3%-€0.01m▲ 72.4%-€0.02m▼ 72.4%-€0.09m▼ 289%-€0.08m▲ 0.5%€0.9m
Equity€0.09m-€0.04m▼ 55.8%-€0.007m-€0.02m▼ 170%-€0.04m▼ 109%-€0.1m▼ 203%-€0.2m▼ 66.6%€0.7m
Total assets€0.9m-€0.8m▼ 9.1%€0.8m▼ 4.2%€0.8m▲ 0.7%€0.8m=€0.8m=€0.9m▲ 13.8%€0.9m▲ 5.0%
Debt€0.8m-€0.8m▼ 4.2%€0.8m▲ 1.4%€0.8m▲ 2.3%€0.8m▲ 2.7%€0.9m▲ 10.3%€1.1m▲ 21.1%€0.02m▼ 98.5%
Working capital€0.06m-€0.01m▼ 82.9%€0.007m▼ 27.9%€0.01m▲ 46.7%€0.009m▼ 18.2%-€0.005m€0.001m€0.6m▲ 429×
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €949,008
Fixed assets €340,947 ▼ 56.7%
Current assets €608,061 ▲ 420%
Equity and liabilities €949,008
Equity €673,986
Provisions €257,947
Debt €17,074
Debt finances 1.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.1m▲
2024 · -€68,234
Cash flow
€888,302▲
2024 · -€68,256
Debt to equity
0.03
ROE
131.5%
ROA
93.4%▲
2024 · -9.4%
Interest coverage
over 100▲
2024 · -1202.78
Debt ≤ 1 year
€2,806▼
2024 · €115,522
Debt > 1 year
€14,268▼
2024 · €1.0m
A ratio outside any meaningful range has been withheld (balance sheet total €949,008, equity €673,986).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.9m€0.9m▲
Fixed assets21/28€0.8m€0.3m▼
Tangible fixed assets22/27€0.8m€0.3m▼
Land and buildings22€0.8m€0.3m▼
Financial fixed assets28-€0.003m
Current assets29/58€0.1m€0.6m▲
Amounts receivable within one year40/41-€0.1m
Trade receivables40-€0.1m
Current investments50/53-€0.3m
Cash at bank and in hand54/58€0.1m€0.2m▲
Deferred charges and accrued income490/1€137-
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.9m▲
Equity10/15-€0.2m€0.7m▲
Contributions10/11€0.06m€0.06m=
Reserves13€0.006m€0.8m▲
Non-distributable reserves130/1€0.006m€0.006m=
Reserves not available under the articles1311€0.006m-
Own shares acquired1312-€0.006m
Tax-exempt reserves132-€0.8m
Profit (loss) carried forward14-€0.3m-€0.2m▲
Provisions and deferred taxes16-€0.3m
Deferred taxes168-€0.3m
Amounts payable17/49€1.1m€0.02m▼
Amounts payable after more than one year17€1.0m€0.01m▼
Other amounts payable178/9€1.0m€0.01m▼
Amounts payable within one year42/48€0.1m€0.003m▼
Trade debts44€0.06m€0.003m▼
Suppliers440/4€0.06m€0.003m▼
Advances received on contracts in progress46€0.06m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.002m▼
Other operating charges640/8€0.002m€0.002m▼
Non-recurring operating charges66A€0.06m-€0.06m▼
Gross operating margin9900-€0.008m€1.1m▲
Operating profit (loss)9901-€0.08m€1.1m▲
Financial income75/76B€35€0.003m▲
Recurring financial income75€35€0.003m▲
Financial charges65/66B€57€0.001m▲
Recurring financial charges65€57€0.001m▲
Profit (loss) for the period before taxes9903-€0.08m€1.1m▲
Transfer to deferred taxes680-€0.3m
Profit (loss) for the period9904-€0.08m€0.9m▲
Transfer to tax-exempt reserves689-€0.8m
Profit (loss) for the period to be appropriated9905-€0.08m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.2m-€0.3m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m€0.05m€0.01m€0.01m€0.02m€0.02m€0.002m▼ 88.3%
Other operating charges640/8---€0.002m€0.002m€0.002m€0.002m€0.002m▼ 15.7%
Non-recurring operating charges66A------€0.06m-€0.06m-
Gross operating margin9900€0.05m€0.003m€0.004m€0.004m-€0.005m-€0.07m-€0.008m€1.1m-
Operating profit (loss)9901€0.002m-€0.05m-€0.05m-€0.01m-€0.02m-€0.09m-€0.08m€1.1m-
Financial income75/76B------€35€0.003m▲ 97×
Recurring financial income75--€26---€35€0.003m▲ 97×
Financial charges65/66B---€125€49€46€57€0.001m▲ 13×
Recurring financial charges65€210€191€328€125€49€46€57€0.001m▲ 13×
Profit (loss) for the period before taxes9903€0.002m-€0.05m-€0.05m-€0.01m-€0.02m-€0.09m-€0.08m€1.1m-
Transfer to deferred taxes680-------€0.3m-
Income taxes67/77€0.001m--------
Profit (loss) for the period9904€0.001m-€0.05m-€0.05m-€0.01m-€0.02m-€0.09m-€0.08m€0.9m-
Transfer to tax-exempt reserves689-------€0.8m-
Profit (loss) for the period to be appropriated9905€0.001m-€0.05m-€0.05m-€0.01m-€0.02m-€0.09m-€0.08m€0.1m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.9m€0.8m€0.8m€0.8m€0.8m€0.8m€0.9m€0.9m▲ 5.0%
Fixed assets21/28€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.3m▼ 56.7%
Tangible fixed assets22/27€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.3m▼ 57.1%
Land and buildings22---€0.8m€0.8m€0.8m€0.8m€0.3m▼ 57.1%
Financial fixed assets28-------€0.003m-
Current assets29/58€0.06m€0.01m€0.007m€0.01m€0.01m€0.009m€0.1m€0.6m▲ 420%
Amounts receivable within one year40/41€0.06m€0.006m€0.006m€0.006m€0.006m€0.006m-€0.1m-
Trade receivables40---€0.006m€0.006m€0.006m-€0.1m-
Current investments50/53-------€0.3m-
Cash at bank and in hand54/58€0.003m€0.005m€0.001m€0.005m€0.003m€0.003m€0.1m€0.2m▲ 74.1%
Deferred charges and accrued income490/1----€0.001m-€137--
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.8m€0.8m€0.8m€0.8m€0.8m€0.9m€0.9m▲ 5.0%
Equity10/15€0.09m€0.04m-€0.007m-€0.02m-€0.04m-€0.1m-€0.2m€0.7m-
Contributions10/11€0.06m€0.06m-€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.03m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.8m▲ 130×
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves not available under the articles1311---€0.006m€0.006m€0.006m€0.006m--
Own shares acquired1312-------€0.006m-
Tax-exempt reserves132-------€0.8m-
Profit (loss) carried forward14€0.001m-€0.03m-€0.07m-€0.09m-€0.1m-€0.2m-€0.3m-€0.2m▲ 40.4%
Provisions and deferred taxes16-------€0.3m-
Deferred taxes168-------€0.3m-
Amounts payable17/49€0.8m€0.8m€0.8m€0.8m€0.8m€0.9m€1.1m€0.02m▼ 98.5%
Amounts payable after more than one year17€0.8m€0.8m€0.8m€0.8m€0.8m€0.9m€1.0m€0.01m▼ 98.6%
Other amounts payable178/9---€0.8m€0.8m€0.9m€1.0m€0.01m▼ 98.6%
Amounts payable within one year42/48€0.001m€0.001m€10€10€0.001m€0.01m€0.1m€0.003m▼ 97.6%
Trade debts44€10-€10€10€0.001m€10€0.06m€0.003m▼ 95.1%
Suppliers440/4---€10€0.001m€10€0.06m€0.003m▼ 95.1%
Advances received on contracts in progress46-----€0.01m€0.06m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,469-€48,613-€46,034-€12,718-€21,923-€85,356-€84,887€886,354-
+ Depreciation and write-downs630€48,339€49,135€47,087€14,157€14,958€15,777€16,631€1,948▼ 88.3%
Operating cash flow (approximation)€49,808€522€1,053€1,439-€6,965-€69,579-€68,256€888,302-
Investment in fixed assets (approximation)--€15,908-€15,685-€15,936-€16,273-€16,666-€18,646€443,996-
Change in cash-€1,552-€3,511€3,439-€1,638€94€113,519€86,496▼ 23.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 07-05-2026 2026-00106799
31-12-2024 micro format 18-07-2025 2025-00286457
31-12-2023 micro format 24-04-2024 2024-00072921
31-12-2022 micro format 29-08-2023 2023-00374810
31-12-2021 micro format 21-06-2022 2022-20086161
31-12-2020 micro format 31-08-2021 2021-62300379
31-12-2019 micro format 22-06-2020 2020-19300553
31-12-2018 micro format 06-08-2019 2019-44000104
31-12-2017 micro format 08-08-2018 2018-44400292
31-12-2016 micro format 27-06-2017 2017-22300346

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.