Skip to content

NIVA CONSTRUCT

Active
Private limited companyfounded 2008active for 18 yearsHeikemp(Mol) 1118, 3640 Kinrooi, BelgiumKBO/BCE: BE 0894.886.267

From the official registers: KBO 18 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

NIVA CONSTRUCT has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.9m and a net result of €194,582. Equity remains stable across the filed financial years (±1.3% per year). Its solvency ranks better than 80% of 1,238 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
04-07-2026
Format
abbreviated format
Reference
2026-00252145
Turnover
≈ €2.3m
Estimated: probably between €1.4m and €3.9m
Total assets
€2.6m▲ 2.4%
2024 · €2.5m
Net result
€194,582▲ 81.3%
2024 · €107,330
Working capital
€913,238▲ 11.5%
2024 · €819,055
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 81% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.06m▼ 56.2%€0.03m▼ 50.2%€0.05m▲ 84.1%-€0.05m€0.04m€0.1m▲ 263%€0.3m▲ 81.0%
Net result€0.08m-€0.03m▼ 61.0%€0.005mbelow the sector's middle half▼ 83.4%€0.03mwithin the sector's middle half▲ 403%-€0.05mbelow the sector's middle half€0.02mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 365%€0.2mabove the sector's middle half▲ 81.3%
Equity€1.6m-€1.7m▲ 1.9%€1.7mabove the sector's middle half▲ 0.3%€1.7mabove the sector's middle half▲ 1.6%€1.7mabove the sector's middle half▼ 2.9%€1.7mabove the sector's middle half▲ 1.4%€1.8mabove the sector's middle half▲ 5.8%€1.9mabove the sector's middle half▲ 8.1%
Total assets€2.2m-€2.5m▲ 13.7%€2.4mwithin the sector's middle half▼ 3.8%€2.3mwithin the sector's middle half▼ 2.8%€2.6mwithin the sector's middle half▲ 12.2%€2.5mwithin the sector's middle half▼ 5.7%€2.5mwithin the sector's middle half▲ 3.3%€2.6mabove the sector's middle half▲ 2.4%
Debt€0.5m-€0.8m▲ 50.6%€0.7m▼ 12.5%€0.6m▼ 13.4%€0.9m▲ 55.1%€0.8m▼ 18.3%€0.7m▼ 2.3%€0.7m▼ 11.2%
Working capital€0.7m-€0.7m▲ 3.3%€0.8mabove the sector's middle half▲ 10.0%€0.9mabove the sector's middle half▲ 13.1%€0.7mwithin the sector's middle half▼ 15.4%€0.7mwithin the sector's middle half▲ 0.1%€0.8mwithin the sector's middle half▲ 9.9%€0.9mabove the sector's middle half▲ 11.5%
Solvency75.8%-67.9%▼ 7.9pp70.8%above the sector's middle half▲ 2.9pp74.0%above the sector's middle half▲ 3.2pp64.1%above the sector's middle half▼ 9.9pp68.9%above the sector's middle half▲ 4.8pp70.5%above the sector's middle half▲ 1.7pp74.4%above the sector's middle half▲ 3.9pp
Current ratio3.43-3.35▼ 0.094.06above the sector's middle half▲ 0.724.70above the sector's middle half▲ 0.642.92above the sector's middle half▼ 1.783.25above the sector's middle half▲ 0.332.82within the sector's middle half▼ 0.433.22within the sector's middle half▲ 0.40
Return on assets (ROA)3.8%-1.3%▼ 2.5pp0.2%below the sector's middle half▼ 1.1pp1.2%below the sector's middle half▲ 0.9pp-1.9%below the sector's middle half▼ 3.0pp0.9%below the sector's middle half▲ 2.8pp4.2%within the sector's middle half▲ 3.3pp7.5%within the sector's middle half▲ 3.3pp
Staff (FTE)13.8-11.5▼ 16.7%10.6within the sector's middle half▼ 7.8%10within the sector's middle half▼ 5.7%9.6within the sector's middle half▼ 4.0%9within the sector's middle half▼ 6.3%9.2within the sector's middle half▲ 2.2%9within the sector's middle half▼ 2.2%
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.6m
Fixed assets €1.3m ▲ 0.4%
Current assets €1.3m ▲ 4.4%
Equity and liabilities €2.6m
Equity €1.9m ▲ 8.1%
Debt €662,281 ▼ 11.2%
Debt's share of the balance-sheet total falls from 29.5% to 25.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€378,748▲
2024 · €258,043
Cash flow
€318,739▲
2024 · €224,731
Quick ratio
2.66▲
2024 · 1.98
Debt to equity
0.34▼
2024 · 0.42
ROE
10.1%▲
2024 · 6.0%
Interest coverage
25.57▲
2024 · 14.91
Debt ≤ 1 year
€411,794▼
2024 · €449,962
Debt > 1 year
€250,487▼
2024 · €295,693
Income taxes
€50,588▲
2024 · €22,863
Staff costs
€572,023▲
2024 · €493,221
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 04-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.5m€2.6m▲
Fixed assets21/28€1.3m€1.3m▲
Intangible fixed assets21€0.004m€0.001m▼
Tangible fixed assets22/27€1.3m€1.3m▲
Land and buildings22€0.9m€0.8m▼
Plant, machinery and equipment23€0.4m€0.4m▲
Furniture and vehicles24-€0.04m
Current assets29/58€1.3m€1.3m▲
Stocks and contracts in progress3€0.4m€0.2m▼
Stocks30/36€0.4m€0.2m▼
Contracts in progress37€0.03m-
Amounts receivable within one year40/41€0.6m€0.7m▲
Trade receivables40€0.3m€0.3m▼
Other amounts receivable41€0.3m€0.4m▲
Cash at bank and in hand54/58€0.2m€0.4m▲
Deferred charges and accrued income490/1€0.02m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.6m▲
Equity10/15€1.8m€1.9m▲
Contributions10/11€1.2m€1.2m=
Reserves13€0.6m€0.7m▲
Distributable reserves133€0.6m€0.7m▲
Amounts payable17/49€0.7m€0.7m▼
Amounts payable after more than one year17€0.3m€0.3m▼
Financial debts170/4€0.3m€0.3m▼
Amounts payable within one year42/48€0.4m€0.4m▼
Current portion of amounts payable after more than one year42€0.1m€0.2m▲
Financial debts43€0.02m€0.01m▼
Credit institutions430/8€0.02m€0.01m▼
Trade debts44€0.1m€0.09m▼
Suppliers440/4€0.1m€0.09m▼
Advances received on contracts in progress46€0.08m-
Taxes, remuneration and social security45€0.07m€0.08m▲
Taxes450/3€0.01m€0.02m▲
Remuneration and social security454/9€0.06m€0.07m▲
Other amounts payable47/48€0.01m€0.06m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.5m€0.6m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▲
Other operating charges640/8€0.02m€0.02m▼
Gross operating margin9900€0.8m€1.0m▲
Operating profit (loss)9901€0.1m€0.3m▲
Financial income75/76B€0.007m€0.005m▼
Recurring financial income75€0.007m€0.005m▼
Financial charges65/66B€0.02m€0.01m▼
Recurring financial charges65€0.02m€0.01m▼
Profit (loss) for the period before taxes9903€0.1m€0.2m▲
Income taxes67/77€0.02m€0.05m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.03m-
Transfer to equity691/2€0.07m€0.1m▲
To other reserves6921€0.07m€0.1m▲
Profit to be distributed694/7€0.01m€0.05m▲
Directors or managers695€0.01m€0.05m▲
Social balance sheet
Average headcount (FTE)90879.29.0▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€436,979€472,560€467,220€493,221€572,023▲ 16.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€143,337€172,353€166,380€157,971€149,222€196,292€117,401€124,157▲ 5.8%
Other operating charges640/8---€12,845€16,811€18,218€18,883€18,225▼ 3.5%
Non-recurring operating charges66A----€722----
Gross operating margin9900€949,543€870,591€676,959€661,425€592,603€720,505€770,148€968,996▲ 25.8%
Operating profit (loss)9901€133,705€58,515€29,137€53,630-€46,713€38,776€140,641€254,591▲ 81.0%
Financial income75/76B---€12,697€13,222€2,982€6,857€5,390▼ 21.4%
Recurring financial income75€150€643€278€12,697€13,222€2,982€6,857€5,390▼ 21.4%
Financial charges65/66B---€29,142€15,282€18,282€17,305€14,812▼ 14.4%
Recurring financial charges65€16,042€18,204€22,833€29,142€15,282€18,282€17,305€14,812▼ 14.4%
Profit (loss) for the period before taxes9903€117,813€39,341€6,582€37,185-€48,773€23,476€130,193€245,169▲ 88.3%
Income taxes67/77€35,730€7,323€1,264€10,421€354€379€22,863€50,588▲ 121%
Profit (loss) for the period9904€82,084€32,018€5,318€26,764-€49,127€23,097€107,330€194,582▲ 81.3%
Profit (loss) for the period to be appropriated9905€82,084€32,018€5,318€26,764-€49,127€23,097€107,330€194,582▲ 81.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.2m€2.5m€2.4m€2.3m€2.6m€2.5m€2.5m€2.6m▲ 2.4%
Fixed assets21/28€1.2m€1.5m€1.3m€1.2m€1.5m€1.4m€1.3m€1.3m▲ 0.4%
Intangible fixed assets21€0.02m€0.02m€0.01m€0.004m€0.01m€0.007m€0.004m€0.001m▼ 77.2%
Tangible fixed assets22/27€1.2m€1.4m€1.3m€1.2m€1.5m€1.4m€1.3m€1.3m▲ 0.6%
Land and buildings22---€1.0m€1.0m€0.9m€0.9m€0.8m▼ 6.8%
Plant, machinery and equipment23---€0.2m€0.5m€0.4m€0.4m€0.4m▲ 6.6%
Furniture and vehicles24---€0.007m€0.003m€419-€0.04m-
Current assets29/58€1.0m€1.0m€1.0m€1.1m€1.1m€1.1m€1.3m€1.3m▲ 4.4%
Stocks and contracts in progress3€0.2m€0.3m€0.2m€0.3m€0.3m€0.3m€0.4m€0.2m▼ 39.8%
Stocks30/36---€0.2m€0.2m€0.2m€0.4m€0.2m▼ 35.4%
Contracts in progress37---€0.02m€0.03m€0.07m€0.03m--
Amounts receivable within one year40/41€0.1m€0.3m€0.3m€0.4m€0.6m€0.4m€0.6m€0.7m▲ 4.5%
Trade receivables40---€0.1m€0.4m€0.2m€0.3m€0.3m▼ 3.8%
Other amounts receivable41---€0.3m€0.3m€0.3m€0.3m€0.4m▲ 11.4%
Current investments50/53€0.1m€0.1m€0.1m-€0.1m€0.1m---
Cash at bank and in hand54/58€0.5m€0.4m€0.3m€0.5m€0.1m€0.3m€0.2m€0.4m▲ 72.0%
Deferred charges and accrued income490/1---€0.005m€0.008m€0.009m€0.02m€0.02m▲ 9.0%
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.5m€2.4m€2.3m€2.6m€2.5m€2.5m€2.6m▲ 2.4%
Equity10/15€1.6m€1.7m€1.7m€1.7m€1.7m€1.7m€1.8m€1.9m▲ 8.1%
Contributions10/11€1.2m€1.2m-€1.2m€1.2m€1.2m€1.2m€1.2m=
Reserves13€0.4m€0.5m€0.5m€0.5m€0.5m€0.5m€0.6m€0.7m▲ 24.7%
Non-distributable reserves130/1---€0.1m€0.1m€0.1m---
Reserves not available under the articles1311---€0.1m€0.1m€0.1m---
Distributable reserves133---€0.4m€0.4m€0.4m€0.6m€0.7m▲ 24.7%
Profit (loss) carried forward14-----€0.05m-€0.03m---
Amounts payable17/49€0.5m€0.8m€0.7m€0.6m€0.9m€0.8m€0.7m€0.7m▼ 11.2%
Amounts payable after more than one year17€0.2m€0.5m€0.4m€0.4m€0.5m€0.4m€0.3m€0.3m▼ 15.3%
Financial debts170/4---€0.4m€0.5m€0.4m€0.3m€0.3m▼ 15.3%
Amounts payable within one year42/48€0.3m€0.3m€0.3m€0.2m€0.4m€0.3m€0.4m€0.4m▼ 8.5%
Current portion of amounts payable after more than one year42---€0.08m€0.2m€0.2m€0.1m€0.2m▲ 18.5%
Financial debts43---€0.02m€0.01m€0.02m€0.02m€0.01m▼ 37.8%
Credit institutions430/8----€0.01m€0.008m€0.02m€0.01m▼ 37.8%
Other loans439---€0.02m-€0.01m---
Trade debts44€0.1m€0.1m€0.07m€0.09m€0.2m€0.08m€0.1m€0.09m▼ 33.2%
Suppliers440/4---€0.09m€0.2m€0.08m€0.1m€0.09m▼ 33.2%
Advances received on contracts in progress46------€0.08m--
Taxes, remuneration and social security45---€0.05m€0.06m€0.07m€0.07m€0.08m▲ 24.4%
Taxes450/3---€0.001m€0.002m€0.006m€0.01m€0.02m▲ 47.8%
Remuneration and social security454/9---€0.05m€0.06m€0.07m€0.06m€0.07m▲ 19.6%
Other amounts payable47/48---€0.001m€0.001m€0.001m€0.01m€0.06m▲ 450%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€82,084€32,018€5,318€26,764-€49,127€23,097€107,330€194,582▲ 81.3%
+ Depreciation and write-downs630€143,337€172,353€166,380€157,971€149,222€196,292€117,401€124,157▲ 5.8%
Operating cash flow (approximation)€225,420€204,371€171,698€184,735€100,096€219,388€224,731€318,739▲ 41.8%
Investment in fixed assets (approximation)--€428,472-€49,180-€5,834-€417,513-€105,029-€5,669-€129,350▼ 2,182%
Change in cash--€185,237-€44,247€170,160-€352,266€129,032-€10,235€176,319-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 04-07-2026 2026-00252145 NBB
31-12-2024 abbreviated format 18-07-2025 2025-00284617 PDF
31-12-2023 abbreviated format 24-07-2024 2024-00276107 PDF
31-12-2022 abbreviated format 10-08-2023 2023-00322744 PDF
31-12-2021 abbreviated format 06-07-2022 2022-20176396 PDF
31-12-2020 abbreviated format 05-08-2021 2021-46500220 PDF
31-12-2019 abbreviated format 28-08-2020 2020-46500102 PDF
31-12-2018 abbreviated format 30-07-2019 2019-40300466 PDF
31-12-2017 abbreviated format 16-08-2018 2018-46200272 PDF
31-12-2016 abbreviated format 16-08-2017 2017-45200349 PDF

Show all 18 filings

Similar companies · same sector, comparable size

Of the 3,944 active companies whose main activity is manufacture of metal structures and parts of structures (NACE 25110), figures are known for 2,177. 1,057 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.