Skip to content

Nikavier

Active
Private limited companyfounded 2021active for 4 yearsMechelsesteenweg 22, 2550 Kontich, BelgiumKBO/BCE: BE 0777.832.013
Summary

The computed 12-month bankruptcy probability of Nikavier is 2.1% (moderate). The 2025 annual accounts show equity of €213,566 and a net result of €6,474. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 59% of 4,765 sector peers (NACE 56, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
≈ €1.5m
Estimated: probably between €1.4m and €2.0m
Total assets
€553,924▼ 11.0%
2024 · €622,045
Net result
€6,474▼ 91.4%
2024 · €75,590
Working capital
€168,808▲ 63.4%
2024 · €103,295
Trend over the years

2022 to 2025, 4 financial years

The operating result has fallen two years in a row; 2025 is 84% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,113 2025 Net result€6,474 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€49,440-€129,950▲ 163%€113,107▼ 13.0%€18,113▼ 84.0%
Net result€32,112within the sector's middle half-€79,389above the sector's middle half▲ 147%€75,590within the sector's middle half▼ 4.8%€6,474within the sector's middle half▼ 91.4%
Equity€52,112within the sector's middle half-€131,502within the sector's middle half▲ 152%€207,092within the sector's middle half▲ 57.5%€213,566within the sector's middle half▲ 3.1%
Total assets€439,647within the sector's middle half-€672,622within the sector's middle half▲ 53.0%€622,045within the sector's middle half▼ 7.5%€553,924within the sector's middle half▼ 11.0%
Debt€387,535-€541,121▲ 39.6%€414,953▼ 23.3%€340,358▼ 18.0%
Working capital-€49,024within the sector's middle half-€59,470within the sector's middle half€103,295within the sector's middle half▲ 73.7%€168,808above the sector's middle half▲ 63.4%
Solvency11.9%within the sector's middle half-19.6%within the sector's middle half▲ 7.7pp33.3%within the sector's middle half▲ 13.7pp38.6%within the sector's middle half▲ 5.3pp
Current ratio0.76within the sector's middle half-1.16within the sector's middle half▲ 0.411.37within the sector's middle half▲ 0.211.74within the sector's middle half▲ 0.37
Return on assets (ROA)7.3%within the sector's middle half-11.8%within the sector's middle half▲ 4.5pp12.2%within the sector's middle half▲ 0.3pp1.2%within the sector's middle half▼ 11.0pp
Staff (FTE)18.7above the sector's middle half-25.8above the sector's middle half▲ 38.0%31.8above the sector's middle half▲ 23.3%32above the sector's middle half▲ 0.6%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €553,924
Fixed assets €157,812 ▼ 35.0%
Current assets €396,112 ▲ 4.5%
Equity and liabilities €553,924
Equity €213,566 ▲ 3.1%
Debt €340,358 ▼ 18.0%
Debt's share of the balance-sheet total falls from 66.7% to 61.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104,836▼
2024 · €194,061
Cash flow
€93,197▼
2024 · €156,544
Quick ratio
1.51▲
2024 · 1.27
Debt to equity
1.59▼
2024 · 2.00
ROE
3.0%▼
2024 · 36.5%
Interest coverage
13.52▼
2024 · 21.11
Debt ≤ 1 year
€227,304▼
2024 · €275,918
Debt > 1 year
€113,055▼
2024 · €139,035
Income taxes
€3,980▼
2024 · €29,624
Staff costs
€520,060▼
2024 · €539,809
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 501 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.6% went bankrupt
3.0% stopped otherwise
96.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 501 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€622,045€553,924▼
Fixed assets21/28€242,832€157,812▼
Intangible fixed assets21€122,203€59,203▼
Tangible fixed assets22/27€120,629€98,609▼
Land and buildings22€20,710€20,022▼
Plant, machinery and equipment23€51,985€42,884▼
Furniture and vehicles24€47,934€35,704▼
Current assets29/58€379,213€396,112▲
Amounts receivable after more than one year29€175,000€175,000=
Trade receivables290€175,000€175,000=
Stocks and contracts in progress3€29,564€52,678▲
Stocks30/36€29,564€52,678▲
Amounts receivable within one year40/41€10,496€20,986▲
Trade receivables40€4,376€3,773▼
Other amounts receivable41€6,120€17,213▲
Current investments50/53€80,299€50,529▼
Cash at bank and in hand54/58€83,854€96,920▲
Equity and liabilities
Total equity and liabilities10/49€622,045€553,924▼
Equity10/15€207,092€213,566▲
Contributions10/11€20,000€20,000=
Reserves13€111,502€111,502=
Distributable reserves133€111,502€111,502=
Profit (loss) carried forward14€75,590€82,064▲
Amounts payable17/49€414,953€340,358▼
Amounts payable after more than one year17€139,035€113,055▼
Financial debts170/4€139,035€113,055▼
Amounts payable within one year42/48€275,918€227,304▼
Current portion of amounts payable after more than one year42€73,542€25,980▼
Trade debts44€40,334€49,020▲
Suppliers440/4€40,334€49,020▲
Taxes, remuneration and social security45€45,676€33,253▼
Taxes450/3€43,116€19,194▼
Remuneration and social security454/9€2,560€14,060▲
Other amounts payable47/48€116,367€119,050▲
Income statement Code20242025
Remuneration, social security and pensions62€539,809€520,060▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€80,954€86,723▲
Other operating charges640/8€5,164€1,750▼
Gross operating margin9900€739,034€626,646▼
Operating profit (loss)9901€113,107€18,113▼
Financial income75/76B€1,301€94▼
Recurring financial income75€1,301€94▼
Financial charges65/66B€9,194€7,752▼
Recurring financial charges65€9,194€7,752▼
Profit (loss) for the period before taxes9903€105,214€10,454▼
Income taxes67/77€29,624€3,980▼
Profit (loss) for the period9904€75,590€6,474▼
Profit (loss) for the period to be appropriated9905€75,590€6,474▼
Appropriation of the result
Profit (loss) to be appropriated9906€75,590€82,064▲
Profit (loss) brought forward from the previous period14P-€75,590
Social balance sheet
Average headcount (FTE)908731.832.0▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€404,250€522,177€539,809€520,060▼ 3.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€69,307€71,908€80,954€86,723▲ 7.1%
Other operating charges640/8€4,119€4,468€5,164€1,750▼ 66.1%
Gross operating margin9900€527,116€728,502€739,034€626,646▼ 15.2%
Operating profit (loss)9901€49,440€129,950€113,107€18,113▼ 84.0%
Financial income75/76B€731€29€1,301€94▼ 92.8%
Recurring financial income75€731€29€1,301€94▼ 92.8%
Financial charges65/66B€3,247€14,856€9,194€7,752▼ 15.7%
Recurring financial charges65€3,247€14,856€9,194€7,752▼ 15.7%
Profit (loss) for the period before taxes9903€46,923€115,123€105,214€10,454▼ 90.1%
Income taxes67/77€14,810€35,734€29,624€3,980▼ 86.6%
Profit (loss) for the period9904€32,112€79,389€75,590€6,474▼ 91.4%
Profit (loss) for the period to be appropriated9905€32,112€79,389€75,590€6,474▼ 91.4%
Line2022202320242025Change
Assets
Total assets20/58€439,647€672,622€622,045€553,924▼ 11.0%
Fixed assets21/28€286,527€252,040€242,832€157,812▼ 35.0%
Intangible fixed assets21€248,203€185,203€122,203€59,203▼ 51.6%
Tangible fixed assets22/27€38,324€66,838€120,629€98,609▼ 18.3%
Land and buildings22-€4,870€20,710€20,022▼ 3.3%
Plant, machinery and equipment23€25,874€44,390€51,985€42,884▼ 17.5%
Furniture and vehicles24€12,450€17,578€47,934€35,704▼ 25.5%
Current assets29/58€153,121€420,582€379,213€396,112▲ 4.5%
Amounts receivable after more than one year29-€175,000€175,000€175,000=
Trade receivables290-€175,000€175,000€175,000=
Stocks and contracts in progress3€25,362€23,593€29,564€52,678▲ 78.2%
Stocks30/36€25,362€23,593€29,564€52,678▲ 78.2%
Amounts receivable within one year40/41€2,202€340€10,496€20,986▲ 99.9%
Trade receivables40€1,959-€4,376€3,773▼ 13.8%
Other amounts receivable41€243€340€6,120€17,213▲ 181%
Current investments50/53-€49,484€80,299€50,529▼ 37.1%
Cash at bank and in hand54/58€125,556€172,165€83,854€96,920▲ 15.6%
Equity and liabilities
Total equity and liabilities10/49€439,647€672,622€622,045€553,924▼ 11.0%
Equity10/15€52,112€131,502€207,092€213,566▲ 3.1%
Contributions10/11€20,000€20,000€20,000€20,000=
Reserves13€32,112€111,502€111,502€111,502=
Distributable reserves133€32,112€111,502€111,502€111,502=
Profit (loss) carried forward14--€75,590€82,064▲ 8.6%
Amounts payable17/49€387,535€541,121€414,953€340,358▼ 18.0%
Amounts payable after more than one year17€185,390€180,009€139,035€113,055▼ 18.7%
Financial debts170/4€185,390€180,009€139,035€113,055▼ 18.7%
Amounts payable within one year42/48€202,145€361,112€275,918€227,304▼ 17.6%
Current portion of amounts payable after more than one year42€53,888€66,967€73,542€25,980▼ 64.7%
Trade debts44€37,635€62,019€40,334€49,020▲ 21.5%
Suppliers440/4€37,635€62,019€40,334€49,020▲ 21.5%
Taxes, remuneration and social security45€63,859€78,886€45,676€33,253▼ 27.2%
Taxes450/3€40,327€56,190€43,116€19,194▼ 55.5%
Remuneration and social security454/9€23,533€22,695€2,560€14,060▲ 449%
Other amounts payable47/48€46,762€153,240€116,367€119,050▲ 2.3%
Line2022202320242025Change
Profit (loss) for the period9904€32,112€79,389€75,590€6,474▼ 91.4%
+ Depreciation and write-downs630€69,307€71,908€80,954€86,723▲ 7.1%
Operating cash flow (approximation)€101,419€151,297€156,544€93,197▼ 40.5%
Investment in fixed assets (approximation)--€37,421-€71,745-€1,703▲ 97.6%
Change in cash-€46,609-€88,312€13,066-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 03-07-2026 2026-00247168
31-12-2024 abbreviated format 11-07-2025 2025-00258367
31-12-2023 abbreviated format 19-09-2024 2024-00465049
31-12-2022 abbreviated format 19-07-2023 2023-00249650

Similar companies · same sector, comparable size

Of the 20,098 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,845. 8,524 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €2,000 awarded · €2,000 paid
Year Entries AwardedPaid
2025 1 €1,000€1,000
2024 1 €1,000€1,000
Schemes
2 entries · €2,000 · €2,000 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.