Skip to content

NJM Concept

Active
Private limited companyfounded 2025active for 1 yearRue Bon Air 2, 1470 Genappe, BelgiumKBO/BCE: BE 1022.854.607
Summary

The computed 12-month bankruptcy probability of NJM Concept is 2.1% (moderate). The 2025 annual accounts show equity of €2,172 and a net result of -€3,828. Its solvency ranks better than 25% of 1,816 sector peers (NACE 77, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (54 days) Filed on 23 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00523626.

Equity
€2,172
Total assets
€160,370
Net result
-€3,828
Working capital
-€33,174

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €160,370
Fixed assets €113,609
Current assets €46,761
Equity and liabilities €160,370
Equity €2,172
Debt €158,198
Debt finances 98.6% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€6,938
Cash flow
€3,350
Current ratio
0.58
Debt to equity
72.84
ROE
-176.3%
ROA
-2.4%
Interest coverage
1.92
Debt ≤ 1 year
€79,934
Debt > 1 year
€75,280

Peer companies

Historical observation

Of the 280 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 95.7% are still going.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a small loss
1.1% went bankrupt
3.2% stopped otherwise
95.7% still going

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€160,370
Fixed assets21/28€113,609
Intangible fixed assets21€108,476
Tangible fixed assets22/27€5,134
Plant, machinery and equipment23€5,134
Current assets29/58€46,761
Amounts receivable within one year40/41€18,466
Trade receivables40€17,125
Other amounts receivable41€1,341
Cash at bank and in hand54/58€27,844
Deferred charges and accrued income490/1€451
Equity and liabilities
Total equity and liabilities10/49€160,370
Equity10/15€2,172
Contributions10/11€6,000
Profit (loss) carried forward14-€3,828
Amounts payable17/49€158,198
Amounts payable after more than one year17€75,280
Financial debts170/4€75,280
Amounts payable within one year42/48€79,934
Current portion of amounts payable after more than one year42€20,228
Trade debts44€15,707
Suppliers440/4€15,707
Other amounts payable47/48€44,000
Accrued charges and deferred income492/3€2,984
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,178
Other operating charges640/8€657
Gross operating margin9900€7,595
Operating profit (loss)9901-€241
Financial income75/76B€24
Recurring financial income75€24
Financial charges65/66B€3,611
Recurring financial charges65€3,611
Profit (loss) for the period before taxes9903-€3,828
Profit (loss) for the period9904-€3,828
Profit (loss) for the period to be appropriated9905-€3,828
Appropriation of the result
Profit (loss) to be appropriated9906-€3,828

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,178
Other operating charges640/8€657
Gross operating margin9900€7,595
Operating profit (loss)9901-€241
Financial income75/76B€24
Recurring financial income75€24
Financial charges65/66B€3,611
Recurring financial charges65€3,611
Profit (loss) for the period before taxes9903-€3,828
Profit (loss) for the period9904-€3,828
Profit (loss) for the period to be appropriated9905-€3,828
Line2025
Assets
Total assets20/58€160,370
Fixed assets21/28€113,609
Intangible fixed assets21€108,476
Tangible fixed assets22/27€5,134
Plant, machinery and equipment23€5,134
Current assets29/58€46,761
Amounts receivable within one year40/41€18,466
Trade receivables40€17,125
Other amounts receivable41€1,341
Cash at bank and in hand54/58€27,844
Deferred charges and accrued income490/1€451
Equity and liabilities
Total equity and liabilities10/49€160,370
Equity10/15€2,172
Contributions10/11€6,000
Profit (loss) carried forward14-€3,828
Amounts payable17/49€158,198
Amounts payable after more than one year17€75,280
Financial debts170/4€75,280
Amounts payable within one year42/48€79,934
Current portion of amounts payable after more than one year42€20,228
Trade debts44€15,707
Suppliers440/4€15,707
Other amounts payable47/48€44,000
Accrued charges and deferred income492/3€2,984
Line2025
Profit (loss) for the period9904-€3,828
+ Depreciation and write-downs630€7,178
Operating cash flow (approximation)€3,350

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 23-09-2026 2026-00523626

Similar companies · same sector, comparable size

Of the 458 active companies whose main activity is rental and leasing activities (NACE 77392), figures are known for 169. 37 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.