Skip to content

NILSON CONSTRUCT

Active
Limited partnershipfounded 2015active for 11 yearsRue des Trois Hurées (Jem. II) 205, 7012 Mons, BelgiumKBO/BCE: BE 0640.784.374
Summary

The computed 12-month bankruptcy probability of NILSON CONSTRUCT is 7.4% (elevated). For NILSON CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €16,894 and a net result of €9,670. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 95% of 6,686 sector peers (NACE 41, financial year 2021). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 15 October 2026.

Turnover
€38,369▲ 78.1%
2020 · €21,542
EBIT margin
25.1%▼ 22.6pp
2020 · 47.7%
Net result
€9,670▼ 5.9%
2020 · €10,280
Working capital
€14,894▲ 106%
2020 · €7,224
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result falls in 2021; 2021 is 6% below 2020.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€38,369 2021 Operating result€9,648 2021 Net result€9,670 2021

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Turnover€36,788-€20,566▼ 44.1%€21,542▲ 4.7%€38,369▲ 78.1%
Operating result€1,018-€311▼ 69.5%€10,286▲ 3,210%€9,648▼ 6.2%
Net result€1,018-€275▼ 73.0%€10,280within the sector's middle half▲ 3,642%€9,670within the sector's middle half▼ 5.9%
EBIT margin2.8%-1.5%▼ 1.3pp47.7%▲ 46.2pp25.1%▼ 22.6pp
Equity-€2,178--€3,056▼ 40.3%€7,224below the sector's middle half€16,894within the sector's middle half▲ 134%
Total assets€892-€2,164▲ 143%€13,684below the sector's middle half▲ 532%€18,510below the sector's middle half▲ 35.3%
Debt€3,070-€5,220▲ 70.0%€6,460▲ 23.8%€1,616▼ 75.0%
Working capital-€2,178--€3,056▼ 40.3%€7,224within the sector's middle half€14,894within the sector's middle half▲ 106%
Solvency52.8%within the sector's middle half91.3%above the sector's middle half▲ 38.5pp
Current ratio2.12within the sector's middle half10.21above the sector's middle half▲ 8.10
Return on assets (ROA)75.1%above the sector's middle half52.2%above the sector's middle half▼ 22.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €18,510
Fixed assets €2,000
Current assets €16,510
Equity and liabilities €18,510
Equity €16,894 ▲ 134%
Debt €1,616 ▼ 75.0%
Debt's share of the balance-sheet total falls from 47.2% to 8.7%. Equity is higher and debt is lower.
Key figures and ratios
2021 value · change against 2020
EBITDA
€10,648
Cash flow
€10,670
Debt to equity
0.10
ROE
57.2%▼
2020 · 142.3%
Interest coverage
over 100
Debt ≤ 1 year
€1,616▼
2020 · €6,460
Staff costs
-€348
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 40 lines
Balance sheet Code20202021
Assets
Total assets20/58€13,684€18,510▲
Fixed assets21/28-€2,000
Tangible fixed assets22/27-€2,000
Furniture and vehicles24-€2,000
Current assets29/58€13,684€16,510▲
Amounts receivable within one year40/41€1,331€8,855▲
Trade receivables40-€7,019
Other amounts receivable41-€1,836
Current investments50/53-€7,655
Cash at bank and in hand54/58€12,353-
Equity and liabilities
Total equity and liabilities10/49€13,684€18,510▲
Equity10/15€7,224€16,894▲
Contributions10/11€1,000€1,000=
Capital10-€1,000
Issued capital100-€1,000
Reserves13€100€100=
Non-distributable reserves130/1-€100
Legal reserve130-€100
Profit (loss) carried forward14€6,124€15,794▲
Amounts payable17/49€6,460€1,616▼
Amounts payable within one year42/48€6,460€1,616▼
Trade debts44-€71
Suppliers440/4-€71
Other amounts payable47/48-€1,545
Income statement Code20202021
Turnover70€21,542€38,369▲
Goods, raw materials, services and sundry goods60/61-€27,164
Remuneration, social security and pensions62--€348
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,000
Other operating charges640/8-€209
Gross operating margin9900€11,499€10,510▼
Operating profit (loss)9901€10,286€9,648▼
Financial income75/76B-€112
Recurring financial income75-€112
Financial charges65/66B-€90
Recurring financial charges65€6€90▲
Profit (loss) for the period before taxes9903€10,280€9,670▼
Profit (loss) for the period9904€10,280€9,670▼
Profit (loss) for the period to be appropriated9905€10,280€9,670▼
Appropriation of the result
Profit (loss) to be appropriated9906-€15,794
Profit (loss) brought forward from the previous period14P-€6,124

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Turnover70€36,788€20,566€21,542€38,369▲ 78.1%
Goods, raw materials, services and sundry goods60/61---€27,164-
Remuneration, social security and pensions62----€348-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€183--€1,000-
Other operating charges640/8---€209-
Gross operating margin9900€6,142€2,730€11,499€10,510▼ 8.6%
Operating profit (loss)9901€1,018€311€10,286€9,648▼ 6.2%
Financial income75/76B---€112-
Recurring financial income75---€112-
Financial charges65/66B---€90-
Recurring financial charges65-€36€6€90▲ 1,407%
Profit (loss) for the period before taxes9903€1,018€275€10,280€9,670▼ 5.9%
Profit (loss) for the period9904€1,018€275€10,280€9,670▼ 5.9%
Profit (loss) for the period to be appropriated9905€1,018€275€10,280€9,670▼ 5.9%
Line2018201920202021Change
Assets
Total assets20/58€892€2,164€13,684€18,510▲ 35.3%
Fixed assets21/28---€2,000-
Tangible fixed assets22/27---€2,000-
Furniture and vehicles24---€2,000-
Current assets29/58€892€2,164€13,684€16,510▲ 20.7%
Amounts receivable within one year40/41-€4€1,331€8,855▲ 565%
Trade receivables40---€7,019-
Other amounts receivable41---€1,836-
Current investments50/53---€7,655-
Cash at bank and in hand54/58€892€2,160€12,353--
Equity and liabilities
Total equity and liabilities10/49€892€2,164€13,684€18,510▲ 35.3%
Equity10/15-€2,178-€3,056€7,224€16,894▲ 134%
Contributions10/11€1,000€1,000€1,000€1,000=
Capital10---€1,000-
Issued capital100---€1,000-
Reserves13€100€100€100€100=
Non-distributable reserves130/1---€100-
Legal reserve130---€100-
Profit (loss) carried forward14-€3,278-€4,156€6,124€15,794▲ 158%
Amounts payable17/49€3,070€5,220€6,460€1,616▼ 75.0%
Amounts payable within one year42/48€3,070€5,220€6,460€1,616▼ 75.0%
Trade debts44€296--€71-
Suppliers440/4---€71-
Other amounts payable47/48---€1,545-
Line2018201920202021Change
Profit (loss) for the period9904€1,018€275€10,280€9,670▼ 5.9%
+ Depreciation and write-downs630€183--€1,000-
Operating cash flow (approximation)€1,201€275€10,280€10,670▲ 3.8%
Change in cash-€1,268€10,193--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2021 micro format 30-11-2022 2022-20528453
31-12-2020 micro format 26-11-2021 2021-78500291
31-12-2019 micro format 21-12-2020 2020-77100249
31-12-2018 micro format 26-02-2020 2020-05800430
31-12-2017 micro format 26-02-2020 2020-05800437
31-12-2016 full format 26-12-2017 2017-73700185

Similar companies · same sector, comparable size

Of the 29,199 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,152. 11,187 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.