NOIROT
ActiveSummary
NOIROT has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €130k and a net result of €14k. Equity is shrinking by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 76% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability78=
Solvency94▲+7
Growth38=
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity ample (current ratio 3.14 against 2.2 in 2024; short-term debt: 30% and cash: 29.3% of total assets), and 30.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
69.4%
Return on assets
7.5%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €130k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
30 d early
2024
28 d early
2023
36 d early
2022
126 d early
2021
25 d early
2020
22 d early
2019
32 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
€0
2022 · €0
2018: €278k
2019: €298k▲ +7.3% vs 2018highest in 6 years
2020: €107k▼ -64.2% vs 2019
2021: €180k▲ +68.9% vs 2020
2022: €0▼ -100% vs 2021lowest in 6 years
2023: €0lowest in 6 years
2018 → 2023
EBIT margin
8.9%▲ 4.6pp
2020 · 4.3%
2018: 3.2%lowest in 4 years
2019: 12.0%▲ +271% vs 2018highest in 4 years
2020: 4.3%▼ -64.1% vs 2019
2021: 8.9%▲ +107% vs 2020
2018 → 2021
Net result
€14k▼ 3.7%
2024 · €15k
2018: €5k
2019: €23k▲ +372% vs 2018highest in 8 years
2020: €3k▼ -86.9% vs 2019lowest in 8 years
2021: €13k▲ +323% vs 2020
2022: €23k▲ +80.9% vs 2021
2023: €9k▼ -60.0% vs 2022
2024: €15k▲ +56.8% vs 2023
2025: €14k▼ -3.7% vs 2024
2018 → 2025
Working capital
€120k▲ 43.1%
2024 · €84k
2018: €178khighest in 8 years
2019: €102k▼ -42.8% vs 2018
2020: €127k▲ +24.2% vs 2019
2021: €172k▲ +35.8% vs 2020
2022: €133k▼ -22.7% vs 2021
2023: €48k▼ -63.8% vs 2022lowest in 8 years
2024: €84k▲ +73.6% vs 2023
2025: €120k▲ +43.1% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€180k-€0▼ 100%€0
2021: €180khighest in 3 years
2022: €0▼ -100% vs 2021lowest in 3 years
2023: €0lowest in 3 years
Equity€220k-€169k▼ 23.4%€101k▼ 40.0%€116k▲ 14.4%€130k▲ 12.1%
2021: €220khighest in 5 years
2022: €169k▼ -23.4% vs 2021
2023: €101k▼ -40.0% vs 2022lowest in 5 years
2024: €116k▲ +14.4% vs 2023
2025: €130k▲ +12.1% vs 2024
Operating result€16k-€34k▲ 109%€14k▼ 59.9%€22k▲ 66.3%€21k▼ 6.0%
2021: €16k
2022: €34k▲ +109% vs 2021highest in 5 years
2023: €14k▼ -59.9% vs 2022lowest in 5 years
2024: €22k▲ +66.3% vs 2023
2025: €21k▼ -6.0% vs 2024
Net result€13k-€23k▲ 80.9%€9k▼ 60.0%€15k▲ 56.8%€14k▼ 3.7%
2021: €13k
2022: €23k▲ +80.9% vs 2021highest in 5 years
2023: €9k▼ -60.0% vs 2022lowest in 5 years
2024: €15k▲ +56.8% vs 2023
2025: €14k▼ -3.7% vs 2024
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 6% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €187k
Fixed assets
€11k ▼ 66.4%
Current assets
€176k ▲ 14.4%
Equity and liabilities €187k
Equity
€130k ▲ 12.1%
Debt
€57k ▼ 20.1%
Debt's share of the balance-sheet total falls from 38.2% to 30.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€44k▼
2024 · €48k
Cash flow
€37k▼
2024 · €40k
Current ratio
3.14▲
2024 · 2.20
Debt to equity
0.44▼
2024 · 0.62
ROE
10.8%▼
2024 · 12.6%
ROA
7.5%▼
2024 · 7.8%
Interest coverage
36.33▲
2024 · 35.78
Debt ≤ 1 year
€56k▼
2024 · €70k
Debt > 1 year
€0▼
2024 · €1k
Income taxes
€7k▼
2024 · €7k
Staff costs
€115k▲
2024 · €111k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet
Code20242025
Assets
Total assets20/58€187k€187k▼
Fixed assets21/28€34k€11k▼
Intangible fixed assets21€15k€0▼
Tangible fixed assets22/27€19k€11k▼
Furniture and vehicles24€19k€11k▼
Financial fixed assets28-€0
Current assets29/58€154k€176k▲
Amounts receivable within one year40/41€85k€118k▲
Trade receivables40€33k€68k▲
Other amounts receivable41€52k€50k▼
Cash at bank and in hand54/58€67k€55k▼
Deferred charges and accrued income490/1€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€187k€187k▼
Equity10/15€116k€130k▲
Contributions10/11€75k€75k=
Capital10€75k€75k=
Issued capital100€75k€75k=
Reserves13€40k€55k▲
Non-distributable reserves130/1€8k€8k=
Legal reserve130€8k€8k=
Distributable reserves133€33k€47k▲
Profit (loss) carried forward14€813€375▼
Amounts payable17/49€72k€57k▼
Amounts payable after more than one year17€1k€0▼
Financial debts170/4€1k€0▼
Amounts payable within one year42/48€70k€56k▼
Current portion of amounts payable after more than one year42€4k€1k▼
Financial debts43€2k€3k▲
Credit institutions430/8€2k€3k▲
Trade debts44€30k€23k▼
Suppliers440/4€30k€23k▼
Advances received on contracts in progress46€3k€1k▼
Taxes, remuneration and social security45€30k€28k▼
Taxes450/3€10k€7k▼
Remuneration and social security454/9€20k€20k▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€210€1k▲
Income statement
Code20242025
Remuneration, social security and pensions62€111k€115k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€22k▼
Other operating charges640/8€1k€1k▲
Gross operating margin9900€160k€160k▲
Operating profit (loss)9901€22k€21k▼
Financial income75/76B€874€1k▲
Recurring financial income75€874€1k▲
Financial charges65/66B€1k€1k▼
Recurring financial charges65€1k€1k▼
Profit (loss) for the period before taxes9903€22k€21k▼
Income taxes67/77€7k€7k▼
Profit (loss) for the period9904€15k€14k▼
Profit (loss) for the period to be appropriated9905€15k€14k▼
Appropriation of the result
Profit (loss) to be appropriated9906€16k€15k▼
Profit (loss) brought forward from the previous period14P€1k€813▼
Transfer to equity691/2€15k€15k▼
To other reserves6921€15k€15k▼
Social balance
Average headcount (FTE)90872.02.0=
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €185k | - | - | - | - | - |
| Turnover70 | €180k | €0 | €0 | - | - | - |
| Other operating income74 | €4k | - | - | - | - | - |
| Operating charges60/66A | €169k | - | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €0 | €0 | - | - | - |
| Goods for resale, raw materials and consumables60 | €29k | - | - | - | - | - |
| Purchases600/8 | €29k | - | - | - | - | - |
| Services and other goods61 | €24k | - | - | - | - | - |
| Remuneration, social security and pensions62 | €92k | €100k | €106k | €111k | €115k | ▲ 4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €22k | €24k | €25k | €22k | ▼ 10.6% |
| Other operating charges640/8 | €868 | €749 | €1k | €1k | €1k | ▲ 14.2% |
| Gross operating margin9900 | - | €157k | €144k | €160k | €160k | ▲ 0.4% |
| Operating profit (loss)9901 | €16k | €34k | €14k | €22k | €21k | ▼ 6.0% |
| Financial income75/76B | €0 | €694 | €2k | €874 | €1k | ▲ 69.0% |
| Recurring financial income75 | €0 | €694 | €2k | €874 | €1k | ▲ 69.0% |
| Other financial income752/9 | €0 | - | - | - | - | - |
| Financial charges65/66B | €2k | €2k | €2k | €1k | €1k | ▼ 9.8% |
| Recurring financial charges65 | €2k | €2k | €2k | €1k | €1k | ▼ 9.8% |
| Debt charges650 | €485 | - | - | - | - | - |
| Other financial charges652/9 | €1k | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €14k | €33k | €14k | €22k | €21k | ▼ 2.8% |
| Income taxes67/77 | €2k | €9k | €5k | €7k | €7k | ▼ 1.0% |
| Taxes670/3 | €2k | - | - | - | - | - |
| Profit (loss) for the period9904 | €13k | €23k | €9k | €15k | €14k | ▼ 3.7% |
| Profit (loss) for the period to be appropriated9905 | €13k | €23k | €9k | €15k | €14k | ▼ 3.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €363k | €375k | €159k | €187k | €187k | ▼ 0.2% |
| Fixed assets21/28 | €75k | €53k | €59k | €34k | €11k | ▼ 66.4% |
| Intangible fixed assets21 | €60k | €45k | €30k | €15k | €0 | ▼ 100% |
| Tangible fixed assets22/27 | €15k | €8k | €29k | €19k | €11k | ▼ 39.6% |
| Furniture and vehicles24 | €15k | €8k | €29k | €19k | €11k | ▼ 39.6% |
| Financial fixed assets28 | - | - | - | - | €0 | - |
| Current assets29/58 | €288k | €322k | €100k | €154k | €176k | ▲ 14.4% |
| Amounts receivable within one year40/41 | €163k | €246k | €40k | €85k | €118k | ▲ 39.0% |
| Trade receivables40 | €158k | €24k | €29k | €33k | €68k | ▲ 106% |
| Other amounts receivable41 | €5k | €222k | €11k | €52k | €50k | ▼ 3.5% |
| Cash at bank and in hand54/58 | €124k | €73k | €57k | €67k | €55k | ▼ 17.6% |
| Deferred charges and accrued income490/1 | €1k | €3k | €4k | €2k | €3k | ▲ 34.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €363k | €375k | €159k | €187k | €187k | ▼ 0.2% |
| Equity10/15 | €220k | €169k | €101k | €116k | €130k | ▲ 12.1% |
| Contributions10/11 | €150k | €150k | €75k | €75k | €75k | = |
| Capital10 | €150k | €150k | €75k | €75k | €75k | = |
| Issued capital100 | €150k | €150k | €75k | €75k | €75k | = |
| Reserves13 | €70k | €15k | €25k | €40k | €55k | ▲ 36.3% |
| Non-distributable reserves130/1 | €4k | €15k | €8k | €8k | €8k | = |
| Legal reserve130 | €4k | €15k | €8k | €8k | €8k | = |
| Distributable reserves133 | €66k | €0 | €18k | €33k | €47k | ▲ 44.6% |
| Profit (loss) carried forward14 | €972 | €4k | €1k | €813 | €375 | ▼ 53.8% |
| Amounts payable17/49 | €143k | €207k | €58k | €72k | €57k | ▼ 20.1% |
| Amounts payable after more than one year17 | €22k | €13k | €6k | €1k | €0 | ▼ 100% |
| Financial debts170/4 | €22k | €13k | €6k | €1k | €0 | ▼ 100% |
| Credit institutions173 | €22k | - | - | - | - | - |
| Amounts payable within one year42/48 | €116k | €189k | €52k | €70k | €56k | ▼ 19.9% |
| Current portion of amounts payable after more than one year42 | €16k | €9k | €7k | €4k | €1k | ▼ 66.4% |
| Financial debts43 | - | €7k | €0 | €2k | €3k | ▲ 33.1% |
| Credit institutions430/8 | - | €7k | €0 | €2k | €3k | ▲ 33.1% |
| Trade debts44 | €57k | €74k | €4k | €30k | €23k | ▼ 25.9% |
| Suppliers440/4 | €57k | €74k | €4k | €30k | €23k | ▼ 25.9% |
| Advances received on contracts in progress46 | €10k | €3k | €6k | €3k | €1k | ▼ 59.8% |
| Taxes, remuneration and social security45 | €32k | €21k | €34k | €30k | €28k | ▼ 6.5% |
| Taxes450/3 | €13k | €5k | €17k | €10k | €7k | ▼ 23.6% |
| Remuneration and social security454/9 | €19k | €16k | €17k | €20k | €20k | ▲ 1.8% |
| Other amounts payable47/48 | €359 | €75k | €1k | €0 | - | - |
| Accrued charges and deferred income492/3 | €5k | €5k | €244 | €210 | €1k | ▲ 452% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €13k | €23k | €9k | €15k | €14k | ▼ 3.7% |
| + Depreciation and write-downs630 | €24k | €22k | €24k | €25k | €22k | ▼ 10.6% |
| Operating cash flow (approximation) | €36k | €45k | €33k | €40k | €37k | ▼ 8.1% |
| Investment in fixed assets (approximation) | - | €0 | €-30k | €0 | €0 | - |
| Change in cash | - | €-50k | €-16k | €10k | €-12k | ▼ 221% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
03-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
25-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
27-03
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
06-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
09-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Weakest financial yearnet €3k ▼86.9%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
29-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial
Highest result since 2018net €23k ▲372%
Operating result €36k, net result €23k, both a record.
31-12
Financial
Equity above €200kEq €205k ▲12.9%
2 profitable years in a row build equity to €205k.
01-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
12-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
13-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Libramont-Chevigny · 1 establishment unit since 2016
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Libramont,Grand'rue 16800 Libramont-ChevignyGround area
1.6 ha
Building footprint
1,559 m²
Volume, LiDAR
8,522 m³
Parcel 63002A0124/00M000, Wallonia · tallest building 6.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
NOIROT SA
since 20162.249.955.382
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63002A0124/00M000 | Wallonia | 1.6 ha | 1 · 1,559 m² | 6.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
VESTITO
BE 0814.792.773
Schoten · Eq €132,967
DE KEMPEN EXCLUSIVE
BE 0425.630.456
Pelt · Eq €135,252
KDBE
BE 0748.983.124
Ukkel · Eq €123,818
RAMONA
BE 0738.851.275
Sint-Niklaas · Eq €136,520
C LA VIE
BE 0634.926.861
Bonheiden · Eq €137,178
Of 236 companies in sector 46419 we hold annual accounts for 130. 93 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded25-12-2015
Fiscal year end31-12
Activities, NACEBEL 2025
46419Wholesale trade
82300Organisation of conventions and trade shows
46496Wholesale trade
47639Retail sale of other sporting goods
77210Renting and leasing of sports and recreation goods
77392Rental and leasing activities
Scores and ratios are computed by Checked and are not a credit decision.