Skip to content

NMRM MANAGEMENT

Active
Private limited companyfounded 2013active for 13 yearsRue du Vallon 105, 1332 Rixensart, BelgiumKBO/BCE: BE 0534.911.943
Summary

NMRM MANAGEMENT has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23,168 and a net result of €16,650. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 47% of 21,070 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€66,294
EBIT margin
46.8%
Net result
€16,650▼ 26.8%
2024 · €22,738
Working capital
€15,152▲ 209%
2024 · €4,906
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 29% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,622 2025 Net result€16,650 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€66,294
Operating result€991-€3,013▲ 204%-€2,736-€7,175▼ 162%€8,532€31,001▲ 263%€33,287▲ 7.4%€23,622▼ 29.0%
Net result€639-€814▲ 27.5%-€3,095below the sector's middle half-€7,708below the sector's middle half▼ 149%€8,357within the sector's middle half€24,174within the sector's middle half▲ 189%€22,738within the sector's middle half▼ 5.9%€16,650within the sector's middle half▼ 26.8%
EBIT margin46.8%
Equity€3,237-€4,052▲ 25.2%€957below the sector's middle half▼ 76.4%-€6,752below the sector's middle half€1,606below the sector's middle half€6,280below the sector's middle half▲ 291%€6,518below the sector's middle half▲ 3.8%€23,168within the sector's middle half▲ 255%
Total assets€5,207-€10,124▲ 94.4%€12,875below the sector's middle half▲ 27.2%€7,995below the sector's middle half▼ 37.9%€7,397below the sector's middle half▼ 7.5%€36,357below the sector's middle half▲ 392%€31,738below the sector's middle half▼ 12.7%€41,203below the sector's middle half▲ 29.8%
Debt€1,970-€6,072▲ 208%€11,918▲ 96.3%€14,747▲ 23.7%€5,791▼ 60.7%€30,077▲ 419%€25,220▼ 16.1%€18,035▼ 28.5%
Working capital€3,237-€3,347▲ 3.4%€604below the sector's middle half▼ 81.9%-€6,752below the sector's middle half-€1,284below the sector's middle half▲ 81.0%€4,401below the sector's middle half€4,906below the sector's middle half▲ 11.5%€15,152within the sector's middle half▲ 209%
Solvency62.2%-40.0%▼ 22.2pp7.4%below the sector's middle half▼ 32.6pp-84.4%below the sector's middle half▼ 91.9pp21.7%below the sector's middle half▲ 106.2pp17.3%below the sector's middle half▼ 4.4pp20.5%below the sector's middle half▲ 3.3pp56.2%within the sector's middle half▲ 35.7pp
Current ratio2.64-1.55▼ 1.091.05below the sector's middle half▼ 0.500.54below the sector's middle half▼ 0.510.78below the sector's middle half▲ 0.241.15below the sector's middle half▲ 0.371.19below the sector's middle half▲ 0.051.93within the sector's middle half▲ 0.74
Return on assets (ROA)12.3%-8.0%▼ 4.2pp-24.0%below the sector's middle half▼ 32.1pp-96.4%below the sector's middle half▼ 72.4pp113.0%above the sector's middle half▲ 209.4pp66.5%above the sector's middle half▼ 46.5pp71.6%above the sector's middle half▲ 5.2pp40.4%above the sector's middle half▼ 31.2pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €41,203
Fixed assets €9,771 ▲ 506%
Current assets €31,432 ▲ 4.3%
Equity and liabilities €41,203
Equity €23,168 ▲ 255%
Debt €18,035 ▼ 28.5%
Debt's share of the balance-sheet total falls from 79.5% to 43.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,374▼
2024 · €34,669
Cash flow
€20,402▼
2024 · €24,120
Debt to equity
0.78▼
2024 · 3.87
ROE
71.9%▼
2024 · 348.9%
Interest coverage
21.60▼
2024 · over 100
Debt ≤ 1 year
€16,280▼
2024 · €25,220
Income taxes
€5,704▼
2024 · €10,369
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€31,738€41,203▲
Fixed assets21/28€1,611€9,771▲
Tangible fixed assets22/27€1,611€9,771▲
Furniture and vehicles24€1,611€9,771▲
Current assets29/58€30,126€31,432▲
Amounts receivable within one year40/41€14,000€19,500▲
Trade receivables40€14,000€15,000▲
Other amounts receivable41-€4,500
Current investments50/53-€305
Cash at bank and in hand54/58€16,126€11,627▼
Equity and liabilities
Total equity and liabilities10/49€31,738€41,203▲
Equity10/15€6,518€23,168▲
Contributions10/11€6,200€6,200=
Contributions outside capital11€6,200-
Other1109/19€6,200-
Profit (loss) carried forward14€318€16,968▲
Amounts payable17/49€25,220€18,035▼
Amounts payable within one year42/48€25,220€16,280▼
Taxes, remuneration and social security45€2,331€1,717▼
Taxes450/3€2,331€1,717▼
Other amounts payable47/48€22,889€14,563▼
Accrued charges and deferred income492/3-€1,755
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,382€3,753▲
Other operating charges640/8€485€501▲
Gross operating margin9900€35,154€27,875▼
Operating profit (loss)9901€33,287€23,622▼
Financial charges65/66B€180€1,268▲
Recurring financial charges65€180€1,268▲
Profit (loss) for the period before taxes9903€33,107€22,354▼
Income taxes67/77€10,369€5,704▼
Profit (loss) for the period9904€22,738€16,650▼
Profit (loss) for the period to be appropriated9905€22,738€16,650▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,818€16,968▼
Profit (loss) brought forward from the previous period14P€80€318▲
Profit to be distributed694/7€22,500-
Return on contributions (dividend)694€22,500-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-----€66,294---
Goods, raw materials, services and sundry goods60/61-----€35,624---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€352€352€352€142€1,011€1,382€3,753▲ 172%
Other operating charges640/8---€639€433€477€485€501▲ 3.2%
Gross operating margin9900€1,862€4,142-€1,599-€6,183€9,107€32,489€35,154€27,875▼ 20.7%
Operating profit (loss)9901€991€3,013-€2,736-€7,175€8,532€31,001€33,287€23,622▼ 29.0%
Financial income75/76B----€5----
Recurring financial income75----€5----
Financial charges65/66B---€336€180€226€180€1,268▲ 603%
Recurring financial charges65€163€280€359€336€180€226€180€1,268▲ 603%
Profit (loss) for the period before taxes9903€828€2,734-€3,095-€7,511€8,357€30,774€33,107€22,354▼ 32.5%
Income taxes67/77€189€1,919-€197-€6,600€10,369€5,704▼ 45.0%
Profit (loss) for the period9904€639€814-€3,095-€7,708€8,357€24,174€22,738€16,650▼ 26.8%
Profit (loss) for the period to be appropriated9905€639€814-€3,095-€7,708€8,357€24,174€22,738€16,650▼ 26.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€5,207€10,124€12,875€7,995€7,397€36,357€31,738€41,203▲ 29.8%
Fixed assets21/28-€705€352€0€2,890€1,879€1,611€9,771▲ 506%
Tangible fixed assets22/27-€705€352€0€2,890€1,879€1,611€9,771▲ 506%
Furniture and vehicles24----€2,890€1,879€1,611€9,771▲ 506%
Current assets29/58€5,207€9,419€12,523€7,995€4,507€34,478€30,126€31,432▲ 4.3%
Amounts receivable within one year40/41€286€2,710----€14,000€19,500▲ 39.3%
Trade receivables40------€14,000€15,000▲ 7.1%
Other amounts receivable41-------€4,500-
Current investments50/53-------€305-
Cash at bank and in hand54/58€4,921€6,709€12,523€7,995€4,507€34,478€16,126€11,627▼ 27.9%
Equity and liabilities
Total equity and liabilities10/49€5,207€10,124€12,875€7,995€7,397€36,357€31,738€41,203▲ 29.8%
Equity10/15€3,237€4,052€957-€6,752€1,606€6,280€6,518€23,168▲ 255%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200----
Issued capital100---€18,600€18,600----
Uncalled capital101---€12,400€12,400----
Contributions outside capital11-----€6,200€6,200--
Other1109/19-----€6,200€6,200--
Profit (loss) carried forward14-€2,963-€2,148-€5,243-€12,952-€4,594€80€318€16,968▲ 53×
Amounts payable17/49€1,970€6,072€11,918€14,747€5,791€30,077€25,220€18,035▼ 28.5%
Amounts payable within one year42/48€1,970€6,072€11,918€14,747€5,791€30,077€25,220€16,280▼ 35.4%
Trade debts44€500--------
Taxes, remuneration and social security45---€887€817€13,888€2,331€1,717▼ 26.3%
Taxes450/3---€887€817€13,888€2,331€1,717▼ 26.3%
Other amounts payable47/48---€13,860€4,974€16,189€22,889€14,563▼ 36.4%
Accrued charges and deferred income492/3-------€1,755-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€639€814-€3,095-€7,708€8,357€24,174€22,738€16,650▼ 26.8%
+ Depreciation and write-downs630-€352€352€352€142€1,011€1,382€3,753▲ 172%
Operating cash flow (approximation)€639€1,167-€2,743-€7,356€8,500€25,185€24,120€20,402▼ 15.4%
Investment in fixed assets (approximation)--€0€0-€3,032€0-€1,114-€11,912▼ 969%
Change in cash-€1,788€5,814-€4,527-€3,489€29,971-€18,351-€4,499▲ 75.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-03-2026 2026-00061247
31-12-2024 micro format 17-06-2025 2025-00145295
31-12-2023 micro format 12-06-2024 2024-00123982
31-12-2022 micro format 02-07-2023 2023-00213293
31-12-2021 micro format 02-07-2022 2022-20121934
31-12-2020 micro format 03-06-2021 2021-17000095
31-12-2019 micro format 31-08-2020 2020-48900344
31-12-2018 micro format 24-07-2019 2019-37700157
31-12-2017 micro format 25-07-2018 2018-38500500
31-12-2016 micro format 27-06-2017 2017-23300295

Show all 12 filings

Similar companies · same sector, comparable size

Of the 29,878 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,812. 13,950 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.