Equity
Equity fell by 87% in 5 years.
Equity fell by 87% in 5 years.
The 2016 accounts came latest: 46 days after the end of the period.
Equity fell from €62,398 in 2016 to €8,153 in 2021.
On 13 December 2022 the court declared NOBEL POOL CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €85,000 and €250,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
162,507 | 128,296 | 79,852 | 41,123 | 383,296 | 329,232 | 376,992 | 248,458 | 284,748 | |
21/28 |
16,806 | 14,540 | 17,487 | 21,389 | 12,150 | 150 | 150 | 150 | 150 | |
22/27 |
2,103 | 1,753 | - | - | - | - | - | - | - | |
23 |
412 | 1,753 | - | - | - | - | - | - | - | |
26 |
1,691 | - | - | - | - | - | - | - | - | |
28 |
14,703 | 12,787 | 17,487 | 21,389 | 12,150 | 150 | 150 | 150 | 150 | |
29/58 |
145,700 | 113,756 | 62,365 | 19,734 | 371,146 | 329,082 | 376,842 | 248,308 | 284,598 | |
3 |
- | - | - | - | - | - | 8,250 | 8,250 | - | |
30/36 |
- | - | - | - | - | - | 8,250 | 8,250 | - | |
40/41 |
145,700 | 113,501 | 62,050 | 13,031 | 197,087 | 165,181 | 243,577 | 132,846 | 278,829 | |
40 |
127,316 | 48,691 | 31,279 | 12,372 | 197,087 | 165,181 | 129,585 | 113,054 | 140,182 | |
41 |
18,384 | 64,810 | 30,771 | 659 | - | - | 113,992 | 19,792 | 138,647 | |
50/53 |
- | - | - | 6,702 | - | - | - | - | - | |
54/58 |
- | 255 | 315 | - | 13,214 | 6,734 | 3,103 | 21,253 | 5,769 | |
490/1 |
- | - | - | - | 160,845 | 157,166 | 121,912 | 85,959 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
162,507 | 128,296 | 79,852 | 41,123 | 383,296 | 329,232 | 376,992 | 248,458 | 284,748 | |
10/15 |
8,153 | -13,636 | 23,194 | 12,174 | 62,398 | 52,321 | 45,204 | 41,001 | 32,270 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 15,500 | 15,500 | 12,500 | 12,500 | 12,500 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 3,100 | 3,100 | 6,100 | 6,100 | 6,100 | |
13 |
46,898 | 46,898 | 46,898 | 46,898 | 46,898 | 36,821 | 32,704 | 28,501 | 16,860 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | |
133 |
45,038 | 45,038 | 45,038 | 45,038 | 45,038 | 34,961 | 30,844 | 26,641 | 15,000 | |
14 |
-57,345 | -79,134 | -42,304 | -53,324 | - | - | - | - | 2,910 | |
16 |
3,500 | 3,500 | - | - | - | - | - | - | - | |
160/5 |
3,500 | 3,500 | - | - | - | - | - | - | - | |
164/5 |
3,500 | 3,500 | - | - | - | - | - | - | - | |
17/49 |
150,853 | 138,432 | 56,658 | 28,949 | 320,898 | 276,911 | 331,789 | 207,457 | 252,478 | |
42/48 |
150,853 | 138,432 | 56,658 | 28,949 | 320,898 | 276,911 | 326,935 | 207,457 | 252,478 | |
44 |
51,020 | 32,923 | 22,475 | 8,235 | 131,732 | 217,277 | 131,712 | 116,549 | 216,339 | |
440/4 |
51,020 | 32,923 | 22,475 | 8,235 | 131,732 | 217,277 | 131,712 | 116,549 | 216,339 | |
46 |
- | - | - | - | 34,838 | 23,856 | 23,856 | 23,856 | 12,321 | |
45 |
4,780 | 8,137 | 22,986 | 11,793 | 13,563 | 35,777 | 33,701 | 67,052 | 16,723 | |
450/3 |
4,780 | 8,137 | 22,986 | 10,990 | 12,760 | 34,199 | 33,701 | 67,052 | 11,002 | |
454/9 |
- | - | - | 803 | 803 | 1,578 | - | - | 5,721 | |
47/48 |
95,053 | 97,373 | 11,197 | 8,921 | 140,764 | - | 137,665 | - | 7,096 | |
492/3 |
- | - | - | - | - | - | 4,854 | - | - | |
| Income statement | ||||||||||
9900 |
35,136 | -29,753 | 16,258 | 7,222 | 33,822 | 63,544 | 91,930 | 88,703 | 244,704 | |
62 |
- | - | - | - | 15,207 | 47,007 | 81,649 | 90,019 | 216,242 | |
630 |
1,714 | 1,341 | - | - | - | - | - | - | - | |
640/8 |
10,287 | 3,335 | 1,265 | 1,916 | 136 | 4,159 | 1,858 | 39 | 1,134 | |
66A |
- | - | 47 | 56,564 | - | - | - | - | - | |
9901 |
23,135 | -34,428 | 14,947 | -51,258 | 18,480 | 12,378 | 8,424 | -1,355 | 27,328 | |
75/76B |
- | - | 2,902 | 0 | 4 | 5 | 501 | 6 | 24 | |
75 |
- | - | 13 | 0 | 4 | 5 | 501 | 6 | 24 | |
76B |
- | - | 2,889 | - | - | - | - | - | - | |
65/66B |
1,270 | 1,045 | 487 | 1,066 | 1,323 | 5,926 | 4,722 | -2,849 | 406 | |
65 |
1,270 | 1,045 | 487 | 1,066 | 1,323 | 5,926 | 4,722 | -2,849 | 406 | |
9903 |
21,866 | -35,474 | 17,362 | -52,324 | 17,161 | 6,456 | 4,202 | 1,500 | 26,946 | |
67/77 |
76 | - | 6,342 | 1,000 | 7,083 | 2,339 | - | -56 | 7,176 | |
9904 |
21,790 | -35,474 | 11,019 | -53,324 | 10,077 | 4,117 | 4,202 | 1,556 | 19,770 | |
9905 |
21,790 | -35,474 | 11,019 | -53,324 | 10,077 | 4,117 | 4,202 | 1,556 | 19,770 | |
| Appropriation of the result | ||||||||||
9906 |
-57,345 | -79,134 | -42,304 | -53,324 | 10,077 | 4,117 | 4,202 | 1,556 | 19,770 | |
691/2 |
- | - | - | - | 10,077 | 4,117 | 4,202 | 1,556 | 16,860 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | 10,077 | 4,117 | 4,202 | 1,556 | 15,000 | |
| Social balance sheet | ||||||||||
9087 |
- | - | - | - | 1 | 1 | 2 | 2 | 5 | |
Hours worked1013 |
- | - | - | - | 450 | 1,560 | 3,770 | 3,520 | 4,403 | |
| Document | ||||||||||
Source: Annual accounts 2021 (PDF), filed on 24-03-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | micro format | 24-03-2022 | 2022-08700141 | |
| 30-09-2020 | micro format | 28-04-2021 | 2021-11600193 | |
| 30-09-2018 | micro format | 15-04-2019 | 2019-10100132 | |
| 30-09-2017 | micro format | 02-05-2018 | 2018-12100238 | |
| 30-09-2016 | abbreviated format | 15-06-2017 | 2017-17500108 | |
| 30-09-2015 | abbreviated format | 29-04-2016 | 2016-11400336 | |
| 30-09-2014 | abbreviated format | 31-05-2015 | 2015-14500048 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11100131 | |
| 30-09-2009 | abbreviated format | 01-05-2010 | 2010-11000337 |
| Line | Trend | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| 24,849 | -33,088 | - | - | - | - | - | - | - | ||
| 23,503 | -34,133 | - | - | - | - | - | - | - | ||
| 3,980 | 687 | - | 9,239 | 12,000 | - | - | - | 150 | ||
| - | - | - | - | 6,480 | 3,631 | -18,150 | - | - | ||
| -5,153 | -24,676 | 5,707 | -9,215 | 50,248 | 52,171 | 49,908 | 40,851 | 32,120 | ||
| 5.0% | -10.6% | 29.0% | 29.6% | 16.3% | 15.9% | 12.0% | 16.5% | 11.3% | ||
| 0.97 | 0.82 | 1.10 | 0.68 | 1.16 | 1.19 | 1.15 | 1.20 | 1.13 | ||
| 0.97 | 0.82 | 1.10 | 0.68 | 1.16 | 1.19 | 1.13 | 1.16 | 1.13 | ||
| 18.50 | - | 2.44 | 2.38 | 5.14 | 5.29 | 7.34 | 5.06 | 7.82 | ||
| 267.2% | - | 47.5% | -438.0% | 16.2% | 7.9% | 9.3% | 3.8% | 61.3% | ||
| 13.4% | -27.7% | 13.8% | -129.7% | 2.6% | 1.3% | 1.1% | 0.6% | 6.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a profit of €23,135, after a loss of €34,428 in 2020. It is the highest result since 2009.
Debt's share of the balance-sheet total is 92.8%.
NOBEL POOL CONSTRUCT has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 04-11-2020 (in Dutch)
NOBEL POOL CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.