NIMO
Annual accounts 2025
full format, filed on 30-07-2026, 1 day before the deadline€3.0m
▼ 3.2%
€1.5m
▼ 19.1%
€2.5m
▼ 13.4%
€1.9m
▼ 2.2%
53.0%
▼ 0.5 percentage points
0.91
▼ 0.60
The turnover shown is an estimate from the gross margin.
Turnover ≈ €3.0m. Estimated: probably between €2.9m and €3.4m.
Money flows
no detail for 2025Balance sheet
balance sheet total €27.7m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Position in the sector
53.0%
Higher than 62% of 5,812 companies in 2025.
0.91
Higher than 39% of 5,563 companies in 2025.
3.3%
Higher than 70% of 5,786 companies in 2025.
NIMO
Middle half of the sector
80% of the sector
Full accounts in real estate (NACE 68)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
27.7m | 25.9m | 26.4m | 24.5m | 21.1m | 20.4m | 19.2m | 18.1m | 18.3m | 15.9m | 10.9m | 11.6m | 9.2m | 9.3m | 9.2m | 9.4m | 9.4m | 8.4m | 6.7m | |
21/28 |
26.7m | 23.7m | 24.6m | 21.7m | 18.0m | 16.9m | 17.9m | 16.6m | 17.2m | 12.9m | 10.2m | 10.5m | 9.1m | 9.2m | 9.0m | 8.8m | 8.4m | 8.0m | 6.5m | |
21 |
0 | 67,345 | 101,017 | 134,689 | 168,362 | 202,034 | 235,706 | 269,378 | 303,051 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
24.2m | 22.0m | 22.5m | 19.5m | 17.9m | 16.7m | 17.7m | 16.3m | 16.9m | 8.9m | 10.2m | 10.5m | 9.1m | 9.2m | 9.0m | 8.8m | 8.4m | 7.7m | 5.2m | |
22 |
23.7m | 21.5m | 22.0m | 19.0m | 17.2m | 16.0m | 16.7m | 15.8m | 16.4m | 8.3m | 9.5m | 9.8m | 8.2m | 8.4m | 8.6m | 8.2m | 7.7m | 7.5m | 5.1m | |
23 |
461,203 | 530,342 | 515,232 | 588,650 | 670,294 | 770,830 | 1.0m | 497,018 | 507,901 | 578,231 | 711,223 | 769,715 | 895,101 | 843,525 | 440,281 | 569,340 | 707,578 | 145,406 | 65,081 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 135 | 303 | 506 | - | - | |
28 |
2.6m | 1.6m | 2.0m | 2.0m | 12,824 | 12,144 | 7,396 | 6,120 | 6,120 | 4.1m | - | - | - | 2,685 | - | - | - | 331,000 | 1.3m | |
29/58 |
974,067 | 2.2m | 1.8m | 2.8m | 3.0m | 3.5m | 1.3m | 1.5m | 1.0m | 2.9m | 697,017 | 1.1m | 143,738 | 111,589 | 144,815 | 648,233 | 1.0m | 363,921 | 264,774 | |
29 |
400,000 | 400,000 | - | - | - | - | - | - | - | - | - | 27,084 | 35,417 | 43,750 | 52,083 | 62,500 | - | - | 172,027 | |
290 |
400,000 | 400,000 | - | - | - | - | - | - | - | - | - | 27,084 | 35,417 | 43,750 | 52,083 | 62,500 | - | - | 172,027 | |
40/41 |
129,069 | 188,057 | 329,303 | 157,553 | 692,682 | 242,456 | 111,601 | 86,047 | 25,768 | 291,964 | 201,020 | 155,113 | 22,070 | 21,613 | 19,349 | 23,250 | 66,150 | 77,315 | - | |
40 |
84,802 | 95,076 | 302,588 | 112,342 | 223,385 | 155,696 | 10,709 | 18,567 | 25,473 | 7,319 | 3,203 | 9,737 | 11,290 | 12,007 | 11,000 | 17,000 | 28,000 | - | - | |
41 |
44,267 | 92,981 | 26,715 | 45,210 | 469,297 | 86,760 | 100,892 | 67,480 | 295 | 284,645 | 197,817 | 145,376 | 10,780 | 9,606 | 8,349 | 6,250 | 38,150 | 77,315 | - | |
50/53 |
- | - | - | - | - | - | - | 78,903 | 78,903 | 78,903 | - | 120,000 | - | - | - | - | - | - | - | |
54/58 |
404,822 | 1.6m | 1.4m | 2.6m | 2.3m | 3.2m | 1.2m | 1.3m | 929,608 | 2.5m | 490,757 | 808,884 | 79,901 | 45,633 | 73,383 | 562,483 | 979,493 | 286,606 | 92,747 | |
490/1 |
40,176 | 50,547 | 43,057 | 77,847 | 48,423 | 68,547 | 23,750 | 46,024 | 3,738 | 37,544 | 5,240 | - | 6,350 | 593 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
27.7m | 25.9m | 26.4m | 24.5m | 21.1m | 20.4m | 19.2m | 18.1m | 18.3m | 15.9m | 10.9m | 11.6m | 9.2m | 9.3m | 9.2m | 9.4m | 9.4m | 8.4m | 6.7m | |
10/15 |
14.7m | 13.8m | 12.9m | 12.1m | 11.4m | 9.9m | 8.2m | 7.6m | 7.0m | 5.9m | 4.6m | 4.3m | 3.6m | 3.1m | 2.2m | 2.3m | 2.1m | 1.3m | 2.2m | |
10/11 |
1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | - | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.4m | 1.4m | 1.4m | 1.3m | 1.3m | |
10 |
1.9m | 1.9m | 1.9m | 1.9m | 1.9m | - | - | - | 1.9m | - | - | - | - | - | - | - | - | - | - | |
100 |
1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.4m | 1.4m | 1.4m | 1.3m | 1.3m | |
13 |
5.0m | 5.5m | 5.1m | 5.2m | 5.2m | 4.2m | 3.5m | 3.4m | 3.1m | 2.6m | 1.4m | 1.4m | 956,588 | 1.0m | 1.1m | 915,829 | 996,421 | 134,875 | 134,875 | |
130/1 |
185,000 | 206,865 | 206,865 | 206,865 | 206,865 | 206,865 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
185,000 | 206,865 | 206,865 | 206,865 | 206,865 | 206,865 | 206,865 | 206,865 | 206,865 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 141,075 | 141,075 | 141,075 | 134,875 | 134,875 | |
132 |
3.0m | 3.3m | 3.1m | 3.4m | 3.7m | 2.9m | 2.3m | 2.3m | 2.4m | 2.4m | 1.2m | 1.2m | 722,160 | 788,859 | 862,087 | 725,326 | 805,918 | - | - | |
133 |
1.9m | 2.0m | 1.8m | 1.6m | 1.2m | 1.1m | 934,908 | 817,654 | 494,251 | 49,427 | 49,428 | 49,428 | 49,428 | 49,428 | 49,428 | 49,428 | 49,428 | - | - | |
14 |
7.8m | 6.5m | 6.0m | 5.0m | 4.3m | 3.8m | 2.8m | 2.4m | 2.0m | 1.5m | 1.3m | 1.0m | 754,267 | 177,203 | -232,994 | -2,782 | -307,123 | -199,758 | 747,416 | |
16 |
865,494 | 1.0m | 998,527 | 1.1m | 1.1m | 890,258 | 727,812 | 850,225 | 916,128 | 985,076 | 488,810 | 505,180 | 371,900 | 475,247 | 628,614 | 472,957 | 629,985 | 215,000 | 148,000 | |
160/5 |
- | - | - | - | - | - | - | 58,165 | 58,165 | 58,165 | 49,512 | 22,886 | - | 69,000 | 184,659 | 99,470 | 215,000 | 215,000 | 148,000 | |
162 |
- | - | - | - | - | - | - | 58,165 | 58,165 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | - | 58,165 | - | - | - | - | - | - | - | - | - | |
168 |
865,494 | 1.0m | 998,527 | 1.1m | 1.1m | 890,258 | 727,812 | 792,060 | 857,963 | 926,911 | 439,298 | 482,294 | 371,900 | 406,247 | 443,955 | 373,487 | 414,985 | - | - | |
17/49 |
12.2m | 11.0m | 12.5m | 11.4m | 8.6m | 9.6m | 10.4m | 9.7m | 10.3m | 9.0m | 5.8m | 6.8m | 5.3m | 5.8m | 6.3m | 6.6m | 6.7m | 6.9m | 4.4m | |
17 |
10.8m | 9.6m | 10.9m | 9.9m | 7.5m | 8.4m | 9.3m | 8.7m | 9.4m | 7.5m | 5.1m | 2.8m | 2.0m | 3.7m | 3.9m | 4.4m | 4.6m | 5.0m | 3.6m | |
170/4 |
10.7m | 9.5m | 10.8m | 9.8m | 7.4m | 8.3m | 9.2m | 8.6m | 9.4m | 7.5m | 5.1m | 2.7m | 1.9m | 2.4m | 3.9m | 4.4m | 4.6m | 5.0m | 3.6m | |
178/9 |
92,343 | 79,110 | 72,213 | 66,213 | 66,213 | 72,213 | 72,213 | 32,173 | 37,773 | 31,773 | 32,043 | 25,843 | 134,000 | 1.3m | - | - | - | - | - | |
42/48 |
1.1m | 1.4m | 1.5m | 1.4m | 1.1m | 1.2m | 1.0m | 889,417 | 875,120 | 1.4m | 699,383 | 4.1m | 3.2m | 2.1m | 2.4m | 2.2m | 2.1m | 1.9m | 787,843 | |
42 |
832,592 | 1.1m | 1.2m | 1.1m | 936,293 | 905,331 | 894,386 | 731,181 | 775,048 | 1.3m | 369,791 | 586,611 | 507,872 | 565,532 | 618,150 | 603,531 | 576,386 | 402,838 | 249,048 | |
44 |
144,746 | 79,903 | 120,059 | 112,816 | 61,942 | 41,573 | 8,699 | 30,132 | - | 5,251 | 72,972 | 73,734 | 82,952 | 100,157 | 134,384 | 3,174 | 8,019 | 14,211 | 740 | |
440/4 |
144,746 | 79,903 | 120,059 | 112,816 | 61,942 | 41,573 | 8,699 | 30,132 | - | 5,251 | 72,972 | 73,734 | 82,952 | 100,157 | 134,384 | 3,174 | 8,019 | 14,211 | 740 | |
46 |
- | - | 20,543 | 20,543 | 20,543 | 3,961 | 1,184 | - | 106 | - | - | - | 28,843 | 21,756 | - | - | - | - | - | |
45 |
90,607 | 209,874 | 173,829 | 68,625 | 88,213 | 243,708 | 62,725 | 128,104 | 99,966 | 76,422 | 103,990 | 219,759 | 222,920 | 212,352 | 110,818 | 36,204 | 20,951 | 35,157 | 21,387 | |
450/3 |
90,607 | 209,874 | 173,829 | 68,625 | 88,213 | 243,708 | 62,725 | 128,104 | 99,966 | 72,972 | 103,990 | 219,759 | 222,920 | 212,352 | 110,818 | 36,204 | 20,951 | 35,157 | 21,387 | |
454/9 |
- | - | - | - | - | - | - | - | - | 3,450 | - | - | - | - | - | - | - | - | - | |
47/48 |
0 | 85,000 | - | 135,096 | 0 | 20,000 | 70,000 | - | - | - | 152,630 | 3.2m | 2.4m | 1.2m | 1.5m | 1.5m | 1.5m | 1.4m | 516,668 | |
492/3 |
266,631 | 33,393 | 49,011 | 29,249 | 22,658 | 25,531 | 3,985 | 112,611 | 38,243 | 40,425 | 34,884 | 10,441 | 17,780 | 23,777 | 23,768 | 19,688 | 3,948 | 550 | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.7m | 1.6m | 1.5m | 1.5m | 1.2m | 931,755 | |
76A |
0 | 313,303 | - | 0 | 1.1m | 973,287 | - | 2,252 | - | 1.6m | - | 451,976 | - | - | - | 174,270 | 972,194 | - | 189,406 | |
9900 |
3.0m | 3.1m | 2.5m | 2.3m | 3.2m | 3.4m | 2.8m | 2.2m | 2.0m | 1.7m | 1.7m | 1.9m | 1.6m | 1.5m | 1.4m | 1.3m | 1.3m | 866,189 | 746,787 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 191,776 | 159,128 | 192,254 | 151,363 | 328,584 | 197,815 | |
630 |
995,163 | 1.0m | 910,557 | 930,971 | 871,179 | 881,911 | 1.4m | 960,925 | 938,755 | 737,342 | 789,664 | 768,391 | 696,352 | 809,059 | 765,369 | 804,302 | 978,208 | 397,851 | 261,992 | |
635/8 |
- | - | - | - | - | 0 | -58,165 | - | - | 8,653 | 26,626 | 22,886 | -69,000 | -115,659 | 85,189 | 99,470 | - | 37,000 | 37,000 | |
640/8 |
549,466 | 268,039 | 239,070 | 209,024 | 183,160 | 313,472 | 190,613 | 165,675 | 117,876 | 129,568 | 210,036 | 267,603 | 11,060 | 40,963 | 65,327 | 105,582 | 16,607 | 10,857 | 45,335 | |
66A |
- | - | - | - | - | - | - | 441 | - | - | - | 73,084 | - | - | - | - | - | 945,018 | - | |
9901 |
1.5m | 1.8m | 1.3m | 1.2m | 2.1m | 2.2m | 1.2m | 1.1m | 959,427 | 789,806 | 640,383 | 832,622 | 967,789 | 747,838 | 521,066 | 321,135 | 339,816 | 420,481 | 402,460 | |
75/76B |
127 | 5,437 | 16,897 | 4,580 | 4,313 | 7,676 | 5,220 | 5,892 | 25,551 | 1.6m | 3,054 | 2,315 | 2,231 | 4,663 | 7,805 | 14,226 | 22,073 | 6,514 | 13,140 | |
75 |
127 | 5,437 | 16,897 | 4,580 | 4,313 | 7,676 | 5,220 | 3,640 | 25,551 | 8,502 | 3,054 | 2,315 | 2,231 | 4,663 | 7,805 | 14,226 | 22,073 | 6,514 | 13,140 | |
76B |
- | - | - | - | - | - | - | 2,252 | - | 1.6m | - | - | - | - | - | - | - | - | - | |
65/66B |
408,939 | 582,273 | 124,015 | 222,683 | 218,738 | 229,605 | 408,365 | 329,259 | 326,457 | 341,007 | 310,398 | 292,602 | 296,489 | 218,889 | 475,960 | 308,466 | 332,921 | 415,663 | 234,682 | |
65 |
408,939 | 582,273 | 124,015 | 222,683 | 218,738 | 229,605 | 408,365 | 328,818 | 326,457 | 341,007 | 310,398 | 292,602 | 296,489 | 218,889 | 475,960 | 308,466 | 332,921 | 415,663 | 234,682 | |
66B |
- | - | - | - | - | - | - | 441 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
1.1m | 1.2m | 1.2m | 937,123 | 1.9m | 2.0m | 808,051 | 790,302 | 658,521 | 2.0m | 333,039 | 921,227 | 673,531 | 533,612 | 52,911 | 201,165 | 1.0m | -933,686 | 370,324 | |
780 |
139,945 | 71,414 | 60,503 | 61,896 | 52,247 | - | - | - | 68,949 | - | - | - | - | - | - | - | - | - | - | |
680 |
0 | 78,326 | - | 0 | 282,915 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
291,781 | 317,322 | 406,691 | 301,165 | 222,247 | 321,006 | 284,976 | 292,225 | 358,583 | 137,984 | 97,664 | 93,114 | 197,513 | 190,426 | 185,076 | 18,914 | -17 | 13,488 | 68,860 | |
9904 |
916,071 | 923,867 | 859,176 | 697,854 | 1.5m | 1.5m | 587,323 | 563,980 | 368,887 | 1.4m | 278,372 | 717,719 | 510,365 | 380,894 | -93,452 | 223,749 | 680,123 | -947,174 | 301,464 | |
789 |
370,594 | 370,546 | 323,949 | 504,654 | 234,669 | 359,291 | 541,755 | 127,982 | 133,897 | 123,457 | 83,498 | 83,957 | 66,699 | 73,228 | 75,182 | 80,592 | 18,241 | - | - | |
689 |
0 | 592,827 | - | 210,500 | 1.1m | 939,075 | 528,101 | 356,000 | - | 1.3m | 85,197 | 513,153 | - | - | 211,942 | - | 641,745 | - | - | |
9905 |
1.3m | 701,585 | 1.2m | 992,008 | 648,736 | 874,851 | 600,977 | 335,962 | 502,784 | 172,860 | 276,673 | 288,523 | 577,064 | 454,122 | -230,212 | 304,341 | 56,619 | -947,174 | 301,464 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
8.2m | 6.7m | 6.2m | 5.3m | 4.5m | 4.0m | 3.0m | 2.4m | 2.0m | 1.5m | 1.3m | 1.0m | 754,267 | 221,128 | -232,994 | -2,782 | -307,123 | -199,758 | 747,416 | |
14P |
6.9m | 6.0m | 5.0m | 4.3m | 3.8m | - | - | - | 1.5m | - | - | - | - | - | - | - | - | - | - | |
691/2 |
421,000 | 210,500 | 178,000 | 356,000 | 124,000 | 185,061 | 124,939 | - | - | - | - | - | - | 43,925 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 43,925 | - | - | - | - | - | |
6921 |
421,000 | 210,500 | 178,000 | 356,000 | 124,000 | 185,061 | 124,939 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 24 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 30-07-2026 | 2026-00356939 | |
| 31-12-2024 | abbreviated format | 07-11-2025 | 2025-00566012 | |
| 31-12-2023 | abbreviated format | 31-10-2024 | 2024-00525542 | |
| 31-12-2022 | abbreviated format | 28-08-2023 | 2023-00372208 | |
| 31-12-2021 | abbreviated format | 30-08-2022 | 2022-20388138 | |
| 31-12-2020 | abbreviated format | 27-08-2021 | 2021-58900528 | |
| 31-12-2019 | abbreviated format | 15-05-2020 | 2020-12400401 | |
| 31-12-2018 | abbreviated format | 12-08-2019 | 2019-45800337 | |
| 31-12-2017 | abbreviated format | 28-09-2018 | 2018-66800583 | |
| 31-12-2016 | abbreviated format | 16-05-2017 | 2017-12200156 | |
| 31-12-2015 | abbreviated format | 09-05-2016 | 2016-11900024 | |
| 31-12-2014 | abbreviated format | 09-07-2015 | 2015-29400417 | |
| 31-12-2013 | abbreviated format | 16-04-2014 | 2014-09400035 | |
| 31-12-2012 | abbreviated format | 03-07-2013 | 2013-26900177 | |
| 31-12-2011 | abbreviated format | 06-07-2012 | 2012-27400326 | |
| 31-12-2010 | abbreviated format | 27-07-2011 | 2011-34900081 | |
| 31-12-2009 | abbreviated format | 28-04-2010 | 2010-10400310 | |
| 31-12-2008 | abbreviated format | 28-04-2009 | 2009-12800322 | |
| 31-12-2007 | abbreviated format | 07-05-2008 | 2008-13300383 | |
| 31-12-2006 | abbreviated format | 19-06-2007 | 2007-25100303 | |
| 31-12-2005 | abbreviated format | 02-05-2006 | 2006-13003303 | |
| 31-12-2004 | abbreviated format | 25-04-2005 | 2005-12701388 | |
| 31-12-2003 | abbreviated format | 29-04-2004 | 2004-12603564 | |
| 31-12-2002 | abbreviated format | 04-08-2003 | 2003-59701234 | |
| 31-12-2001 | abbreviated format | 27-06-2002 | 2002-29001839 | |
| 31-12-2000 | abbreviated format | 18-04-2001 | 2001-10003654 | |
| 31-12-1999 | abbreviated format | 02-05-2000 | 2000-11400013 | |
| 31-12-1998 | abbreviated format | 21-04-1999 | 1999-07804888 | |
| 31-12-1997 | abbreviated format | 03-04-1998 | 1998-06103473 | |
| 31-12-1996 | abbreviated format | 09-04-1997 | 1997-05403956 | |
| 31-12-1995 | abbreviated format | 29-04-1996 | 1996-07000755 | |
| 31-12-1994 | abbreviated format | 05-05-1995 | 1995-07004661 | |
| 31-12-1993 | abbreviated format | 20-04-1994 | 1994-06600440 | |
| 31-12-1992 | abbreviated format | 14-05-1993 | 1993-07402692 | |
| 31-12-1991 | abbreviated format | 21-04-1992 | 1992-04401454 | |
| 31-12-1990 | abbreviated format | 25-04-1991 | 1991-04404230 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.5m | 2.9m | 2.2m | 2.1m | 3.0m | 3.1m | 2.6m | 2.1m | 1.9m | 1.5m | 1.4m | 1.6m | 1.7m | 1.6m | 1.3m | 1.1m | 1.3m | 818,332 | 664,452 | ||
| 1.9m | 2.0m | 1.8m | 1.6m | 2.3m | 2.3m | 2.0m | 1.5m | 1.3m | 2.1m | 1.1m | 1.5m | 1.2m | 1.2m | 671,917 | 1.0m | 1.7m | -549,323 | 563,456 | ||
| 4.1m | 591,032 | 3.8m | 4.6m | 2.1m | 198,922 | 4.3m | 336,282 | 12.0m | 4.3m | 436,913 | 2.3m | 515,237 | 1.0m | 1.0m | 1.1m | 1.3m | 3.5m | 2.0m | ||
| -1.1m | 106,519 | -1.1m | 276,196 | -882,224 | 2.0m | -138,849 | 372,038 | -1.6m | 2.0m | -318,127 | 728,983 | 34,268 | -27,750 | -489,100 | -417,010 | - | 193,859 | - | ||
| -93,878 | 743,597 | 332,425 | 1.4m | 1.9m | 2.3m | 261,153 | 623,203 | 162,897 | 1.6m | -2,366 | -3.0m | -3.1m | -2.0m | -2.2m | -1.5m | -1.1m | -1.5m | -523,069 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 44.8% | 32.8% | 21.5% | 23.0% | 35.2% | 43.2% | ||
| 53.0% | 53.5% | 49.0% | 49.3% | 53.9% | 48.4% | 42.4% | 41.8% | 38.4% | 37.4% | 41.9% | 36.8% | 38.7% | 32.6% | 24.4% | 24.7% | 22.2% | 15.4% | 33.1% | ||
| 0.91 | 1.51 | 1.22 | 1.98 | 2.75 | 2.88 | 1.25 | 1.70 | 1.19 | 2.12 | 1.00 | 0.27 | 0.04 | 0.05 | 0.06 | 0.30 | 0.49 | 0.20 | 0.34 | ||
| 0.83 | 0.80 | 0.96 | 0.94 | 0.76 | 0.97 | 1.27 | 1.28 | 1.47 | 1.51 | 1.28 | 1.60 | 1.48 | 1.91 | 2.82 | 2.85 | 3.20 | 5.34 | 1.96 | ||
| 6.2% | 6.7% | 6.6% | 5.8% | 13.0% | 14.7% | 7.2% | 7.4% | 5.3% | 23.3% | 6.1% | 16.8% | 14.3% | 12.5% | -4.2% | 9.6% | 32.4% | -73.8% | 13.5% | ||
| 3.3% | 3.6% | 3.3% | 2.9% | 7.0% | 7.1% | 3.1% | 3.1% | 2.0% | 8.7% | 2.6% | 6.2% | 5.5% | 4.1% | -1.0% | 2.4% | 7.2% | -11.3% | 4.5% | ||
| 6.04 | 4.90 | 17.93 | 9.37 | 13.77 | - | - | - | 5.81 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 3 days | 3 days | 4 days | 7 days | 24 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 191 days | 308 days | 6 days | 19 days | 16 days | 1 day |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €421,419 | €421,419 | - | - | - |
| €8.1m | €6.6m | - | - | - | |
| Carrying value of the mortgaged assets | €6.9m | €5.5m | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3.1m | €591,032 | €3.8m | €2.6m | €2.1m |
| Financial fixed assets | €982,638 | - | €732 | €2.0m | €680 |
| €995,163 | €1.0m | €910,557 | €930,971 | €871,179 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on NIMO
The operating result for 2025 is 19% lower than in 2024.
Debt's share of the balance-sheet total rises from 42.6% to 43.8%. Equity and debt are higher.
Large changes and their cause
- 2022 Net result -53% on 2021. The 2021 profit included a one-off income of €1,131,660.