Skip to content

NEXTMIND

Active Private limited companyfounded 2002active for 23 yearsNieuwelaan 87, 1040 EtterbeekKBO/BCE: BE 0478.848.616

Annual accounts 2025

micro format, filed on 08-06-2026, 53 days before the deadline
€30,676
▼ 82.7%
€20,924
▼ 87.4%
€30,213
▼ 82.9%
€25,644
▼ 80.7%
96.7%
▼ 2.3 percentage points
29.55
▼ 63.35

The turnover shown is an estimate from the gross margin.

Turnover ≈ €100,000. Estimated: probably between €78,000 and €130,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €462,881 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

96.7%

Higher than 95% of 21,208 companies in 2025.

29.55

Higher than 95% of 20,571 companies in 2025.

3.5%

Higher than 23% of 20,746 companies in 2025.

NEXTMIND Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 462,881435,777396,610346,154356,749349,302303,532381,146321,158253,602257,342278,850233,030321,115275,550526,594477,656453,439382,859
21/28 13,99023,27920,85619,02744,19170,51886,539114,37926,23661,076106,916140,320182,668229,303223,277227,505236,034278,475323,478
22/27 13,99023,27920,85619,02744,19170,51886,539114,37926,23661,076106,916140,320182,668229,303223,277227,505236,034278,475323,478
22 ------1,0633,1885,68125,39053,15477,96788,506111,411134,315154,991197,047227,353238,094
23 12,35416,6519,23715,49415,09620,53712,37313,06011,10720,79425,91735,49145,06551,15860,03635,93418,46721,46048,678
24 1,6366,62811,6193,53329,09549,98173,10398,1319,44814,89227,84526,86249,09766,73428,92636,58020,52029,66236,706
29/58 448,891412,498375,754327,127312,558278,784216,993266,767294,922192,526150,426138,53050,36291,81252,273299,089241,622174,96459,381
40/41 36,18318,45049,73861,94529,40370,25881,60851,22252,93845,21730,13426,03429,83130,81927,99428,8046,63627,93123,450
40 36,18316,36235,93747,20029,40332,39841,74526,45929418,15020,93814,49626,61226,89821,69228,3545,05821,65921,659
41 -2,08813,80114,745-37,86039,86324,76352,64427,0679,19611,5383,2193,9216,3024511,5786,2721,791
50/53 392,409367,466319,874249,874229,874200,000120,001195,037224,146125,000110,00090,9521,00220,067--225,000140,00031,000
54/58 19,51925,8026,14215,30853,2818,52615,38420,4125,4953,6557,78318,96413,72535,36521,385267,0187,9904,6174,931
490/1 780780-----9612,34318,6542,5092,5805,8045,5612,8953,2671,9962,416-
Balance sheet: equity and liabilities
10/49 462,881435,777396,610346,154356,749349,302303,532381,146321,158253,602257,342278,850233,030321,115275,550526,594477,656453,439382,859
10/15 447,692431,337309,562244,204270,211257,992221,787246,054173,142171,382155,306131,658119,15679,69630,672114,74667,50527,669-13,721
10/11 68,22268,22268,22268,22268,22268,22268,22268,22268,22268,22268,22268,22218,60018,60018,60018,60018,60018,60018,600
100 ------68,22268,22268,22268,22268,22268,22218,60018,60018,60018,60018,60018,60018,600
13 368,310351,955230,180164,822164,822156,797124,554119,01948,92248,92233,92210,9225,9605,9605,9605,9605,9605,9605,960
130/1 ---6,8226,8226,822-------------
130 ------6,8226,8226,8226,8226,8226,8221,8601,8601,8601,8601,8601,8601,860
1311 ---6,8226,8226,822-------------
132 -----16,97514,7329,1974,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,100
133 368,310351,955230,180158,000158,000133,000103,000103,00038,00038,00023,000--------
14 11,16011,16011,16011,16037,16732,97329,01158,81355,99854,23853,16252,51494,59655,1366,11290,18642,9453,109-38,281
16 --80,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37972,37964,37956,379-
160/5 --80,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37980,37972,37964,37956,379-
160 --80,37980,37980,37980,37980,37980,37980,379----------
17/49 15,1894,4406,66921,5716,15910,9311,36654,71367,6371,84121,65766,81333,495161,040164,500339,469345,772369,391396,580
17 ---------------276,378286,667313,333340,000
170/4 ---------------257,778286,667313,333340,000
178/9 ---------------18,600---
42/48 15,1894,4406,66921,5716,15910,9311,36624,7137,6371,84121,65766,81333,495126,040164,50063,09159,10556,05856,580
42 ---------------26,66726,66726,66726,666
44 2,2134231,1511,7035061,9421,3664,1816171,42744718,5738494,1786,4819,8501,8881,9711,612
440/4 2,2134231,1511,7035061,9421,3664,1816171,42744718,5738494,1786,4819,8501,8881,9711,612
45 11,1272,5015,51816,5644,5618,989-20,5327,02041412,3605,9242,76014,95013,05712,3501,222823808
450/3 11,1272,5011,47512,6404,5615,810-11,392-4148,9212,2192,76011,40110,71410,0171,222823808
454/9 --4,0433,924-3,179-9,1407,020-3,4393,705-3,5492,3432,334---
47/48 1,8491,516-3,3041,092-----8,85042,31629,886106,912144,96114,22429,32826,59727,494
492/3 -------30,00060,000----35,000-----
Income statement
70 ----------------195,280226,010142,000
76A -------14,000-3,7001,200--1,23034-2,9935498
9900 30,676177,62096,54799,82060,88981,99514,961142,50556,18178,980106,91295,211122,766128,041113,353120,926134,077167,63178,134
60/61 ----------------61,20358,37964,266
630 9,28910,99810,22832,27532,14635,57936,89238,79448,19454,01254,99058,83456,15254,30341,25146,26748,47052,16255,085
631/4 ----------------1,500--
635/8 --------------8,0008,0008,00056,379-
640/8 4635586742,2632,1693,9103974,6024,4052,5151,8562,0072,0502,0842,7641,3822,6812,5592,066
66A ---90,479----------315----
9901 20,924166,06485,645-25,19726,57442,506-22,32899,1093,58222,45350,06634,37064,56471,65461,33965,27873,42656,53120,983
75/76B 2,5716,720447--21293213573441921341586992,0731,0114,694799189
75 2,5716,720447--21293213573441921341586992,0731,0114,694799189
65/66B 23-2401351008281481261021221992592517,04314,11014,15515,94513,470
65 23-2401351008281481261021221992592517,04314,11014,15515,94513,470
9903 23,472172,78485,852-25,33226,47442,426-22,28099,3823,81326,39551,33634,30564,46373,33256,08852,17966,95841,3908,200
67/77 7,11751,00920,49467514,2556,2211,98826,4702,05310,31918,83813,87122,58524,30820,1622,52124,704--14,213
9904 16,355121,77565,358-26,00712,21936,205-24,26872,9121,76016,07632,49820,43441,87849,02435,92649,65842,25441,39022,413
689 -----6,3435,5345,097----------4,100
9905 16,355121,77565,358-26,00712,21929,862-29,80267,8151,76016,07632,49820,43441,87849,02435,92649,65842,25441,39018,313
Appropriation of the result
9906 27,515132,93576,51811,16045,19258,87329,011123,81355,99869,23885,012115,03097,01455,136126,11292,60445,3633,109-38,281
14P 11,16011,16011,16037,16732,973--------------
791/2 ----16,9754,100-------------
691/2 16,355121,77565,358-25,00030,000-65,000-15,00023,0004,962-------
6920 ----------23,0004,962-------
6921 16,355121,77565,358-25,00030,000-65,000-15,000---------
694/7 ----------8,85057,5542,418-120,0002,4182,418--
694 ----------8,85057,5542,418-120,0002,4182,418--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00143239 PDF
31-12-2024 micro format 17-06-2025 2025-00143891 PDF
31-12-2023 micro format 13-06-2024 2024-00128227 PDF
31-12-2022 micro format 13-06-2023 2023-00120981 PDF
31-12-2021 micro format 07-06-2022 2022-20048675 PDF
31-12-2020 micro format 22-06-2021 2021-22700322 PDF
31-12-2019 micro format 15-06-2020 2020-16800109 PDF
31-12-2018 full format 13-06-2019 2019-18400161 PDF
31-12-2017 full format 02-07-2018 2018-26500003 PDF
30-06-2016 full format 23-09-2016 2016-61000472 PDF
30-06-2015 full format 21-10-2015 2015-65000354 PDF
30-06-2014 full format 22-09-2014 2014-58900261 PDF
30-06-2013 full format 19-09-2013 2013-58400471 PDF
30-06-2012 full format 15-10-2012 2012-60800280 PDF
30-06-2011 full format 13-12-2011 2011-63500427 PDF
30-06-2010 full format 28-02-2011 2011-05200079 PDF
30-06-2009 full format 27-12-2009 2009-90700102 PDF
30-06-2008 full format 29-12-2008 2008-87300091 PDF
30-06-2007 full format 19-11-2007 2007-80300314 PDF
30-06-2006 full format 14-11-2006 2006-87202708 PDF
31-12-2004 full format 30-09-2005 2005-77301629 PDF
31-12-2003 full format 06-10-2004 2004-71304096 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
30,213177,06295,8737,07858,72078,08514,564137,90351,77676,465105,05693,204120,716125,957102,589111,545121,896108,69376,068
25,644132,77375,5866,26844,36571,78412,624111,70649,95470,08887,48879,26898,030103,32777,17795,92590,72493,55277,498
013,42112,0577,1115,81919,5599,052126,93713,3548,17121,58616,4879,51860,32937,02337,7386,0297,15852,010
-6,28319,660-9,166-37,97344,755-6,858-5,02814,9171,840-4,128-11,1815,239-21,64013,980-245,633259,0283,373-314-
433,702408,058369,085305,556306,399267,853215,627242,054287,285190,685128,76971,71716,867-34,228-112,226235,998182,517118,9062,801
----------------37.6%25.0%14.8%
96.7%99.0%78.1%70.5%75.7%73.9%73.1%64.6%53.9%67.6%60.4%47.2%51.1%24.8%11.1%21.8%14.1%6.1%-3.6%
29.5592.9056.3415.1750.7525.50-10.7938.62-6.952.071.500.730.324.744.093.121.05
0.030.010.020.090.020.040.010.220.390.010.140.510.282.025.362.965.1213.35-
3.7%28.2%21.1%-10.6%4.5%14.0%-10.9%29.6%1.0%9.4%20.9%15.5%35.1%61.5%117.1%43.3%62.6%149.6%-
3.5%27.9%16.5%-7.5%3.4%10.4%-8.0%19.1%0.5%6.3%12.6%7.3%18.0%15.3%13.0%9.4%8.8%9.1%5.9%
over 100-over 10052.43over 100--------------
----------------9 days35 days56 days
----------------11 days12 days9 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€13,421€12,057€7,111€5,819
€9,289€10,998€10,228€32,275€32,146

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on NEXTMIND

The operating result for 2025 is 87% lower than in 2024 and the lowest since 2022.

Debt's share of the balance-sheet total rises from 1.0% to 3.3%. Equity and debt are higher.

Next steps