Skip to content

Noremco

Active
Private limited companyfounded 20251 yr activeWeverstraat 68, 9250 Waasmunster, BelgiumKBO/BCE: BE 1018.333.021
Summary

Noremco has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23,884 and a net result of €22,550. Its solvency ranks better than 56% of 11604 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€23,884
Total assets
€39,917
Net result
€22,550
Working capital
€21,517

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €39,917
Fixed assets €2,368
Current assets €37,549
Equity and liabilities €39,917
Equity €23,884
Debt €16,032
Debt finances 40.2% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€30,623
Cash flow
€23,083
Current ratio
2.34
Debt to equity
0.67
ROE
94.4%
ROA
56.5%
Interest coverage
210.07
Debt ≤ 1 year
€16,032
Income taxes
€7,394

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
97% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€39,917
Fixed assets21/28€2,368
Tangible fixed assets22/27€2,368
Plant, machinery and equipment23€2,368
Current assets29/58€37,549
Amounts receivable within one year40/41€13,613
Trade receivables40€13,613
Cash at bank and in hand54/58€21,661
Deferred charges and accrued income490/1€2,276
Equity and liabilities
Total equity and liabilities10/49€39,917
Equity10/15€23,884
Contributions10/11€3,000
Profit (loss) carried forward14€20,884
Amounts payable17/49€16,032
Amounts payable within one year42/48€16,032
Trade debts44€4,891
Suppliers440/4€4,891
Taxes, remuneration and social security45€9,476
Taxes450/3€9,476
Other amounts payable47/48€1,666
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€532
Gross operating margin9900€30,623
Operating profit (loss)9901€30,090
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€146
Recurring financial charges65€146
Profit (loss) for the period before taxes9903€29,945
Income taxes67/77€7,394
Profit (loss) for the period9904€22,550
Profit (loss) for the period to be appropriated9905€22,550
Appropriation of the result
Profit (loss) to be appropriated9906€22,550
Profit to be distributed694/7€1,666
Return on contributions (dividend)694€1,666

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€532
Gross operating margin9900€30,623
Operating profit (loss)9901€30,090
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€146
Recurring financial charges65€146
Profit (loss) for the period before taxes9903€29,945
Income taxes67/77€7,394
Profit (loss) for the period9904€22,550
Profit (loss) for the period to be appropriated9905€22,550
Line2025
Assets
Total assets20/58€39,917
Fixed assets21/28€2,368
Tangible fixed assets22/27€2,368
Plant, machinery and equipment23€2,368
Current assets29/58€37,549
Amounts receivable within one year40/41€13,613
Trade receivables40€13,613
Cash at bank and in hand54/58€21,661
Deferred charges and accrued income490/1€2,276
Equity and liabilities
Total equity and liabilities10/49€39,917
Equity10/15€23,884
Contributions10/11€3,000
Profit (loss) carried forward14€20,884
Amounts payable17/49€16,032
Amounts payable within one year42/48€16,032
Trade debts44€4,891
Suppliers440/4€4,891
Taxes, remuneration and social security45€9,476
Taxes450/3€9,476
Other amounts payable47/48€1,666
Line2025
Profit (loss) for the period9904€22,550
+ Depreciation and write-downs630€532
Operating cash flow (approximation)€23,083

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 11,586 companies in this sector we hold annual accounts for 6,758. 4,370 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector