Skip to content

NEYCO

Active
Private limited company (pre-2019)founded 2008active for 18 yearsIzegemsestraat(Heu) 353, 8501 Kortrijk, BelgiumKBO/BCE: BE 0899.228.503

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-07-2026 at the NBB all 18 filings

Turnover
≈ €190,000
Estimated: probably between €140,000 and €240,000
Total assets
€235,161▲ 20.9%
2024 · €194,435
Net result
€55,815▲ 593%
2024 · €8,049
Working capital
€143,179▲ 122%
2024 · €64,555
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is over 5 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€0.07m 2025 Net result€0.06m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.03m-€0.6m▲ 19×-€0.05m-€0.02m▲ 68.3%-€0.009m▲ 40.0%€0.02m€0.01m▼ 38.6%€0.07m▲ 403%
Net result€0.07m-€0.1m▲ 67.4%-€0.05mbelow the sector's middle half-€0.02mbelow the sector's middle half▲ 62.9%-€0.01mbelow the sector's middle half▲ 33.6%€0.02mwithin the sector's middle half€0.008mwithin the sector's middle half▼ 50.6%€0.06mwithin the sector's middle half▲ 593%
Equity€0.2m-€0.2m▲ 31.4%€0.2mwithin the sector's middle half▼ 24.3%€0.1mwithin the sector's middle half▼ 11.9%€0.1mwithin the sector's middle half▼ 9.0%€0.1mwithin the sector's middle half▲ 13.2%€0.1mwithin the sector's middle half▲ 5.7%€0.2mwithin the sector's middle half▲ 37.7%
Total assets€2.2m-€2.3m▲ 7.3%€0.2mwithin the sector's middle half▼ 89.4%€0.2mwithin the sector's middle half▼ 18.7%€0.2mwithin the sector's middle half▼ 2.5%€0.2mwithin the sector's middle half▲ 10.9%€0.2mwithin the sector's middle half▼ 10.3%€0.2mwithin the sector's middle half▲ 20.9%
Debt€2.0m-€2.1m▲ 5.4%€0.09m▼ 95.6%€0.06m▼ 30.1%€0.07m▲ 11.1%€0.08m▲ 6.9%€0.05m▼ 39.6%€0.03m▼ 32.6%
Working capital-€0.8m-€0.2m€0.05mwithin the sector's middle half▼ 70.1%€0.06mwithin the sector's middle half▲ 18.0%€0.07mwithin the sector's middle half▲ 17.3%€0.02mwithin the sector's middle half▼ 65.4%€0.06mwithin the sector's middle half▲ 184%€0.1mabove the sector's middle half▲ 122%
Solvency7.2%-8.8%▲ 1.6pp62.6%within the sector's middle half▲ 53.8pp67.9%within the sector's middle half▲ 5.2pp63.4%within the sector's middle half▼ 4.5pp64.7%within the sector's middle half▲ 1.3pp76.2%within the sector's middle half▲ 11.5pp86.8%above the sector's middle half▲ 10.5pp
Current ratio0.58-1.08▲ 0.501.51within the sector's middle half▲ 0.441.90within the sector's middle half▲ 0.391.95within the sector's middle half▲ 0.051.31within the sector's middle half▼ 0.642.49within the sector's middle half▲ 1.185.84above the sector's middle half▲ 3.36
Return on assets (ROA)3.4%-5.3%▲ 1.9pp-20.1%below the sector's middle half▼ 25.5pp-9.2%below the sector's middle half▲ 10.9pp-6.2%below the sector's middle half▲ 2.9pp7.5%within the sector's middle half▲ 13.8pp4.1%within the sector's middle half▼ 3.4pp23.7%within the sector's middle half▲ 19.6pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €235,161
Fixed assets €62,416 ▼ 27.8%
Current assets €172,745 ▲ 60.0%
Equity and liabilities €235,161
Equity €204,027 ▲ 37.7%
Debt €31,134 ▼ 32.6%
Debt's share of the balance-sheet total falls from 23.8% to 13.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€91,049▲
2024 · €47,782
Cash flow
€79,863▲
2024 · €42,524
Debt to equity
0.15▼
2024 · 0.31
ROE
27.4%▲
2024 · 5.4%
Interest coverage
38.56▲
2024 · 11.92
Debt ≤ 1 year
€29,566▼
2024 · €43,416
Income taxes
€8,824▲
2024 · €1,248
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets--€83,560--
Depreciation and write-downs of the year€23,149€21,851€23,332€34,474€24,048

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as NEYCO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €190,000 and €280,000, founded between 2008 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
NEYCO Kortrijk2008€235,161€204,027€94,229€55,8152025
STUDIO VERDUYN Hooglede2008€280,007€149,667€98,171€49,5682025
SupplySquare Zuienkerke2009€263,771€244,768€84,610€22,5282025
CARRé BLEU Brugge2009€236,585€168,678€76,909€37,8182025
TRAITEUR DERMA Middelkerke2008€189,944€104,758€85,111€35,3002025
L. WALLAEYS Roeselare2010€231,931€140,598€112,784€79,6102025
SDV CONSULTANCY Brugge2011€235,936€215,639€83,755€59,5792025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as NEYCO has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of NEYCO itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for NEYCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€194,435€235,161▲
Fixed assets21/28€86,464€62,416▼
Tangible fixed assets22/27€86,464€62,416▼
Land and buildings22€19,414€17,618▼
Furniture and vehicles24€67,050€44,797▼
Current assets29/58€107,971€172,745▲
Amounts receivable within one year40/41€2,272€13,276▲
Trade receivables40-€12,100
Other amounts receivable41€2,272€1,176▼
Cash at bank and in hand54/58€105,699€159,470▲
Equity and liabilities
Total equity and liabilities10/49€194,435€235,161▲
Equity10/15€148,212€204,027▲
Contributions10/11€25,000€25,000=
Reserves13€123,212€179,027▲
Non-distributable reserves130/1€2,500€2,500=
Reserves not available under the articles1311€2,500€2,500=
Distributable reserves133€120,712€176,527▲
Amounts payable17/49€46,223€31,134▼
Amounts payable within one year42/48€43,416€29,566▼
Trade debts44€1,115€2,116▲
Suppliers440/4€1,115€2,116▲
Taxes, remuneration and social security45€1,203€5,279▲
Taxes450/3€1,203€5,279▲
Other amounts payable47/48€41,098€22,171▼
Accrued charges and deferred income492/3€2,807€1,568▼
Income statement Code20242025
Non-recurring operating income76A-€1
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,474€24,048▼
Other operating charges640/8€3,332€3,105▼
Non-recurring operating charges66A-€74
Gross operating margin9900€51,114€94,229▲
Operating profit (loss)9901€13,307€67,001▲
Financial charges65/66B€4,010€2,361▼
Recurring financial charges65€4,010€2,361▼
Profit (loss) for the period before taxes9903€9,297€64,640▲
Income taxes67/77€1,248€8,824▲
Profit (loss) for the period9904€8,049€55,815▲
Profit (loss) for the period to be appropriated9905€8,049€55,815▲
Appropriation of the result
Profit (loss) to be appropriated9906€8,049€55,815▲
Transfer to equity691/2€8,049€55,815▲
To other reserves6921€8,049€55,815▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€1-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,310€9,977€19,597€23,149€21,851€23,332€34,474€24,048▼ 30.2%
Other operating charges640/8---€2,842€3,657€2,811€3,332€3,105▼ 6.8%
Non-recurring operating charges66A-------€74-
Gross operating margin9900€35,751€643,847-€27,418€10,270€16,076€47,833€51,114€94,229▲ 84.3%
Operating profit (loss)9901€32,313€626,893-€49,630-€15,721-€9,431€21,689€13,307€67,001▲ 403%
Recurring financial income75€47,107€10€291------
Financial charges65/66B---€2,425€2,545€3,461€4,010€2,361▼ 41.1%
Recurring financial charges65€40€221€25€2,425€2,545€3,461€4,010€2,361▼ 41.1%
Profit (loss) for the period before taxes9903€79,380€284,735-€49,364-€18,146-€11,977€18,229€9,297€64,640▲ 595%
Income taxes67/77€5,426€160,900€271€253€237€1,938€1,248€8,824▲ 607%
Profit (loss) for the period9904€73,954€123,835-€49,634-€18,399-€12,214€16,290€8,049€55,815▲ 593%
Profit (loss) for the period to be appropriated9905€73,954€123,835-€49,634-€18,399-€12,214€16,290€8,049€55,815▲ 593%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.2m€2.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 20.9%
Fixed assets21/28€1.0m€0.05m€0.1m€0.08m€0.06m€0.1m€0.09m€0.06m▼ 27.8%
Tangible fixed assets22/27€0.006m€0.05m€0.1m€0.08m€0.06m€0.1m€0.09m€0.06m▼ 27.8%
Land and buildings22---€0.03m€0.02m€0.02m€0.02m€0.02m▼ 9.2%
Furniture and vehicles24---€0.05m€0.04m€0.1m€0.07m€0.04m▼ 33.2%
Financial fixed assets28€1.0m-€0.001m------
Current assets29/58€1.2m€2.3m€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m▲ 60.0%
Amounts receivable within one year40/41€1.0m€0.09m€0.04m€498€0.01m€0.02m€0.002m€0.01m▲ 484%
Trade receivables40----€0.01m€0.01m-€0.01m-
Other amounts receivable41---€498€263€0.009m€0.002m€0.001m▼ 48.2%
Cash at bank and in hand54/58€0.2m€2.2m€0.1m€0.1m€0.1m€0.07m€0.1m€0.2m▲ 50.9%
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 20.9%
Equity10/15€0.2m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m€0.2m▲ 37.7%
Contributions10/11€0.03m€0.03m-€0.03m€0.03m€0.03m€0.03m€0.03m=
Reserves13€0.1m€0.2m€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m▲ 45.3%
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m€0.003m=
Reserves not available under the articles1311---€0.003m€0.003m€0.003m€0.003m€0.003m=
Distributable reserves133---€0.1m€0.1m€0.1m€0.1m€0.2m▲ 46.2%
Amounts payable17/49€2.0m€2.1m€0.09m€0.06m€0.07m€0.08m€0.05m€0.03m▼ 32.6%
Amounts payable within one year42/48€2.0m€2.1m€0.09m€0.06m€0.07m€0.07m€0.04m€0.03m▼ 31.9%
Trade debts44€0.001m€0.03m€0.03m€0.002m€179€0.01m€0.001m€0.002m▲ 89.9%
Suppliers440/4---€0.002m€179€0.01m€0.001m€0.002m▲ 89.9%
Taxes, remuneration and social security45----€0.006m€0.002m€0.001m€0.005m▲ 339%
Taxes450/3----€0.006m€0.002m€0.001m€0.005m▲ 339%
Other amounts payable47/48---€0.06m€0.06m€0.06m€0.04m€0.02m▼ 46.1%
Accrued charges and deferred income492/3---€0.002m€0.002m€0.003m€0.003m€0.002m▼ 44.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.07m€0.1m-€0.05m-€0.02m-€0.01m€0.02m€0.008m€0.06m▲ 593%
+ Depreciation and write-downs630€0.001m€0.01m€0.02m€0.02m€0.02m€0.02m€0.03m€0.02m▼ 30.2%
Operating cash flow (approximation)€0.08m€0.1m-€0.03m€0.005m€0.01m€0.04m€0.04m€0.08m▲ 87.8%
Investment in fixed assets (approximation)-€0.9m-€0.08m€0.001m€0-€0.08m€0€0-
Change in cash-€2.0m-€2.1m€0.02m€0.004m-€0.05m€0.03m€0.05m▲ 71.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 17-07-2026 2026-00304887 NBB
31-12-2024 micro format 07-07-2025 2025-00257373 PDF
31-12-2023 micro format 04-07-2024 2024-00205878 PDF
31-12-2022 micro format 23-06-2023 2023-00150177 PDF
31-12-2021 micro format 30-06-2022 2022-20111351 PDF
31-12-2020 micro format 24-08-2021 2021-52900568 PDF
31-12-2019 micro format 17-08-2020 2020-41800456 PDF
31-12-2018 micro format 21-06-2019 2019-22400443 PDF
31-12-2017 micro format 22-06-2018 2018-23900042 PDF
31-12-2016 micro format 23-06-2017 2017-20800321 PDF

Show all 18 filings

Next steps