Result
From profit to loss in 2025, after a profit of €1.1m in 2024.
From profit to loss in 2025, after a profit of €1.1m in 2024.
The accounts state no turnover.
Short-term debts rose from €265,405 to €4.7m.
The last five annual accounts were filed 4 to 42 days before the end of the period.
Heads a group.
Lower net result than 95% of companies in head offices and management consultancy. Sector median €53,814 · 3,870 companies.
The dashed line is the sector median: 0.1% across 801 companies (NACE 70, medium-sized).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, medium-sized). It does better than 82% of them on solvency, 36% on liquidity, 7% on profitability and 18% on growth.
The bankruptcy probability was computed on 06-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 151 companies had the same profile as NICDO has now. Each dot is one company, two years later.
Another 0.7% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of NICDO itself is lower: 0.1% within 12 months. It rests on far more data about NICDO than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 151 companies, not a prediction for NICDO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.96 (52.03 in 2024), above the usual 1.5. Short-term debt is 13.7% and cash 0.2% of total assets. 14.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 23 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Shares in 8 companies, including IMMOBILIERE DE LA GRAND PLACE and P.L.S.'97
Board & ownership| Company | ||||
|---|---|---|---|---|
| NICDO Sint-Martens-Latem | €34.5m | €307,721 | 85.8% | 0 |
| ESCOFIN Sint-Martens-Latem | €37.3m | €263,630 | 79.7% | 0 |
| SAKKA Stabroek | €30.0m | €279,811 | 59.9% | 0 |
| ARSA Lokeren | €48.9m | €362,115 | 58.5% | 0 |
| @vice Beveren-Kruibeke-Zwijndrecht | €45.7m | €486,686 | 96.1% | 0 |
| FINPARCO Antwerp | €27.5m | €251,667 | 47.9% | 0 |
| XVENT Kortrijk | €24.9m | €288,491 | 56.5% | 0 |
These companies have the same main activity as NICDO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €25m and €49m, founded between 1999 and 2003.
NICDO has existed since 2000. In 2019 turnover rose from €476,385 to €1.3m and staff from 0.6 to 1 full-time equivalents. This financial year ran 21 months, the previous one 12.
Solvency fell in 2025 from 98.3% to 85.8% because of the loss.
In November 2023, the Official Gazette published the appointment of Alexander Dochy as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 80% of 3,871 companies in 2025.
Higher than 77% of 3,725 companies in 2025.
Higher than 14% of 3,847 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
34.5m | 31.2m | 30.0m | 29.7m | 29.7m | 29.9m | 29.9m | 10.1m | 9.4m | 6.1m | 5.9m | 6.0m | 6.1m | 5.8m | 5.2m | 5.0m | 3.8m | 3.3m | 3.2m | |
21/28 |
15.8m | 17.4m | 17.1m | 17.3m | 12.5m | 10.2m | 10.3m | 8.6m | 8.3m | 5.5m | 5.3m | 5.7m | 5.7m | 5.6m | 4.9m | 4.8m | 3.7m | 3.0m | 3.1m | |
22/27 |
6.1m | 6.2m | 6.8m | 7.0m | 7.2m | 4.9m | 5.0m | 2.1m | 1.9m | 2.0m | 2.0m | 2.3m | 2.4m | 2.3m | 1.6m | 1.7m | 1.7m | 1.1m | 1.1m | |
22 |
5.8m | 5.9m | 6.6m | 6.7m | 6.9m | 4.6m | 4.8m | 1.8m | 1.9m | 2.0m | 2.0m | 2.3m | 2.4m | 2.3m | 1.6m | 1.7m | 1.7m | 1.1m | 1.1m | |
23 |
- | - | - | - | - | 0 | 219 | 1,606 | 2,465 | 3,324 | 432 | 548 | - | - | - | - | - | - | - | |
24 |
276,571 | 252,936 | 254,366 | 255,869 | 253,181 | 251,401 | 252,189 | 255,416 | 2,591 | 5,478 | 9,288 | 13,727 | 16,885 | 21,885 | - | - | 4,904 | 9,904 | 14,904 | |
28 |
9.7m | 11.2m | 10.2m | 10.3m | 5.3m | 5.3m | 5.3m | 6.5m | 6.4m | 3.5m | 3.3m | 3.4m | 3.3m | 3.3m | 3.3m | 3.1m | 2.0m | 2.0m | 1.9m | |
280/1 |
- | - | - | - | 5.3m | 5.3m | 5.3m | 6.5m | 6.4m | 3.5m | 3.3m | 3.4m | 3.3m | 3.3m | 3.3m | 3.1m | 2.0m | 2.0m | 1.9m | |
280 |
- | - | - | - | 5.3m | 5.3m | 5.3m | 6.5m | 6.4m | 3.5m | 3.3m | 3.4m | 3.3m | 3.3m | 3.3m | 3.1m | 2.0m | 2.0m | 1.9m | |
282/3 |
- | - | - | - | 9,500 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
282 |
- | - | - | - | 9,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
18.7m | 13.8m | 13.0m | 12.4m | 17.2m | 19.7m | 19.6m | 1.5m | 1.1m | 582,297 | 622,110 | 394,334 | 465,470 | 159,279 | 317,723 | 206,684 | 162,023 | 216,981 | 119,046 | |
29 |
2.8m | 2.7m | 2.6m | 2.6m | 7.5m | 7.7m | 8.2m | 160,000 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
2.8m | 2.7m | 2.6m | 2.6m | 7.5m | 7.7m | 8.2m | 160,000 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1.3m | 1.1m | 3.1m | 2.9m | 4.3m | 5.6m | 4.2m | 1.3m | 846,126 | 543,243 | 574,097 | 359,635 | 438,298 | 131,092 | 293,287 | 200,929 | 151,494 | 204,376 | 86,996 | |
40 |
73,424 | 40,303 | 30,109 | 27,023 | 92,724 | 75,982 | 76,937 | 22,308 | 103,717 | 17,300 | 58,429 | 108,885 | 114,400 | 16,300 | 151,250 | 75,020 | 143,990 | 197,230 | 80,667 | |
41 |
1.2m | 1.1m | 3.1m | 2.9m | 4.2m | 5.5m | 4.1m | 1.3m | 742,409 | 525,943 | 515,668 | 250,750 | 323,898 | 114,792 | 142,037 | 125,909 | 7,504 | 7,146 | 6,329 | |
50/53 |
14.6m | 7.8m | 6.6m | 3.7m | 3.0m | 2.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
51/53 |
- | - | - | - | 3.0m | 2.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
79,960 | 2.3m | 633,797 | 3.2m | 2.3m | 4.4m | 7.2m | 33,690 | 250,401 | 20,875 | 27,766 | 13,732 | 11,372 | 14,157 | 13,241 | 4,364 | 10,530 | 12,605 | 31,409 | |
490/1 |
3,985 | 3,892 | 5,153 | 4,729 | 4,332 | 3,896 | 3,970 | 20,076 | 20,203 | 18,179 | 20,247 | 20,967 | 15,800 | 14,030 | 11,195 | 1,390 | - | - | 642 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
34.5m | 31.2m | 30.0m | 29.7m | 29.7m | 29.9m | 29.9m | 10.1m | 9.4m | 6.1m | 5.9m | 6.0m | 6.1m | 5.8m | 5.2m | 5.0m | 3.8m | 3.3m | 3.2m | |
10/15 |
29.6m | 30.7m | 29.5m | 29.1m | 28.9m | 28.7m | 28.5m | 5.5m | 5.0m | 3.6m | 2.7m | 2.4m | 1.5m | 1.5m | 1.2m | 1.1m | 936,362 | 787,162 | 591,271 | |
10/11 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | |
10 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | |
13 |
28.3m | 29.4m | 28.2m | 27.8m | 27.6m | 27.4m | 27.2m | 4.2m | 3.7m | 2.3m | 1.4m | 1.1m | 1.4m | 1.3m | 1.1m | 949,560 | 811,362 | 662,162 | 466,271 | |
130/1 |
131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 131,300 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
132 |
499,866 | 522,655 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
27.7m | 28.7m | 28.1m | 27.7m | 27.4m | 27.3m | 27.1m | 4.0m | 3.6m | 2.2m | 1.3m | 926,099 | 1.4m | 1.3m | 1.1m | 937,060 | 798,862 | 649,662 | 453,771 | |
16 |
124,966 | 130,664 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
124,966 | 130,664 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
4.8m | 398,519 | 498,496 | 622,885 | 797,001 | 1.2m | 1.3m | 4.6m | 4.4m | 2.5m | 3.2m | 3.7m | 4.6m | 4.3m | 4.0m | 3.9m | 2.9m | 2.5m | 2.6m | |
17 |
0 | 133,114 | 277,106 | 421,098 | 565,090 | 709,082 | 853,074 | 1.2m | 1.4m | 730,802 | 997,744 | 1.4m | 1.7m | 2.0m | 1.8m | 1.9m | 1.5m | 1.0m | 1.2m | |
170/4 |
0 | 133,114 | 277,106 | 421,098 | 565,090 | 709,082 | 853,074 | 1.2m | 1.4m | 730,802 | 974,566 | 1.4m | 1.6m | 1.9m | 1.6m | 1.8m | 1.3m | 860,965 | 980,131 | |
170 |
- | - | - | - | - | - | - | - | - | - | - | 149,996 | 149,996 | 149,996 | 273,943 | 273,943 | 273,943 | 273,943 | 273,943 | |
173 |
- | - | - | - | 565,090 | 709,082 | 853,074 | 1.2m | 1.4m | 730,802 | 974,566 | 1.2m | 1.5m | 1.8m | 1.4m | 1.5m | 1.0m | 587,022 | 706,188 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | 23,178 | 46,356 | 69,534 | 92,712 | 115,890 | 139,068 | 162,246 | 185,424 | 208,602 | |
42/48 |
4.7m | 265,405 | 221,390 | 201,787 | 231,911 | 469,994 | 462,850 | 3.5m | 2.9m | 1.7m | 2.2m | 2.2m | 2.9m | 2.3m | 2.2m | 2.0m | 1.4m | 1.4m | 1.4m | |
42 |
133,114 | 143,992 | 143,992 | 143,992 | 143,992 | 143,992 | 164,335 | 264,643 | 273,204 | 243,764 | 270,551 | 260,553 | 256,764 | 253,158 | 229,369 | 235,567 | 143,612 | 119,167 | 114,406 | |
43 |
- | - | - | - | - | - | - | 827 | 1,108 | - | 2,643 | 16,781 | 14,200 | 17,490 | 25,752 | 80,000 | 160,000 | 240,000 | 320,000 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80,000 | 160,000 | 240,000 | 320,000 | |
439 |
- | - | - | - | - | - | - | 827 | 1,108 | - | 2,643 | 16,781 | 14,200 | 17,490 | 25,752 | - | - | - | - | |
44 |
953 | 17,560 | 18,664 | 5,289 | 12,573 | 5,989 | 17,063 | 14,952 | 7,981 | 8,718 | 24,745 | 5,768 | 7,250 | 5,382 | 2,296 | 47,601 | 10,625 | 12,283 | 8,205 | |
440/4 |
953 | 17,560 | 18,664 | 5,289 | 12,573 | 5,989 | 17,063 | 14,952 | 7,981 | 8,718 | 24,745 | 5,768 | 7,250 | 5,382 | 2,296 | 47,601 | 10,625 | 12,283 | 8,205 | |
46 |
0 | 31,940 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
8,185 | 40,326 | 7,711 | 10,306 | 10,374 | 237,443 | 242,679 | 233,963 | 104,337 | 118,341 | 67,756 | 71,366 | 68,205 | 78,011 | 46,934 | 16,299 | 68,636 | 74,606 | 10,547 | |
450/3 |
8,185 | 40,326 | 7,711 | 10,306 | 8,952 | 235,178 | 237,220 | 230,746 | 104,337 | 118,341 | 67,756 | 71,366 | 68,205 | 78,011 | 46,934 | 16,299 | 68,636 | 74,606 | 10,047 | |
454/9 |
- | - | - | 0 | 1,421 | 2,265 | 5,459 | 3,217 | - | - | - | - | - | - | - | - | - | - | 500 | |
47/48 |
4.6m | 31,587 | 51,024 | 42,200 | 64,973 | 82,569 | 38,774 | 3.0m | 2.6m | 1.4m | 1.8m | 1.9m | 2.5m | 1.9m | 1.9m | 1.6m | 1.0m | 957,981 | 911,107 | |
492/3 |
66,053 | - | - | - | - | - | - | 8,756 | 6,543 | 5,607 | 7,762 | 19,861 | 25,294 | 22,047 | 19,621 | 29,872 | 19,768 | 25,401 | 26,849 | |
| Income statement | ||||||||||||||||||||
70/76A |
- | - | - | - | 512,868 | 506,479 | 1.4m | 880,980 | 910,317 | 915,670 | 859,518 | 746,676 | 759,451 | 869,633 | 654,242 | 554,699 | 588,566 | 550,605 | 454,404 | |
70 |
- | - | - | - | 492,128 | 479,366 | 1.3m | 476,385 | 478,107 | 484,025 | 452,332 | 472,330 | 485,690 | 454,000 | 354,242 | 253,485 | 438,566 | 456,605 | 454,404 | |
74 |
- | - | - | - | 20,740 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 0 | 4,153 | 90,000 | - | - | 171,716 | - | 890,666 | - | - | - | 440 | - | - | - | |
9900 |
307,721 | 894,262 | 251,073 | 309,205 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/66A |
- | - | - | - | 543,142 | 443,470 | 1.0m | 261,548 | 312,745 | 306,340 | 496,089 | 386,293 | 329,111 | 239,550 | 186,529 | 213,623 | 262,594 | 162,816 | 168,058 | |
60 |
- | - | - | - | 31,187 | 29,703 | 839 | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
- | - | - | - | 31,187 | 29,703 | 839 | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
- | - | - | - | 232,992 | 224,870 | 490,599 | 137,535 | 206,548 | 195,711 | 212,421 | 261,227 | 218,798 | 152,088 | 128,433 | 121,858 | 124,666 | 116,729 | 121,515 | |
62 |
- | 0 | 75 | 7,258 | 14,565 | 17,395 | 78,697 | 21,933 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
222,669 | 230,077 | 238,672 | 239,627 | 248,173 | 160,297 | 424,628 | 92,532 | 96,334 | 101,055 | 273,833 | 115,561 | 102,151 | 80,687 | 52,092 | 56,183 | 133,622 | 42,101 | 39,986 | |
640/8 |
16,261 | 15,178 | 15,327 | 11,455 | 16,225 | 11,205 | 50,961 | 9,547 | 9,864 | 9,574 | 9,834 | 9,505 | 8,162 | 6,775 | 6,004 | 35,582 | 4,306 | 3,986 | 6,557 | |
66A |
- | - | - | - | - | - | - | - | - | - | 90,000 | - | - | - | - | - | - | - | - | |
9901 |
68,791 | 649,007 | -3,001 | 50,865 | -30,274 | 63,010 | 392,188 | 619,433 | 597,572 | 609,331 | 363,429 | 360,383 | 430,340 | 630,084 | 467,713 | 341,076 | 325,972 | 387,789 | 286,346 | |
75/76B |
396,497 | 1.9m | 619,474 | 241,040 | 245,000 | 201,643 | 23.0m | 106,652 | 1.1m | 520,152 | 367,052 | 14,109 | 12,236 | 5,672 | 6,436 | 2,771 | 50,301 | 186 | 124,735 | |
75 |
396,497 | 1.9m | 619,474 | 241,040 | 245,000 | 201,643 | 22.9m | 106,652 | 1.1m | 520,152 | 367,052 | 14,109 | 12,236 | 5,672 | 6,436 | 2,771 | 50,301 | 186 | 124,735 | |
750 |
- | - | - | - | - | - | - | 74,928 | 1.1m | 511,787 | 349,533 | - | - | - | - | - | - | - | - | |
751 |
- | - | - | - | 242,439 | 201,170 | 336,590 | 31,724 | 12,344 | 8,365 | 17,519 | 14,109 | 12,236 | 5,672 | 6,436 | 2,771 | 50,301 | 185 | 124,735 | |
752/9 |
- | - | - | - | 2,561 | 473 | 22.5m | - | - | - | - | - | - | - | - | - | - | 0 | - | |
76B |
- | - | - | - | - | 0 | 90,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1.5m | 1.1m | 83,950 | 22,105 | 26,032 | 23,071 | 66,858 | 77,396 | 66,235 | 79,246 | 90,181 | 164,035 | 193,139 | 192,171 | 182,731 | 113,062 | 81,993 | 85,502 | 120,113 | |
65 |
1.5m | 1.1m | 33,950 | 22,105 | 26,032 | 23,071 | 66,858 | 77,396 | 66,235 | 79,246 | 90,181 | 164,035 | 193,139 | 192,171 | 182,731 | 113,062 | 81,993 | 85,502 | 120,113 | |
650 |
- | - | - | - | 17,072 | 20,848 | 63,866 | 75,718 | 65,602 | 78,683 | 89,549 | 163,499 | 192,533 | 192,171 | 182,731 | 113,062 | 81,858 | 85,284 | 120,113 | |
652/9 |
- | - | - | - | 8,961 | 2,223 | 2,992 | 1,678 | 634 | 562 | 632 | 536 | 607 | - | - | - | 135 | 218 | - | |
66B |
- | 0 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-1.0m | 1.4m | 532,523 | 269,800 | 188,694 | 241,583 | 23.3m | 648,688 | 1.7m | 1.2m | 550,299 | 1.1m | 249,438 | 443,585 | 291,418 | 231,225 | 294,280 | 302,472 | 290,969 | |
780 |
5,697 | 5,489 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
0 | 136,153 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
18,872 | 103,449 | 93,671 | 35,493 | 47,691 | 65,274 | 230,337 | 200,878 | 169,916 | 158,434 | 71,641 | 42,141 | 45,090 | 126,329 | 74,466 | 73,027 | 61,880 | 106,581 | 58,677 | |
670/3 |
- | - | - | - | 47,691 | 65,274 | 230,380 | 200,878 | 169,916 | 158,434 | 71,641 | 42,141 | 45,090 | 126,329 | 74,466 | 73,027 | 61,880 | 106,622 | 58,677 | |
77 |
- | - | - | - | - | 0 | 43 | - | - | - | - | - | 0 | - | - | - | - | 40 | - | |
9904 |
-1.1m | 1.1m | 438,852 | 234,307 | 141,003 | 176,309 | 23.1m | 447,810 | 1.5m | 1.1m | 478,658 | 1.1m | 204,348 | 317,256 | 216,952 | 158,198 | 232,400 | 195,891 | 232,292 | |
789 |
22,789 | 21,956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
0 | 544,611 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-1.0m | 625,156 | 438,852 | 234,307 | 141,003 | 176,309 | 23.1m | 447,810 | 1.5m | 1.1m | 478,658 | 1.1m | 204,348 | 317,256 | 216,952 | 158,198 | 232,400 | 195,891 | 232,292 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-1.0m | 625,156 | 438,852 | 234,307 | 141,003 | 176,309 | 23.1m | 447,810 | 1.5m | 1.1m | 478,658 | 1.1m | 204,348 | 317,256 | 216,952 | 158,198 | 232,400 | 195,891 | 337,697 | |
791/2 |
1.0m | - | - | - | - | - | - | - | - | 80,000 | - | 1.3m | - | - | - | - | - | - | - | |
792 |
- | - | - | - | - | - | - | - | - | 80,000 | - | 1.3m | - | - | - | - | - | - | - | |
691/2 |
0 | 625,156 | 438,852 | 234,307 | 141,003 | 176,309 | 23.1m | 447,810 | 1.4m | 963,518 | 378,658 | 958,983 | 84,648 | 242,256 | 141,952 | 138,198 | 149,200 | 195,891 | 337,697 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 118,800 | - | - | - | - | - | - | - | |
6921 |
0 | 625,156 | 438,852 | 234,307 | 141,003 | 176,309 | 23.1m | 447,810 | 1.4m | 963,518 | 378,658 | 840,183 | 84,648 | 242,256 | 141,952 | 138,198 | 149,200 | 195,891 | 337,697 | |
694/7 |
- | - | - | - | - | - | - | - | 100,000 | 180,000 | 100,000 | 1.4m | 119,700 | 75,000 | 75,000 | 20,000 | 83,200 | - | - | |
694 |
- | - | - | - | - | - | - | - | - | 80,000 | - | 1.3m | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 100,000 | 100,000 | 100,000 | 100,000 | 119,700 | 75,000 | 75,000 | 20,000 | 83,200 | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
0 | 0 | 0 | 0.2 | 0.6 | 1 | 1 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | 0.6 | 1 | 1 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 342 | 239 | 403 | 3,091 | 942 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 27-07-2026 | 2026-00336397 | |
| 31-12-2024 | abbreviated format | 30-06-2025 | 2025-00224243 | |
| 31-12-2023 | abbreviated format | 17-07-2024 | 2024-00270130 | |
| 31-12-2022 | abbreviated format | 19-06-2023 | 2023-00159527 | |
| 31-12-2021 | full format | 28-06-2022 | 2022-20132511 | |
| 31-12-2020 | full format | 30-06-2021 | 2021-28600448 | |
| 31-12-2019 | full format | 27-07-2020 | 2020-34400215 | |
| 31-03-2018 | full format | 26-10-2018 | 2018-70400252 | |
| 31-03-2017 | full format | 09-10-2017 | 2017-67100458 | |
| 31-03-2016 | full format | 27-10-2016 | 2016-66700276 | |
| 31-03-2015 | full format | 30-09-2015 | 2015-62800500 | |
| 31-03-2014 | full format | 02-10-2014 | 2014-63900038 | |
| 31-03-2013 | full format | 30-10-2013 | 2013-64400423 | |
| 31-03-2012 | full format | 30-10-2012 | 2012-62300023 | |
| 31-03-2011 | full format | 28-10-2011 | 2011-58800580 | |
| 31-03-2010 | full format | 29-10-2010 | 2010-59200056 | |
| 31-03-2009 | full format | 29-10-2009 | 2009-82900109 | |
| 31-03-2008 | full format | 28-11-2008 | 2008-82700266 | |
| 31-03-2007 | full format | 28-09-2007 | 2007-74300066 | |
| 31-03-2006 | full format | 29-09-2006 | 2006-82401333 | |
| 31-03-2005 | full format | 28-10-2005 | 2005-83801297 | |
| 31-03-2004 | abbreviated format | 11-10-2004 | 2004-72702476 | |
| 31-03-2003 | abbreviated format | 01-10-2003 | 2003-71705003 | |
| 31-03-2002 | abbreviated format | 18-10-2002 | 2002-67005207 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €297 | €297 |
| 2023 | 1 | €297 | €297 |
| 2022 | 1 | €297 | €297 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 291,460 | 879,084 | 235,671 | 290,492 | 217,900 | 223,306 | 816,816 | 711,965 | 693,905 | 710,385 | 637,262 | 475,944 | 532,491 | 710,771 | 519,805 | 397,259 | 459,594 | 429,889 | 326,332 | ||
| -839,264 | 1.4m | 677,524 | 473,934 | 389,176 | 336,606 | 23.5m | 540,342 | 1.6m | 1.2m | 752,492 | 1.2m | 306,498 | 397,943 | 269,044 | 214,382 | 366,022 | 237,992 | 272,277 | ||
| 264,036 | 1.1m | 57,644 | 5.1m | 2.6m | 4,421 | 4.0m | 387,196 | 2.9m | 325,584 | 16,105 | 138,913 | 163,138 | 799,461 | 131,439 | 1.3m | 762,305 | 36,036 | 6,937 | ||
| -2.2m | 1.6m | -2.6m | 903,391 | -2.1m | -2.8m | 7.1m | -216,710 | 229,526 | -6,891 | 14,034 | 2,360 | -2,785 | 916 | 8,878 | -6,166 | -2,075 | -18,804 | - | ||
| 14.0m | 13.5m | 12.8m | 12.2m | 16.9m | 19.3m | 19.1m | -1.9m | -1.8m | -1.2m | -1.6m | -1.8m | -2.4m | -2.1m | -1.9m | -1.8m | -1.2m | -1.2m | -1.2m | ||
| - | - | - | - | -6.2% | 13.1% | 31.3% | - | - | - | 80.3% | 76.3% | 88.6% | - | - | - | 74.3% | 84.9% | 63.0% | ||
| 85.8% | 98.3% | 98.3% | 97.9% | 97.3% | 96.1% | 95.6% | 54.1% | 53.5% | 59.4% | 46.4% | 39.2% | 25.1% | 25.3% | 23.3% | 21.4% | 24.4% | 24.1% | 18.6% | ||
| 3.96 | 52.03 | 58.64 | 61.63 | 74.08 | 42.02 | 42.25 | 0.44 | 0.38 | 0.33 | 0.29 | 0.18 | 0.16 | 0.07 | 0.14 | 0.10 | 0.12 | 0.15 | 0.09 | ||
| 0.16 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.85 | 0.87 | 0.68 | 1.16 | 1.55 | 2.98 | 2.96 | 3.28 | 3.67 | 3.10 | 3.15 | 4.36 | ||
| -3.6% | 3.7% | 1.5% | 0.8% | 0.5% | 0.6% | 80.8% | 8.2% | 29.8% | 29.3% | 17.4% | 44.7% | 13.2% | 21.7% | 17.8% | 14.7% | 24.8% | 24.9% | 39.3% | ||
| -3.1% | 3.7% | 1.5% | 0.8% | 0.5% | 0.6% | 77.2% | 4.4% | 15.9% | 17.4% | 8.1% | 17.5% | 3.3% | 5.5% | 4.2% | 3.2% | 6.1% | 6.0% | 7.3% | ||
| 0.19 | 0.78 | 6.94 | 13.14 | 12.76 | 10.71 | 12.79 | 9.40 | 10.58 | 9.03 | 7.12 | 2.91 | 2.77 | 3.70 | 2.84 | 3.51 | 5.61 | 5.04 | 2.72 | ||
| - | - | - | - | 69 days | 58 days | 22 days | 17 days | 79 days | 13 days | 47 days | 84 days | 86 days | 13 days | 156 days | 108 days | 120 days | 158 days | 65 days | ||
| - | - | - | - | 17 days | 9 days | 13 days | 40 days | 14 days | 16 days | 43 days | 8 days | 12 days | 13 days | 7 days | 143 days | 31 days | 38 days | 25 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 0 | 0 |
| part-time | 1 | 1 |
| in full-time equivalents | 0.2 | 0.2 |
| 0.2 | 0.6 | |
| On a permanent contract | 1 | 1 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €133,114 | €277,106 | €421,098 | €565,090 | €709,082 |
| Mortgages, amount registered | €660,000 | €660,000 | €660,000 | €660,000 | €660,000 |
| Carrying value of the mortgaged assets | €385,189 | €220,703 | €207,212 | €179,861 | €204,926 |
| Pledge on other assets, amount secured | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m |
| Carrying value of the other pledged assets | €2.4m | €2.4m | €2.4m | €2.4m | €2.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €264,036 | €70,394 | €57,644 | €55,104 | €2.6m |
| Financial fixed assets | - | €980,162 | - | €5.0m | €9,500 |
| €222,669 | €230,077 | €238,672 | €239,627 | €248,173 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 89% lower than in 2024.
Debt's share of the balance-sheet total rises from 1.3% to 13.9%. Equity is lower and debt is higher.
Source: list of holdings in its own 2025 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
Heads the group NICDO Group, risk and exposure| HYco
registered office since 15-02-1993 · founded in 1992 |
total assets €2.3m (2025) 0446.899.685 |
| P.L.S.'97
registered office since 15-09-1997 · founded in 1997 · group NICDO |
total assets €1.8m (2025) 0461.444.539 |
| TRIANGLE
registered office since 08-08-2005 · founded in 2004 · group NICDO |
total assets €1.3m (2025) 0870.078.023 |
| JoPaVa
registered office since 21-10-2015 · founded in 2015 · negative equity (2024) |
total assets €21,738 (2024) 0641.752.988 |
| Trinity
registered office since 16-12-2024 |
founded in 2024 1017.702.917 |
| Paradise
registered office since 15-12-2023 |
founded in 2023 1007.325.303 |
| CAM-unity
registered office since 01-11-2018 |
founded in 2018 0723.877.148 |
| VERENIGING VAN MEDE-EIGENAARS VAN DE RESIDENTIE RYDER CUP, TE 9830 SINT-MARTENS-LATEM, LATEMSTRAAT 171
registered office since 30-09-2008 |
founded in 2008 0890.504.045 |
| Mignon, Geert (sole trader)
establishment since 26-02-1997 |
founded in 1991 0712.330.287 |
Source for every holding own accounts 2025
| Name | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IMMOBILIERE DE LA GRAND PLACE | 99.92% | ||||||||||||||||||
| P.L.S.'97 | 99.99% | 99.89% | |||||||||||||||||
| TRIANGLE | 99.9% | 99.88% | |||||||||||||||||
| BRUSSELS SIGHTSEEING | 90% | ||||||||||||||||||
| CSPFR | 50% | ||||||||||||||||||
| PORTA AGATHA | 20% | ||||||||||||||||||
| Porta Agatha Construct | 20% | ||||||||||||||||||
| SMARTFLATS | 26.07% | 33.49% | 10.8% | 12.56% | 10.8% | ||||||||||||||
| Modern Toerisme | 99.99% | ||||||||||||||||||
| CIRCLE | 99.9% | ||||||||||||||||||
| ZUUN - CARS | 99.87% | ||||||||||||||||||
| NICE TRAVELLING | 89.77% | ||||||||||||||||||
| OPEN TOURS - LES VOYAGES BELGES | 68.24% | ||||||||||||||||||
| GEGA GAUFRE | 98.92% | ||||||||||||||||||
| AMSTERDAM SIGHTSEEINGNL | 100% | 66.67% | |||||||||||||||||
| BRUSSELS CITY TOURS | 50% | ||||||||||||||||||
Source: list of holdings in its own accounts
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Latemstraat 171 registered office 9830 Sint-Martens-Latem | 07-05-2002 | 2.100.569.147 |
| 09-10-2023 | Granted | Slopen van niet vrijstaande gebouwen of constructies submitted 26-06-2023 · project 2023084202 | Sint-Pieters-Leeuw |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 44064B0002/00W000 | 5,506 m² | 1 · 549 m² | 13.9 m · 3 |
If something looks wrong or is missing, please tell us.