Skip to content

NIMA CONCEPT

Active
Private limited company (pre-2019)founded 2016active for 10 yearsKBO/BCE: BE 0645.860.939

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Annual accounts 2023 filed on 16-10-2024 PDF all 8 filings

Turnover
€27,263▲ 11×
2020 · €2,412
EBIT margin
30.9%▲ 164.6pp
2020 · -133.7%
Net result
€12,901
2022 · -€1,576
Working capital
€23,538
2022 · -€1,300
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result for 2023 is 54% higher than in 2022 and the highest since 2019.

Turnover€27,263 2022 Operating result€12,968 2023 Net result€12,901 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Turnover€12,918€2,412▼ 81.3%€27,263
Operating result-€6,718-€3,225▲ 52.0%€8,413€12,968▲ 54.1%
Net result-€6,745-€3,759below the sector's middle half▲ 44.3%-€1,576below the sector's middle half€12,901within the sector's middle half
EBIT margin-52.0%-133.7%▼ 81.7pp30.9%
Equity€6,200--€8,365€276below the sector's middle half€276below the sector's middle half▲ 0.2%-€1,300below the sector's middle half€11,601within the sector's middle half
Total assets€6,200-€12,419▲ 100%€23,905below the sector's middle half▲ 92.5%€24,033below the sector's middle half▲ 0.5%€35,732below the sector's middle half▲ 48.7%€215,058within the sector's middle half▲ 502%
Debt€20,784€23,629▲ 13.7%€23,757▲ 0.5%€37,031▲ 55.9%€203,457▲ 449%
Working capital-€8,560€276within the sector's middle half€276within the sector's middle half▲ 0.2%-€1,300within the sector's middle half€23,538within the sector's middle half
Solvency100.0%--67.4%▼ 167.4pp1.2%below the sector's middle half▲ 68.5pp1.2%below the sector's middle half=-3.6%below the sector's middle half▼ 4.8pp5.4%below the sector's middle half▲ 9.0pp
Current ratio0.591.01within the sector's middle half▲ 0.421.01within the sector's middle half=0.96within the sector's middle half▼ 0.051.15within the sector's middle half▲ 0.19
Return on assets (ROA)-54.3%-15.7%below the sector's middle half▲ 38.6pp-4.4%below the sector's middle half6.0%within the sector's middle half▲ 10.4pp
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
Assets €215,058
Fixed assets €36,906
Current assets €178,151
Equity and liabilities €215,058
Equity €11,601
Debt €203,457
Debt's share of the balance-sheet total is 94.6%.
Key figures and ratios
2023 value · change against 2022
EBITDA
€26,102
Cash flow
€26,034
Debt to equity
17.54
ROE
111.2%
Interest coverage
over 100
Debt ≤ 1 year
€154,614▲
2022 · €37,031
Staff costs
€40,040▲
2022 · €958
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20192020202120222023
Tangible fixed assets----€47,059
Depreciation and write-downs of the year€194€194--€13,133

Source: notes to the 2019 to 2023 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as NIMA CONCEPT: on-demand passenger transport by chauffeured vehicle (NACE 49330). They are comparable in size and age: total assets between €181,000 and €244,000, founded between 2014 and 2018.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
NIMA CONCEPT2016€215,058€11,601€72,273-€12,9012023
TX-Drive Wemmel2015€236,861€222,038€72,844-€54,1032025
BORJE Anderlecht2014€204,228€119,479€83,057--€31,4632024
HB PRODUCTION Sint-Jans-Molenbeek2017€243,864€204,575€74,138€893,743€66,5482025
BAH-KONE Brussel2016€180,722€91,527€78,240€328,413€7,3222025
TRANS SERVICES Zaventem2016€196,333€92,076€93,487-€69,5732024
AFG Kraainem2018€189,975€44,096€72,620-€24,7212025

They were chosen from the 2,368 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 41 lines

Source: Annual accounts 2023 (PDF), filed on 16-10-2024.

Balance sheet Code20222023
Assets
Total assets20/58€35,732€215,058▲
Fixed assets21/28-€36,906
Tangible fixed assets22/27-€36,906
Furniture and vehicles24-€36,906
Current assets29/58€35,732€178,151▲
Amounts receivable within one year40/41€11,316€4,982▼
Trade receivables40€4,609€3,156▼
Other amounts receivable41€6,707€1,826▼
Cash at bank and in hand54/58€24,268€173,020▲
Deferred charges and accrued income490/1€149€149=
Equity and liabilities
Total equity and liabilities10/49€35,732€215,058▲
Equity10/15-€1,300€11,601▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Profit (loss) carried forward14-€19,900-€6,999▲
Amounts payable17/49€37,031€203,457▲
Amounts payable within one year42/48€37,031€154,614▲
Trade debts44€2,340€86,472▲
Suppliers440/4€2,340€86,472▲
Taxes, remuneration and social security45€1,052€68,142▲
Taxes450/3€94€68,142▲
Remuneration and social security454/9€958-
Other amounts payable47/48€33,639-
Accrued charges and deferred income492/3-€48,844
Income statement Code20222023
Turnover70€27,263-
Goods, raw materials, services and sundry goods60/61€17,642-
Remuneration, social security and pensions62€958€40,040▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€13,133
Other operating charges640/8€250€700▲
Non-recurring operating charges66A-€5,431
Gross operating margin9900€9,622€72,273▲
Operating profit (loss)9901€8,413€12,968▲
Financial charges65/66B€344€68▼
Recurring financial charges65€344€68▼
Profit (loss) for the period before taxes9903€8,070€12,901▲
Income taxes67/77€9,646-
Profit (loss) for the period9904-€1,576€12,901▲
Profit (loss) for the period to be appropriated9905-€1,576€12,901▲
Appropriation of the result
Profit (loss) to be appropriated9906-€19,900-€6,999▲
Profit (loss) brought forward from the previous period14P-€18,324-€19,900▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201820192020202120222023Change
Turnover70-€12,918€2,412-€27,263--
Non-recurring operating income76A-€628€5,793----
Goods, raw materials, services and sundry goods60/61-€24,998€10,559-€17,642--
Remuneration, social security and pensions62----€958€40,040▲ 42×
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€194€194--€13,133-
Other operating charges640/8-€517€677-€250€700▲ 180%
Non-recurring operating charges66A-----€5,431-
Gross operating margin9900--€6,007-€2,354-€9,622€72,273▲ 651%
Operating profit (loss)9901--€6,718-€3,225-€8,413€12,968▲ 54.1%
Financial charges65/66B-€27€534-€344€68▼ 80.3%
Recurring financial charges65-€27€534-€344€68▼ 80.3%
Profit (loss) for the period before taxes9903--€6,745-€3,759-€8,070€12,901▲ 59.9%
Income taxes67/77----€9,646--
Profit (loss) for the period9904--€6,745-€3,759--€1,576€12,901-
Profit (loss) for the period to be appropriated9905--€6,745-€3,759--€1,576€12,901-
Line201820192020202120222023Change
Assets
Total assets20/58€6,200€12,419€23,905€24,033€35,732€215,058▲ 502%
Formation expenses20-€194€0----
Fixed assets21/28-----€36,906-
Intangible fixed assets21--€0----
Tangible fixed assets22/27-----€36,906-
Furniture and vehicles24-----€36,906-
Current assets29/58€6,200€12,224€23,905€24,033€35,732€178,151▲ 399%
Amounts receivable within one year40/41€6,200€5,253€18,352€19,104€11,316€4,982▼ 56.0%
Trade receivables40-€2,397--€4,609€3,156▼ 31.5%
Other amounts receivable41-€2,856€18,352€19,104€6,707€1,826▼ 72.8%
Cash at bank and in hand54/58-€6,823€5,404€4,781€24,268€173,020▲ 613%
Deferred charges and accrued income490/1-€149€149€149€149€149=
Equity and liabilities
Total equity and liabilities10/49€6,200€12,419€23,905€24,033€35,732€215,058▲ 502%
Equity10/15€6,200-€8,365€276€276-€1,300€11,601-
Contributions10/11€6,200€6,200€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600=
Other1109/19---€18,600€18,600€18,600=
Profit (loss) carried forward14--€14,565-€18,324-€18,324-€19,900-€6,999▲ 64.8%
Amounts payable17/49-€20,784€23,629€23,757€37,031€203,457▲ 449%
Amounts payable within one year42/48-€20,784€23,629€23,757€37,031€154,614▲ 318%
Trade debts44-€204€3,048€3,176€2,340€86,472▲ 37×
Suppliers440/4-€204€3,048€3,176€2,340€86,472▲ 37×
Taxes, remuneration and social security45-€95€95€95€1,052€68,142▲ 65×
Taxes450/3-€95€95€95€94€68,142▲ 728×
Remuneration and social security454/9----€958--
Other amounts payable47/48-€20,486€20,486€20,486€33,639--
Accrued charges and deferred income492/3-----€48,844-
Line201820192020202120222023Change
Profit (loss) for the period9904--€6,745-€3,759--€1,576€12,901-
+ Depreciation and write-downs630-€194€194--€13,133-
Operating cash flow (approximation)--€6,551-€3,565--€1,576€26,034-
Change in cash---€1,419-€623€19,487€148,753▲ 663%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2023 micro format 16-10-2024 2024-00508441 PDF
31-12-2022 micro format 18-12-2023 2023-00531639 PDF
31-12-2021 micro format 26-12-2022 2022-20549342 PDF
31-12-2020 micro format 14-04-2022 2022-20003491 PDF
31-12-2019 micro format 14-06-2022 2022-20065526 PDF
31-12-2018 micro format 30-08-2019 2019-59200399 PDF
31-12-2017 full format 31-08-2018 2018-60300406 PDF
31-12-2016 micro format 31-08-2017 2017-58700074 PDF

Next steps