Skip to content
Private limited companyfounded 2022active for 4 yearsDesselgemstraat 73, 8540 Deerlijk, BelgiumKBO/BCE: BE 0787.464.014

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 06-05-2026 PDF all 3 filings

Equity
€131,211▲ 20.0%
2024 · €109,353
Net result
€21,858▼ 43.5%
2024 · €38,688
Total assets
€560,617▲ 305%
2024 · €138,490
Solvency
23.4%▼ 55.6pp
2024 · 79.0%
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 39% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Operating result€33,276 2025 Net result€21,858 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€89,383-€54,276▼ 39.3%€33,276▼ 38.7%
Net result€70,676within the sector's middle half-€38,688within the sector's middle half▼ 45.3%€21,858within the sector's middle half▼ 43.5%
Equity€72,331within the sector's middle half-€109,353within the sector's middle half▲ 51.2%€131,211within the sector's middle half▲ 20.0%
Total assets€113,776below the sector's middle half-€138,490within the sector's middle half▲ 21.7%€560,617within the sector's middle half▲ 305%
Debt€41,445-€29,137▼ 29.7%€429,406▲ 15×
Working capital€69,720within the sector's middle half-€104,508within the sector's middle half▲ 49.9%€254,137above the sector's middle half▲ 143%
Solvency63.6%within the sector's middle half-79.0%above the sector's middle half▲ 15.4pp23.4%within the sector's middle half▼ 55.6pp
Current ratio2.68within the sector's middle half-6.53above the sector's middle half▲ 3.855.58above the sector's middle half▼ 0.95
Return on assets (ROA)62.1%above the sector's middle half-27.9%above the sector's middle half▼ 34.2pp3.9%within the sector's middle half▼ 24.0pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €560,617
Fixed assets €251,026 ▲ 17×
Current assets €309,591 ▲ 151%
Equity and liabilities €560,617
Equity €131,211 ▲ 20.0%
Debt €429,406 ▲ 15×
Debt's share of the balance-sheet total rises from 21.0% to 76.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
16.7%▼
2024 · 35.4%
Debt ≤ 1 year
€55,454▲
2024 · €18,888
Debt > 1 year
€373,952
Income taxes
€6,856▼
2024 · €11,178
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€3,275€14,513€242,200
Depreciation and write-downs of the year€664€2,030€6,269

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €302 awarded · €302 paid
Schemes
1 entry · €302 · €302 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€138,490€560,617▲
Fixed assets21/28€15,094€251,026▲
Tangible fixed assets22/27€15,094€251,026▲
Land and buildings22-€226,106
Furniture and vehicles24€5,412€16,251▲
Other tangible fixed assets26€9,683€8,669▼
Current assets29/58€123,396€309,591▲
Stocks and contracts in progress3-€211,176
Stocks30/36-€211,176
Amounts receivable within one year40/41€35,092€40,089▲
Trade receivables40€35,062€39,190▲
Other amounts receivable41€31€899▲
Cash at bank and in hand54/58€86,168€57,947▼
Deferred charges and accrued income490/1€2,135€379▼
Equity and liabilities
Total equity and liabilities10/49€138,490€560,617▲
Equity10/15€109,353€131,211▲
Contributions10/11€2,500€2,500=
Reserves13€106,853€128,711▲
Distributable reserves133€106,853€128,711▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€29,137€429,406▲
Amounts payable after more than one year17-€373,952
Financial debts170/4-€373,952
Amounts payable within one year42/48€18,888€55,454▲
Current portion of amounts payable after more than one year42-€22,389
Trade debts44€2,774€7,822▲
Suppliers440/4€2,774€7,822▲
Taxes, remuneration and social security45€14,731€20,493▲
Taxes450/3€14,731€20,493▲
Other amounts payable47/48€1,383€4,750▲
Accrued charges and deferred income492/3€10,249€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,030€6,269▲
Other operating charges640/8€1,391€16,495▲
Gross operating margin9900€57,697€56,039▼
Operating profit (loss)9901€54,276€33,276▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€4,411€4,562▲
Recurring financial charges65€4,411€4,562▲
Profit (loss) for the period before taxes9903€49,866€28,714▼
Income taxes67/77€11,178€6,856▼
Profit (loss) for the period9904€38,688€21,858▼
Profit (loss) for the period to be appropriated9905€38,688€21,858▼
Appropriation of the result
Profit (loss) to be appropriated9906€38,688€21,858▼
Transfer to equity691/2€37,022€21,858▼
To other reserves6921€37,022€21,858▼
Profit to be distributed694/7€1,666€0▼
Return on contributions (dividend)694€1,666€0▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 06-05-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€664€2,030€6,269▲ 209%
Other operating charges640/8€115€1,391€16,495▲ 12×
Gross operating margin9900€90,162€57,697€56,039▼ 2.9%
Operating profit (loss)9901€89,383€54,276€33,276▼ 38.7%
Financial income75/76B€18€0€0▼ 50.0%
Recurring financial income75€18€0€0▼ 50.0%
Financial charges65/66B€243€4,411€4,562▲ 3.4%
Recurring financial charges65€243€4,411€4,562▲ 3.4%
Profit (loss) for the period before taxes9903€89,159€49,866€28,714▼ 42.4%
Income taxes67/77€18,482€11,178€6,856▼ 38.7%
Profit (loss) for the period9904€70,676€38,688€21,858▼ 43.5%
Profit (loss) for the period to be appropriated9905€70,676€38,688€21,858▼ 43.5%
Line202320242025Change
Assets
Total assets20/58€113,776€138,490€560,617▲ 305%
Fixed assets21/28€2,611€15,094€251,026▲ 17×
Tangible fixed assets22/27€2,611€15,094€251,026▲ 17×
Land and buildings22--€226,106-
Furniture and vehicles24€2,611€5,412€16,251▲ 200%
Other tangible fixed assets26-€9,683€8,669▼ 10.5%
Current assets29/58€111,166€123,396€309,591▲ 151%
Stocks and contracts in progress3--€211,176-
Stocks30/36--€211,176-
Amounts receivable within one year40/41€15,997€35,092€40,089▲ 14.2%
Trade receivables40€15,997€35,062€39,190▲ 11.8%
Other amounts receivable41-€31€899▲ 29×
Cash at bank and in hand54/58€94,955€86,168€57,947▼ 32.8%
Deferred charges and accrued income490/1€214€2,135€379▼ 82.3%
Equity and liabilities
Total equity and liabilities10/49€113,776€138,490€560,617▲ 305%
Equity10/15€72,331€109,353€131,211▲ 20.0%
Contributions10/11€2,500€2,500€2,500=
Reserves13€69,831€106,853€128,711▲ 20.5%
Distributable reserves133€69,831€106,853€128,711▲ 20.5%
Profit (loss) carried forward14€0€0€0-
Amounts payable17/49€41,445€29,137€429,406▲ 15×
Amounts payable after more than one year17--€373,952-
Financial debts170/4--€373,952-
Amounts payable within one year42/48€41,445€18,888€55,454▲ 194%
Current portion of amounts payable after more than one year42--€22,389-
Trade debts44€8,020€2,774€7,822▲ 182%
Suppliers440/4€8,020€2,774€7,822▲ 182%
Taxes, remuneration and social security45€21,300€14,731€20,493▲ 39.1%
Taxes450/3€21,300€14,731€20,493▲ 39.1%
Other amounts payable47/48€12,125€1,383€4,750▲ 243%
Accrued charges and deferred income492/3-€10,249€0▼ 100%
Line202320242025Change
Profit (loss) for the period9904€70,676€38,688€21,858▼ 43.5%
+ Depreciation and write-downs630€664€2,030€6,269▲ 209%
Operating cash flow (approximation)€71,340€40,717€28,127▼ 30.9%
Investment in fixed assets (approximation)--€14,513-€242,200▼ 1,569%
Change in cash--€8,787-€28,221▼ 221%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 06-05-2026 2026-00105536 PDF
31-12-2024 micro format 02-07-2025 2025-00225104 PDF
31-12-2023 micro format 12-03-2024 2024-00042952 PDF

Next steps