Skip to content

NIK CONSTRUCT

Active
Private limited companyfounded 20214 years activeBeemdstraat 27, 1601 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0776.604.764
Summary

The computed 12-month bankruptcy probability of NIK CONSTRUCT is 6.6% (elevated). For NIK CONSTRUCT, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €43,775 and a net result of €11,751. Equity is growing by ~24.8% per year across the filed fiscal years. Its solvency ranks better than 67% of 9,987 sector peers (NACE 41, fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Equity
€43,775▲ 36.7%
2023 · €32,024
Total assets
€74,559▲ 21.7%
2023 · €61,264
Net result
€11,751▲ 183%
2023 · €4,150
Working capital
€37,498▲ 65.8%
2023 · €22,616
Trend over the years

2022 to 2024, 3 fiscal years

The operating result recovers in 2024; 2024 is 1% above 2023.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€22,324 2024 Net result€11,751 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same schema, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Operating result€44,269-€22,141▼ 50.0%€22,324▲ 0.8%
Net result€27,875above the sector's middle half-€4,150within the sector's middle half▼ 85.1%€11,751within the sector's middle half▲ 183%
Equity€27,875within the sector's middle half-€32,024within the sector's middle half▲ 14.9%€43,775within the sector's middle half▲ 36.7%
Total assets€53,297below the sector's middle half-€61,264within the sector's middle half▲ 14.9%€74,559within the sector's middle half▲ 21.7%
Debt€25,422-€29,240▲ 15.0%€30,784▲ 5.3%
Working capital€19,475within the sector's middle half-€22,616within the sector's middle half▲ 16.1%€37,498within the sector's middle half▲ 65.8%
Solvency52.3%within the sector's middle half-52.3%within the sector's middle half=58.7%within the sector's middle half▲ 6.4pp
Current ratio1.77within the sector's middle half-1.77within the sector's middle half▲ 0.012.22within the sector's middle half▲ 0.44
Return on assets (ROA)52.3%above the sector's middle half-6.8%within the sector's middle half▼ 45.5pp15.8%within the sector's middle half▲ 9.0pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same schema, and only where there are at least 30.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €74,559
Fixed assets €6,277 ▼ 33.3%
Current assets €68,283 ▲ 31.7%
Equity and liabilities €74,559
Equity €43,775 ▲ 36.7%
Debt €30,784 ▲ 5.3%
Debt's share of the balance-sheet total falls from 47.7% to 41.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€27,655▲
2023 · €26,475
Cash flow
€17,082▲
2023 · €8,484
Debt to equity
0.70▼
2023 · 0.91
ROE
26.8%▲
2023 · 13.0%
Interest coverage
3.98▲
2023 · 1.61
Debt ≤ 1 year
€30,784▲
2023 · €29,240
Income taxes
€3,621▲
2023 · €1,586
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 32 lines
Balance sheet Code20232024
Assets
Total assets20/58€61,264€74,559▲
Fixed assets21/28€9,408€6,277▼
Tangible fixed assets22/27€9,408€6,277▼
Furniture and vehicles24€9,408€6,277▼
Current assets29/58€51,856€68,283▲
Amounts receivable within one year40/41€12,036€59,915▲
Trade receivables40€1,280€50,875▲
Other amounts receivable41€10,757€9,040▼
Cash at bank and in hand54/58€37,711€6,345▼
Deferred charges and accrued income490/1€2,109€2,023▼
Equity and liabilities
Total equity and liabilities10/49€61,264€74,559▲
Equity10/15€32,024€43,775▲
Profit (loss) carried forward14€32,024€43,775▲
Amounts payable17/49€29,240€30,784▲
Amounts payable within one year42/48€29,240€30,784▲
Trade debts44€12,554€23,164▲
Suppliers440/4€12,554€23,164▲
Taxes, remuneration and social security45€16,686€7,621▼
Taxes450/3€1,586€3,621▲
Remuneration and social security454/9€15,100€4,000▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,335€5,331▲
Other operating charges640/8€1,079€1,990▲
Gross operating margin9900€27,555€29,645▲
Operating profit (loss)9901€22,141€22,324▲
Financial charges65/66B€16,406€6,953▼
Recurring financial charges65€16,406€6,953▼
Profit (loss) for the period before taxes9903€5,735€15,371▲
Income taxes67/77€1,586€3,621▲
Profit (loss) for the period9904€4,150€11,751▲
Profit (loss) for the period to be appropriated9905€4,150€11,751▲
Appropriation of the result
Profit (loss) to be appropriated9906€32,024€43,775▲
Profit (loss) brought forward from the previous period14P€27,875€32,024▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,837€4,335€5,331▲ 23.0%
Other operating charges640/8€924€1,079€1,990▲ 84.4%
Gross operating margin9900€47,030€27,555€29,645▲ 7.6%
Operating profit (loss)9901€44,269€22,141€22,324▲ 0.8%
Financial charges65/66B€9,426€16,406€6,953▼ 57.6%
Recurring financial charges65€9,426€16,406€6,953▼ 57.6%
Profit (loss) for the period before taxes9903€34,843€5,735€15,371▲ 168%
Income taxes67/77€6,969€1,586€3,621▲ 128%
Profit (loss) for the period9904€27,875€4,150€11,751▲ 183%
Profit (loss) for the period to be appropriated9905€27,875€4,150€11,751▲ 183%
Line202220232024Change
Assets
Total assets20/58€53,297€61,264€74,559▲ 21.7%
Fixed assets21/28€8,399€9,408€6,277▼ 33.3%
Tangible fixed assets22/27€8,399€9,408€6,277▼ 33.3%
Furniture and vehicles24€8,399€9,408€6,277▼ 33.3%
Current assets29/58€44,897€51,856€68,283▲ 31.7%
Amounts receivable within one year40/41€38,905€12,036€59,915▲ 398%
Trade receivables40€32,944€1,280€50,875▲ 3,876%
Other amounts receivable41€5,961€10,757€9,040▼ 16.0%
Cash at bank and in hand54/58€5,886€37,711€6,345▼ 83.2%
Deferred charges and accrued income490/1€107€2,109€2,023▼ 4.1%
Equity and liabilities
Total equity and liabilities10/49€53,297€61,264€74,559▲ 21.7%
Equity10/15€27,875€32,024€43,775▲ 36.7%
Profit (loss) carried forward14€27,875€32,024€43,775▲ 36.7%
Amounts payable17/49€25,422€29,240€30,784▲ 5.3%
Amounts payable within one year42/48€25,422€29,240€30,784▲ 5.3%
Trade debts44€18,121€12,554€23,164▲ 84.5%
Suppliers440/4€18,121€12,554€23,164▲ 84.5%
Taxes, remuneration and social security45€6,969€16,686€7,621▼ 54.3%
Taxes450/3€6,969€1,586€3,621▲ 128%
Remuneration and social security454/9-€15,100€4,000▼ 73.5%
Other amounts payable47/48€333---
Line202220232024Change
Profit (loss) for the period9904€27,875€4,150€11,751▲ 183%
+ Depreciation and write-downs630€1,837€4,335€5,331▲ 23.0%
Operating cash flow (approximation)€29,711€8,484€17,082▲ 101%
Investment in fixed assets (approximation)--€5,343-€2,200▲ 58.8%
Change in cash-€31,825-€31,366▼ 199%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV