Summary
NIMAVI is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €306k and a net result of €134k. Equity is growing by ~34.1% per year across the filed fiscal years. Its solvency ranks better than 82% of 9863 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 19-08-2025, 19 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
19 d late
2023
28 d late
2022
32 d late
2021
31 d late
2020
31 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€306k▲ 77.8%
2023 · €172k
2020: €55klowest in 5 years
2021: €141k▲ +156% vs 2020
2022: €220k▲ +55.9% vs 2021
2023: €172k▼ -21.9% vs 2022
2024: €306k▲ +77.8% vs 2023highest in 5 years
2020 → 2024
Net result
€134k▲ 15.6%
2023 · €116k
2020: €50klowest in 5 years
2021: €86k▲ +71.7% vs 2020
2022: €74k▼ -14.1% vs 2021
2023: €116k▲ +56.3% vs 2022
2024: €134k▲ +15.6% vs 2023highest in 5 years
2020 → 2024
Total assets
€361k▼ 19.8%
2023 · €450k
2020: €89klowest in 5 years
2021: €213k▲ +138% vs 2020
2022: €326k▲ +53.2% vs 2021
2023: €450k▲ +38.3% vs 2022highest in 5 years
2024: €361k▼ -19.8% vs 2023
2020 → 2024
Solvency
84.6%▲ 46.4pp
2023 · 38.2%
2020: 61.7%
2021: 66.4%▲ +7.7% vs 2020
2022: 67.6%▲ +1.8% vs 2021
2023: 38.2%▼ -43.5% vs 2022lowest in 5 years
2024: 84.6%▲ +122% vs 2023highest in 5 years
2020 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€55k-€141k▲ 156%€220k▲ 55.9%€172k▼ 21.9%€306k▲ 77.8%
2020: €55klowest in 5 years
2021: €141k▲ +156% vs 2020
2022: €220k▲ +55.9% vs 2021
2023: €172k▼ -21.9% vs 2022
2024: €306k▲ +77.8% vs 2023highest in 5 years
Operating result€66k-€116k▲ 77.7%€143k▲ 23.1%€152k▲ 6.2%€171k▲ 12.1%
2020: €66klowest in 5 years
2021: €116k▲ +77.7% vs 2020
2022: €143k▲ +23.1% vs 2021
2023: €152k▲ +6.2% vs 2022
2024: €171k▲ +12.1% vs 2023highest in 5 years
Net result€50k-€86k▲ 71.7%€74k▼ 14.1%€116k▲ 56.3%€134k▲ 15.6%
2020: €50klowest in 5 years
2021: €86k▲ +71.7% vs 2020
2022: €74k▼ -14.1% vs 2021
2023: €116k▲ +56.3% vs 2022
2024: €134k▲ +15.6% vs 2023highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2024 is 12% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €361k
Fixed assets
€12k ▲ 488%
Current assets
€349k ▼ 22.1%
Equity and liabilities €361k
Equity
€306k ▲ 77.8%
Debt
€56k ▼ 80.0%
Debt's share of the balance-sheet total falls from 61.8% to 15.4%. Equity is higher and debt is lower.
Key figures and ratios
ROE
43.7%▼
2023 · 67.3%
ROA
37.0%▲
2023 · 25.7%
Debt ≤ 1 year
€56k▼
2023 · €278k
Income taxes
€40k▲
2023 · €36k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet
Code20232024
Assets
Total assets20/58€450k€361k▼
Fixed assets21/28€2k€12k▲
Tangible fixed assets22/27€2k€12k▲
Plant, machinery and equipment23€836€518▼
Furniture and vehicles24€1k€12k▲
Current assets29/58€448k€349k▼
Amounts receivable within one year40/41€56k€63k▲
Trade receivables40€21k€24k▲
Other amounts receivable41€35k€39k▲
Current investments50/53€250k€0▼
Cash at bank and in hand54/58€142k€286k▲
Deferred charges and accrued income490/1€193€181▼
Equity and liabilities
Total equity and liabilities10/49€450k€361k▼
Equity10/15€172k€306k▲
Contributions10/11€10k€10k=
Profit (loss) carried forward14€162k€296k▲
Amounts payable17/49€278k€56k▼
Amounts payable within one year42/48€278k€56k▼
Trade debts44€2k€2k▼
Suppliers440/4€2k€2k▼
Taxes, remuneration and social security45€75k€46k▼
Taxes450/3€75k€46k▼
Other amounts payable47/48€201k€8k▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€897€5k▲
Other operating charges640/8€843€764▼
Gross operating margin9900€154k€177k▲
Operating profit (loss)9901€152k€171k▲
Financial income75/76B-€4k
Recurring financial income75-€4k
Financial charges65/66B€696€1k▲
Recurring financial charges65€696€1k▲
Profit (loss) for the period before taxes9903€151k€174k▲
Income taxes67/77€36k€40k▲
Profit (loss) for the period9904€116k€134k▲
Profit (loss) for the period to be appropriated9905€116k€134k▲
Appropriation of the result
Profit (loss) to be appropriated9906€362k€296k▼
Profit (loss) brought forward from the previous period14P€246k€162k▼
Profit to be distributed694/7€200k€0▼
Return on contributions (dividend)694€200k€0▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €640 | €897 | €897 | €5k | ▲ 506% |
| Other operating charges640/8 | - | €373 | €356 | €843 | €764 | ▼ 9.4% |
| Gross operating margin9900 | €67k | €117k | €145k | €154k | €177k | ▲ 14.9% |
| Operating profit (loss)9901 | €66k | €116k | €143k | €152k | €171k | ▲ 12.1% |
| Financial income75/76B | - | - | - | - | €4k | - |
| Recurring financial income75 | - | - | - | - | €4k | - |
| Financial charges65/66B | - | €988 | €1k | €696 | €1k | ▲ 44.0% |
| Recurring financial charges65 | €1k | €988 | €1k | €696 | €1k | ▲ 44.0% |
| Profit (loss) for the period before taxes9903 | €64k | €115k | €142k | €151k | €174k | ▲ 14.6% |
| Income taxes67/77 | €14k | €29k | €68k | €36k | €40k | ▲ 11.6% |
| Profit (loss) for the period9904 | €50k | €86k | €74k | €116k | €134k | ▲ 15.6% |
| Profit (loss) for the period to be appropriated9905 | €50k | €86k | €74k | €116k | €134k | ▲ 15.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €89k | €213k | €326k | €450k | €361k | ▼ 19.8% |
| Fixed assets21/28 | - | €4k | €3k | €2k | €12k | ▲ 488% |
| Tangible fixed assets22/27 | - | €4k | €3k | €2k | €12k | ▲ 488% |
| Plant, machinery and equipment23 | - | €1k | €1k | €836 | €518 | ▼ 38.1% |
| Furniture and vehicles24 | - | €2k | €2k | €1k | €12k | ▲ 850% |
| Current assets29/58 | €89k | €209k | €323k | €448k | €349k | ▼ 22.1% |
| Amounts receivable within one year40/41 | - | €19k | €27k | €56k | €63k | ▲ 11.2% |
| Trade receivables40 | - | €19k | €21k | €21k | €24k | ▲ 10.7% |
| Other amounts receivable41 | - | - | €6k | €35k | €39k | ▲ 11.5% |
| Current investments50/53 | - | - | - | €250k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €89k | €190k | €296k | €142k | €286k | ▲ 102% |
| Deferred charges and accrued income490/1 | - | €0 | €48 | €193 | €181 | ▼ 6.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €89k | €213k | €326k | €450k | €361k | ▼ 19.8% |
| Equity10/15 | €55k | €141k | €220k | €172k | €306k | ▲ 77.8% |
| Contributions10/11 | - | €5k | €10k | €10k | €10k | = |
| Profit (loss) carried forward14 | €50k | €136k | €210k | €162k | €296k | ▲ 82.6% |
| Amounts payable17/49 | €34k | €71k | €105k | €278k | €56k | ▼ 80.0% |
| Amounts payable within one year42/48 | €34k | €71k | €105k | €278k | €56k | ▼ 80.0% |
| Trade debts44 | €1k | €2k | €1k | €2k | €2k | ▼ 22.4% |
| Suppliers440/4 | - | €2k | €1k | €2k | €2k | ▼ 22.4% |
| Taxes, remuneration and social security45 | - | €50k | €104k | €75k | €46k | ▼ 39.0% |
| Taxes450/3 | - | €50k | €104k | €75k | €46k | ▼ 39.0% |
| Other amounts payable47/48 | - | €19k | €0 | €201k | €8k | ▼ 95.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €50k | €86k | €74k | €116k | €134k | ▲ 15.6% |
| + Depreciation and write-downs630 | - | €640 | €897 | €897 | €5k | ▲ 506% |
| Operating cash flow (approximation) | €50k | €87k | €75k | €117k | €139k | ▲ 19.3% |
| Investment in fixed assets (approximation) | - | - | €0 | €0 | €-15k | - |
| Change in cash | - | €101k | €106k | €-154k | €145k | ▲ 194% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
19-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 19 days late
2024
31-12
Financial
Highest result since 2020net €134k ▲15.6%
Operating result €171k, net result €134k, both a record.
31-12
Financial
Liquidity quadruplescurrent ratio 6.28
Current ratio from 1.61 to 6.28; short-term debt falls from €278k to €56k.
31-12
Financial
Equity above €200kEq €306k ▲77.8%
5 profitable years in a row build equity to €306k.
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
2023
01-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 32 days late
2022
31-12
Financial
Equity above €200kEq €220k ▲55.9%
3 profitable years in a row build equity to €220k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-12
Financial
Equity above €100kEq €141k ▲156%
2 profitable years in a row build equity to €141k.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schoten · 1 establishment unit since 2020
Ground area
2,267 m²
Building footprint
274 m²
Volume, LiDAR
1,268 m³
Parcel 11040D0186/00M013, Flanders · tallest building 7.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
NIMAVI
since 20202.299.183.872
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11040D0186/00M013 | Flanders | 2,267 m² | 1 · 274 m² | 7.8 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
MK3 PARTNERS
BE 0805.430.293
Antwerpen · Eq €305,616
AY Investing Company
BE 0766.292.278
Lokeren · Eq €305,608
MANAGEMENT & CHARTER SERVICES GENK-BELGIUM
BE 0473.357.624
Genk · Eq €305,522
DEVISCH-DUJARDIN
BE 0506.982.970
Houthulst · Eq €305,765
VERAW
BE 0870.944.192
Heuvelland · Eq €305,791
Of 24,727 companies in sector 64210 we hold annual accounts for 19,768. 13,782 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded27-01-2020
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
Contact
E-mail
johan.soenens@gmail.com
Scores and ratios are computed by Checked and are not a credit decision.