NO ROCKETSCIENCE
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €150,000 and €530,000.
Balance sheet
balance sheet total €96,926 on 30-09-2025in euro
in euro
Position in the sector
41.5%
Higher than 51% of 13,800 companies in 2025.
1.71
Higher than 52% of 13,181 companies in 2025.
36.3%
Higher than 93% of 13,360 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
96,926 | 15,659 | 26,616 | 30,263 | 21,337 | 22,402 | 13,454 | |
21/28 |
- | - | 0 | 2,381 | 4,763 | 7,144 | 9,526 | |
21 |
- | - | 0 | 2,381 | 4,763 | 7,144 | 9,526 | |
29/58 |
96,926 | 15,659 | 26,616 | 27,882 | 16,574 | 15,258 | 3,928 | |
3 |
0 | 2,464 | 17,000 | 20,553 | 9,985 | 9,458 | 3,858 | |
30/36 |
0 | 2,464 | 17,000 | 20,553 | 9,985 | 9,458 | 3,858 | |
40/41 |
70,276 | 7,559 | 8,174 | 4,930 | 1,560 | - | 70 | |
40 |
42,290 | 2,164 | 1,991 | 4,312 | 1,407 | - | 70 | |
41 |
27,986 | 5,396 | 6,183 | 618 | 153 | - | - | |
54/58 |
26,056 | 5,637 | 1,442 | 2,398 | 5,030 | 5,800 | - | |
490/1 |
594 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
96,926 | 15,659 | 26,616 | 30,263 | 21,337 | 22,402 | 13,454 | |
10/15 |
40,256 | 5,037 | 11,881 | 23,629 | 18,983 | 6,536 | 10,312 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | |
13 |
21,656 | - | 0 | 5,029 | 383 | - | - | |
133 |
21,656 | - | 0 | 5,029 | 383 | - | - | |
14 |
0 | -13,563 | -6,719 | 0 | 0 | -12,064 | -8,288 | |
17/49 |
56,670 | 10,622 | 14,735 | 6,634 | 2,354 | 15,865 | 3,141 | |
42/48 |
56,670 | 10,622 | 14,735 | 6,634 | 2,354 | 15,865 | 3,141 | |
43 |
0 | 337 | 330 | 282 | 518 | 15,227 | - | |
430/8 |
0 | 337 | 330 | 282 | 518 | 15,227 | - | |
44 |
2,018 | 8,072 | 13,235 | 4,782 | 1,364 | 438 | 1,571 | |
440/4 |
2,018 | 8,072 | 13,235 | 4,782 | 1,364 | 438 | 1,571 | |
46 |
12,100 | - | - | - | - | - | - | |
45 |
24,325 | 1,379 | 588 | 1,268 | 170 | 120 | 510 | |
450/3 |
24,325 | 1,379 | 588 | 1,268 | 170 | 120 | 510 | |
47/48 |
18,227 | 833 | 581 | 302 | 302 | 80 | 1,061 | |
492/3 |
0 | 0 | - | - | - | - | - | |
| Income statement | ||||||||
9900 |
42,984 | -5,698 | -7,792 | 13,423 | 16,175 | 2,416 | -4,960 | |
630 |
- | 0 | 2,381 | 2,381 | 2,381 | 2,381 | 2,381 | |
631/4 |
0 | 7 | - | - | - | - | - | |
640/8 |
241 | 580 | 666 | 740 | 505 | 3,498 | 250 | |
9901 |
42,742 | -6,285 | -10,840 | 10,302 | 13,289 | -3,464 | -7,591 | |
75/76B |
689 | 7 | 4 | 94 | 89 | 80 | 37 | |
75 |
689 | 7 | 4 | 94 | 89 | 80 | 37 | |
65/66B |
748 | 565 | 912 | 4,448 | 762 | 392 | 734 | |
65 |
748 | 565 | 912 | 4,448 | 762 | 392 | 734 | |
9903 |
42,683 | -6,843 | -11,748 | 5,949 | 12,617 | -3,776 | -8,288 | |
67/77 |
7,464 | - | 0 | 1,268 | 170 | - | - | |
9904 |
35,219 | -6,843 | -11,748 | 4,680 | 12,447 | -3,776 | -8,288 | |
9905 |
35,219 | -6,843 | -11,748 | 4,680 | 12,447 | -3,776 | -8,288 | |
| Appropriation of the result | ||||||||
9906 |
21,656 | -13,563 | -11,748 | 4,646 | 383 | -12,064 | -8,288 | |
14P |
-13,563 | -6,719 | 0 | -35 | -12,064 | - | - | |
791/2 |
- | 0 | 5,029 | - | - | - | - | |
691/2 |
21,656 | - | 0 | 4,646 | 383 | - | - | |
6921 |
21,656 | - | 0 | 4,646 | 383 | - | - | |
| Document | ||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00095116 | |
| 30-09-2024 | micro format | 21-05-2025 | 2025-00100674 | |
| 30-09-2023 | micro format | 30-04-2024 | 2024-00074845 | |
| 30-09-2022 | micro format | 20-03-2023 | 2023-00041481 | |
| 30-09-2021 | micro format | 29-04-2022 | 2022-20012771 | |
| 30-09-2020 | micro format | 13-09-2021 | 2021-67100176 | |
| 30-09-2019 | micro format | 30-04-2021 | 2021-13500085 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| - | -6,285 | -8,458 | 12,684 | 15,670 | -1,082 | -5,210 | ||
| - | -6,843 | -9,366 | 7,062 | 14,828 | -1,394 | -5,906 | ||
| - | 0 | 0 | 0 | 0 | 0 | 11,907 | ||
| 20,419 | 4,195 | -957 | -2,631 | -770 | - | - | ||
| 40,256 | 5,037 | 11,881 | 21,247 | 14,220 | -608 | 787 | ||
| 41.5% | 32.2% | 44.6% | 78.1% | 89.0% | 29.2% | 76.6% | ||
| 1.71 | 1.47 | 1.81 | 4.20 | 7.04 | 0.96 | 1.25 | ||
| 1.71 | 1.24 | 0.65 | 1.10 | 2.80 | 0.37 | 0.02 | ||
| 1.41 | 2.11 | 1.24 | 0.28 | 0.12 | 2.43 | 0.30 | ||
| 87.5% | -135.9% | -98.9% | 19.8% | 65.6% | -57.8% | -80.4% | ||
| 36.3% | -43.7% | -44.1% | 15.5% | 58.3% | -16.9% | -61.6% | ||
| - | -11.12 | -9.27 | 2.85 | 20.57 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on NO ROCKETSCIENCE
The operating result for 2025 is a profit of €42,742, after a loss of €6,285 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 67.8% to 58.5%. Equity and debt are higher.