Skip to content

NG CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsKBO/BCE: BE 0728.884.328
Summary

The computed 12-month bankruptcy probability of NG CONSTRUCT is 21.8% (high). For NG CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €11,171 and a net result of €6,395. Equity is shrinking by about 3.4% per year across the filed financial years. The company has been active since 2019 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 27 October 2026.

Equity
€11,171▲ 134%
2022 · €4,776
Total assets
€90,863▲ 53.8%
2022 · €59,065
Net result
€6,395▼ 57.8%
2022 · €15,170
Working capital
€27,453▲ 17×
2022 · €1,572
Trend over the years

2019 to 2023, 5 financial years

The operating result falls in 2023; 2023 is 45% below 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,283 2023 Net result€6,395 2023

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023
Operating result€5,767-€14,632▲ 154%€258▼ 98.2%€24,037▲ 93×€13,283▼ 44.7%
Net result€3,937-€10,814▲ 175%-€1,815€15,170€6,395▼ 57.8%
Equity€4,137-€14,951▲ 261%€13,136▼ 12.1%€4,776▼ 63.6%€11,171▲ 134%
Total assets€27,510-€31,336▲ 13.9%€43,647▲ 39.3%€59,065▲ 35.3%€90,863▲ 53.8%
Debt€23,373-€16,385▼ 29.9%€30,511▲ 86.2%€54,289▲ 77.9%€79,691▲ 46.8%
Working capital€3,837-€11,582▲ 202%€9,676▼ 16.5%€1,572▼ 83.8%€27,453▲ 17×
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €90,863
Fixed assets €2,443 ▼ 23.8%
Current assets €88,420 ▲ 58.3%
Equity and liabilities €90,863
Equity €11,171 ▲ 134%
Debt €79,691 ▲ 46.8%
Debt's share of the balance-sheet total falls from 91.9% to 87.7%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€14,044▼
2022 · €25,317
Cash flow
€7,156▼
2022 · €16,450
Current ratio
1.45▲
2022 · 1.03
Debt to equity
7.13▼
2022 · 11.37
ROE
57.2%▼
2022 · 317.6%
ROA
7.0%▼
2022 · 25.7%
Interest coverage
2.82▼
2022 · 15.36
Debt ≤ 1 year
€60,967▲
2022 · €54,289
Income taxes
€4,149▼
2022 · €9,301
Staff costs
€29▼
2022 · €390
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 42 lines
Balance sheet Code20222023
Assets
Total assets20/58€59,065€90,863▲
Fixed assets21/28€3,204€2,443▼
Tangible fixed assets22/27€1,579€818▼
Plant, machinery and equipment23€578€228▼
Furniture and vehicles24€1,002€591▼
Financial fixed assets28€1,625€1,625=
Current assets29/58€55,861€88,420▲
Amounts receivable within one year40/41€48,552€72,881▲
Trade receivables40€3,114€30,358▲
Other amounts receivable41€45,438€42,523▼
Cash at bank and in hand54/58€0€13,139▲
Deferred charges and accrued income490/1€7,309€2,400▼
Equity and liabilities
Total equity and liabilities10/49€59,065€90,863▲
Equity10/15€4,776€11,171▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€3,776€10,171▲
Amounts payable17/49€54,289€79,691▲
Amounts payable within one year42/48€54,289€60,967▲
Trade debts44€16,640€47,210▲
Suppliers440/4€16,640€47,210▲
Taxes, remuneration and social security45€17,649€13,756▼
Taxes450/3€17,649€13,756▼
Other amounts payable47/48€20,000-
Accrued charges and deferred income492/3-€18,724
Income statement Code20222023
Non-recurring operating income76A€12,500-
Remuneration, social security and pensions62€390€29▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,280€761▼
Other operating charges640/8€3,306€1,538▼
Gross operating margin9900€29,013€15,611▼
Operating profit (loss)9901€24,037€13,283▼
Financial income75/76B€2,082€2,244▲
Recurring financial income75€2,082€2,244▲
Financial charges65/66B€1,648€4,984▲
Recurring financial charges65€1,648€4,984▲
Profit (loss) for the period before taxes9903€24,471€10,544▼
Income taxes67/77€9,301€4,149▼
Profit (loss) for the period9904€15,170€6,395▼
Profit (loss) for the period to be appropriated9905€15,170€6,395▼
Appropriation of the result
Profit (loss) to be appropriated9906€27,306€10,171▼
Profit (loss) brought forward from the previous period14P€12,136€3,776▼
Profit to be distributed694/7€23,529-
Return on contributions (dividend)694€23,529-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023Change
Non-recurring operating income76A---€12,500--
Remuneration, social security and pensions62--€7,223€390€29▼ 92.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€767€960€1,280€761▼ 40.5%
Other operating charges640/8--€1,229€3,306€1,538▼ 53.5%
Gross operating margin9900€5,965€16,148€9,670€29,013€15,611▼ 46.2%
Operating profit (loss)9901€5,767€14,632€258€24,037€13,283▼ 44.7%
Financial income75/76B--€840€2,082€2,244▲ 7.8%
Recurring financial income75€0€459€840€2,082€2,244▲ 7.8%
Financial charges65/66B--€604€1,648€4,984▲ 202%
Recurring financial charges65€30€2€604€1,648€4,984▲ 202%
Profit (loss) for the period before taxes9903€5,737€15,089€494€24,471€10,544▼ 56.9%
Income taxes67/77€1,800€4,275€2,309€9,301€4,149▼ 55.4%
Profit (loss) for the period9904€3,937€10,814-€1,815€15,170€6,395▼ 57.8%
Profit (loss) for the period to be appropriated9905€3,937€10,814-€1,815€15,170€6,395▼ 57.8%
Line20192020202120222023Change
Assets
Total assets20/58€27,510€31,336€43,647€59,065€90,863▲ 53.8%
Fixed assets21/28€300€3,369€3,459€3,204€2,443▼ 23.8%
Tangible fixed assets22/27-€1,744€1,834€1,579€818▼ 48.2%
Plant, machinery and equipment23--€928€578€228▼ 60.6%
Furniture and vehicles24--€907€1,002€591▼ 41.1%
Financial fixed assets28€300€1,625€1,625€1,625€1,625=
Current assets29/58€27,210€27,967€40,187€55,861€88,420▲ 58.3%
Amounts receivable within one year40/41€12,484€18,177€24,803€48,552€72,881▲ 50.1%
Trade receivables40--€7,902€3,114€30,358▲ 875%
Other amounts receivable41--€16,901€45,438€42,523▼ 6.4%
Cash at bank and in hand54/58€2,280€3,111€2,518€0€13,139▲ 32,046×
Deferred charges and accrued income490/1--€12,867€7,309€2,400▼ 67.2%
Equity and liabilities
Total equity and liabilities10/49€27,510€31,336€43,647€59,065€90,863▲ 53.8%
Equity10/15€4,137€14,951€13,136€4,776€11,171▲ 134%
Contributions10/11€1,000-€1,000€1,000€1,000=
Profit (loss) carried forward14€3,137€13,951€12,136€3,776€10,171▲ 169%
Amounts payable17/49€23,373€16,385€30,511€54,289€79,691▲ 46.8%
Amounts payable within one year42/48€23,373€16,385€30,511€54,289€60,967▲ 12.3%
Trade debts44€20,437€3,593€19,500€16,640€47,210▲ 184%
Suppliers440/4--€19,500€16,640€47,210▲ 184%
Taxes, remuneration and social security45--€11,012€17,649€13,756▼ 22.1%
Taxes450/3--€8,258€17,649€13,756▼ 22.1%
Remuneration and social security454/9--€2,753---
Other amounts payable47/48---€20,000--
Accrued charges and deferred income492/3----€18,724-
Line20192020202120222023Change
Profit (loss) for the period9904€3,937€10,814-€1,815€15,170€6,395▼ 57.8%
+ Depreciation and write-downs630-€767€960€1,280€761▼ 40.5%
Operating cash flow (approximation)€3,937€11,581-€855€16,450€7,156▼ 56.5%
Investment in fixed assets (approximation)--€3,837-€1,050-€1,025€0-
Change in cash-€831-€594-€2,517€13,138-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2023 micro format 11-10-2024 2024-00506596
31-12-2022 micro format 29-08-2023 2023-00396256
31-12-2021 micro format 24-10-2022 2022-20472334
31-12-2020 micro format 29-09-2021 2021-69900104
31-12-2019 micro format 31-08-2020 2020-50700567

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.