Skip to content

NL

Active
Private limited companyfounded 2004active for 22 yearsVandernootstraat 48, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0864.021.461

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00492015.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 22 filings

Turnover
€121,226▲ 6.8%
2018 · €113,532
EBIT margin
-7.3%▲ 3.3pp
2018 · -10.6%
Net result
€15,980▲ 320%
2024 · €3,804
Working capital
€190,203▲ 10.7%
2024 · €171,824
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 65% higher than in 2024. It is a recovery after the fall in 2024.

Turnover€121,226 2019 Operating result€13,531 2025 Net result€15,980 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€113,532-€121,226▲ 6.8%
Operating result-€11,980--€8,830▲ 26.3%€7,916€15,382▲ 94.3%-€10,692€28,620€8,191▼ 71.4%€13,531▲ 65.2%
Net result-€12,332--€8,920▲ 27.7%€8,456within the sector's middle half€23,246within the sector's middle half▲ 175%-€5,558within the sector's middle half€25,895above the sector's middle half€3,804within the sector's middle half▼ 85.3%€15,980within the sector's middle half▲ 320%
EBIT margin-10.6%--7.3%▲ 3.3pp
Equity€127,097-€118,177▼ 7.0%€126,634above the sector's middle half▲ 7.2%€149,880above the sector's middle half▲ 18.4%€144,322above the sector's middle half▼ 3.7%€170,217above the sector's middle half▲ 17.9%€174,021above the sector's middle half▲ 2.2%€190,001above the sector's middle half▲ 9.2%
Total assets€139,285-€139,187▼ 0.1%€129,528within the sector's middle half▼ 6.9%€162,796within the sector's middle half▲ 25.7%€157,136within the sector's middle half▼ 3.5%€197,420within the sector's middle half▲ 25.6%€186,993within the sector's middle half▼ 5.3%€212,834within the sector's middle half▲ 13.8%
Debt€12,188-€21,009▲ 72.4%€2,894▼ 86.2%€12,916▲ 346%€12,814▼ 0.8%€27,204▲ 112%€12,973▼ 52.3%€22,833▲ 76.0%
Working capital€122,677-€115,187▼ 6.1%€122,415above the sector's middle half▲ 6.3%€143,106above the sector's middle half▲ 16.9%€134,178above the sector's middle half▼ 6.2%€166,105above the sector's middle half▲ 23.8%€171,824above the sector's middle half▲ 3.4%€190,203above the sector's middle half▲ 10.7%
Solvency91.2%-84.9%▼ 6.3pp97.8%above the sector's middle half▲ 12.9pp92.1%above the sector's middle half▼ 5.7pp91.8%above the sector's middle half▼ 0.2pp86.2%above the sector's middle half▼ 5.6pp93.1%above the sector's middle half▲ 6.8pp89.3%above the sector's middle half▼ 3.8pp
Current ratio11.59-6.64▼ 4.9443.30above the sector's middle half▲ 36.6612.08above the sector's middle half▼ 31.2211.47above the sector's middle half▼ 0.617.11above the sector's middle half▼ 4.3714.25above the sector's middle half▲ 7.149.59above the sector's middle half▼ 4.65
Return on assets (ROA)-8.9%--6.4%▲ 2.4pp6.5%within the sector's middle half▲ 12.9pp14.3%within the sector's middle half▲ 7.8pp-3.5%within the sector's middle half▼ 17.8pp13.1%within the sector's middle half▲ 16.7pp2.0%within the sector's middle half▼ 11.1pp7.5%within the sector's middle half▲ 5.5pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €212,834
Fixed assets €498 ▼ 77.3%
Current assets €212,336 ▲ 14.9%
Equity and liabilities €212,834
Equity €190,001 ▲ 9.2%
Debt €22,833 ▲ 76.0%
Debt's share of the balance-sheet total rises from 6.9% to 10.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,230▲
2024 · €10,107
Cash flow
€17,679▲
2024 · €5,719
Quick ratio
9.52▼
2024 · 14.09
Debt to equity
0.12▲
2024 · 0.07
ROE
8.4%▲
2024 · 2.2%
Interest coverage
38.05▲
2024 · 3.50
Debt ≤ 1 year
€22,133▲
2024 · €12,973
Income taxes
€7,832▲
2024 · €1,500
Staff costs
€17▼
2024 · €125
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Overdue debts

tax and social security
Item20212022202320242025
Overdue tax debts--€6,529--

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€4,600€6,908---
Financial fixed assets----€0
Depreciation and write-downs of the year€2,045€3,537€1,915€1,915€1,699

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as NL: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €164,000 and €250,000, founded between 2000 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
NL Sint-Jans-Molenbeek2004€212,834€190,001€40,401€15,9802025
SEINHUIS Leuven2002€231,706€29,765€35,326€11,5072025
3 TECH Merchtem2001€186,633€131,765€37,454€18,0622025
Sonlo Hoogstraten2003€249,910€30,536€47,637€7,9222025
EROGLU Gent2005€203,125€162,984€52,579€37,6772025
ITUZE Sint-Jans-Molenbeek2007€209,872€136,996€32,047€7,7492025
ATLANTICO Sint-Gillis (bij-Brussel)2000€164,286€135,856€49,176€5,7592024

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as NL has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of NL itself is higher: 1.6% within 12 months. It rests on far more data about NL than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for NL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€186,993€212,834▲
Fixed assets21/28€2,197€498▼
Tangible fixed assets22/27€2,117€418▼
Plant, machinery and equipment23€305€0▼
Furniture and vehicles24€474€0▼
Other tangible fixed assets26€1,338€418▼
Financial fixed assets28€80€80=
Current assets29/58€184,796€212,336▲
Stocks and contracts in progress3€1,996€1,642▼
Stocks30/36€1,996€1,642▼
Amounts receivable within one year40/41€181,157€210,050▲
Trade receivables40€40,383€5,638▼
Other amounts receivable41€140,775€204,412▲
Cash at bank and in hand54/58€1,451€644▼
Deferred charges and accrued income490/1€191€0▼
Equity and liabilities
Total equity and liabilities10/49€186,993€212,834▲
Equity10/15€174,021€190,001▲
Contributions10/11€18,600€18,600=
Reserves13€12,860€12,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€11,000€11,000=
Profit (loss) carried forward14€142,561€158,541▲
Amounts payable17/49€12,973€22,833▲
Amounts payable within one year42/48€12,973€22,133▲
Trade debts44€5,942€11,822▲
Suppliers440/4€5,942€11,822▲
Taxes, remuneration and social security45€7,030€10,310▲
Taxes450/3€7,030€10,310▲
Accrued charges and deferred income492/3-€700
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€125€17▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,915€1,699▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€20,959
Other operating charges640/8€1,730€1,707▼
Non-recurring operating charges66A-€2,488
Gross operating margin9900€11,962€40,401▲
Operating profit (loss)9901€8,191€13,531▲
Financial income75/76B€0€10,681▲
Recurring financial income75€0€10,681▲
Financial charges65/66B€2,887€400▼
Recurring financial charges65€2,887€400▼
Profit (loss) for the period before taxes9903€5,304€23,812▲
Income taxes67/77€1,500€7,832▲
Profit (loss) for the period9904€3,804€15,980▲
Profit (loss) for the period to be appropriated9905€3,804€15,980▲
Appropriation of the result
Profit (loss) to be appropriated9906€142,561€158,541▲
Profit (loss) brought forward from the previous period14P€138,757€142,561▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Turnover70€113,532€121,226-------
Non-recurring operating income76A-----€6,383€0--
Remuneration, social security and pensions62------€125€17▼ 86.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,170€1,430€1,238€2,045€3,537€1,915€1,915€1,699▼ 11.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€20,959-
Other operating charges640/8---€1,930€1,516€1,439€1,730€1,707▼ 1.4%
Non-recurring operating charges66A-------€2,488-
Gross operating margin9900-€5,888-€5,449€12,030€19,357-€5,639€31,974€11,962€40,401▲ 238%
Operating profit (loss)9901-€11,980-€8,830€7,916€15,382-€10,692€28,620€8,191€13,531▲ 65.2%
Financial income75/76B---€5,572€5,370€3,812€0€10,681-
Recurring financial income75--€3,758€5,572€5,370€3,812€0€10,681-
Financial charges65/66B---€129€84€211€2,887€400▼ 86.1%
Recurring financial charges65€352€90€588€129€84€211€2,887€400▼ 86.1%
Profit (loss) for the period before taxes9903-€12,332-€8,920€11,086€20,826-€5,405€32,221€5,304€23,812▲ 349%
Income taxes67/77--€2,629-€2,421€153€6,326€1,500€7,832▲ 422%
Profit (loss) for the period9904-€12,332-€8,920€8,456€23,246-€5,558€25,895€3,804€15,980▲ 320%
Profit (loss) for the period to be appropriated9905-€12,332-€8,920€8,456€23,246-€5,558€25,895€3,804€15,980▲ 320%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€139,285€139,187€129,528€162,796€157,136€197,420€186,993€212,834▲ 13.8%
Fixed assets21/28€5,020€3,590€4,219€6,774€10,144€4,112€2,197€498▼ 77.3%
Tangible fixed assets22/27€4,940€3,510€4,139€6,694€10,064€4,032€2,117€418▼ 80.2%
Plant, machinery and equipment23---€2,015€1,052€678€305€0▼ 100%
Furniture and vehicles24----€5,834€1,095€474€0▼ 100%
Other tangible fixed assets26---€4,678€3,178€2,258€1,338€418▼ 68.7%
Financial fixed assets28€80€80€80€80€80€80€80€80=
Current assets29/58€134,265€135,597€125,309€156,022€146,992€193,308€184,796€212,336▲ 14.9%
Stocks and contracts in progress3€2,980€3,917€3,467€3,062€1,276€1,476€1,996€1,642▼ 17.7%
Stocks30/36---€3,062€1,276€1,476€1,996€1,642▼ 17.7%
Amounts receivable within one year40/41€103,429€105,605€105,225€119,516€144,492€190,893€181,157€210,050▲ 15.9%
Trade receivables40---€29,567€53,415€36,803€40,383€5,638▼ 86.0%
Other amounts receivable41---€89,948€91,077€154,090€140,775€204,412▲ 45.2%
Cash at bank and in hand54/58€27,857€26,075€16,234€32,210€1,224€939€1,451€644▼ 55.6%
Deferred charges and accrued income490/1---€1,235€0-€191€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€139,285€139,187€129,528€162,796€157,136€197,420€186,993€212,834▲ 13.8%
Equity10/15€127,097€118,177€126,634€149,880€144,322€170,217€174,021€190,001▲ 9.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€12,860€12,860€12,860€12,860€12,860€12,860€12,860€12,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€11,000€11,000€11,000€11,000€11,000=
Profit (loss) carried forward14€95,637€86,717€95,174€118,420€112,862€138,757€142,561€158,541▲ 11.2%
Amounts payable17/49€12,188€21,009€2,894€12,916€12,814€27,204€12,973€22,833▲ 76.0%
Amounts payable after more than one year17€600€600-------
Amounts payable within one year42/48€11,588€20,409€2,894€12,916€12,814€27,204€12,973€22,133▲ 70.6%
Trade debts44€284€9,097€2,163€12,690€12,611€20,675€5,942€11,822▲ 99.0%
Suppliers440/4---€12,690€12,611€20,675€5,942€11,822▲ 99.0%
Taxes, remuneration and social security45---€226€203€6,529€7,030€10,310▲ 46.7%
Taxes450/3---€226€203€6,529€7,030€10,310▲ 46.7%
Accrued charges and deferred income492/3-------€700-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€12,332-€8,920€8,456€23,246-€5,558€25,895€3,804€15,980▲ 320%
+ Depreciation and write-downs630€1,170€1,430€1,238€2,045€3,537€1,915€1,915€1,699▼ 11.3%
Operating cash flow (approximation)-€11,162-€7,490€9,695€25,291-€2,021€27,810€5,719€17,679▲ 209%
Investment in fixed assets (approximation)-€0-€1,867-€4,600-€6,908€4,117€0€0-
Change in cash--€1,782-€9,841€15,976-€30,986-€285€512-€808-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00492015 NBB
31-12-2024 micro format 27-08-2025 2025-00411069 PDF
31-12-2023 micro format 28-08-2024 2024-00383454 PDF
31-12-2022 micro format 25-08-2023 2023-00352785 PDF
31-12-2021 micro format 05-08-2022 2022-20271726 PDF
31-12-2020 micro format 15-10-2021 2021-72100111 PDF
31-12-2019 micro format 28-09-2020 2020-56400573 PDF
31-12-2018 micro format 26-08-2019 2019-51300278 PDF
31-12-2017 micro format 14-08-2018 2018-46000184 PDF
31-12-2016 micro format 06-09-2017 2017-60300406 PDF

Show all 22 filings

Next steps