NEXTMIND
Annual accounts 2025
micro format, filed on 08-06-2026, 53 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €78,000 and €130,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €462,881 on 31-12-2025in euro
in euro
Position in the sector
96.7%
Higher than 95% of 21,208 companies in 2025.
29.55
Higher than 95% of 20,571 companies in 2025.
3.5%
Higher than 23% of 20,746 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
462,881 | 435,777 | 396,610 | 346,154 | 356,749 | 349,302 | 303,532 | 381,146 | 321,158 | 253,602 | 257,342 | 278,850 | 233,030 | 321,115 | 275,550 | 526,594 | 477,656 | 453,439 | 382,859 | |
21/28 |
13,990 | 23,279 | 20,856 | 19,027 | 44,191 | 70,518 | 86,539 | 114,379 | 26,236 | 61,076 | 106,916 | 140,320 | 182,668 | 229,303 | 223,277 | 227,505 | 236,034 | 278,475 | 323,478 | |
22/27 |
13,990 | 23,279 | 20,856 | 19,027 | 44,191 | 70,518 | 86,539 | 114,379 | 26,236 | 61,076 | 106,916 | 140,320 | 182,668 | 229,303 | 223,277 | 227,505 | 236,034 | 278,475 | 323,478 | |
22 |
- | - | - | - | - | - | 1,063 | 3,188 | 5,681 | 25,390 | 53,154 | 77,967 | 88,506 | 111,411 | 134,315 | 154,991 | 197,047 | 227,353 | 238,094 | |
23 |
12,354 | 16,651 | 9,237 | 15,494 | 15,096 | 20,537 | 12,373 | 13,060 | 11,107 | 20,794 | 25,917 | 35,491 | 45,065 | 51,158 | 60,036 | 35,934 | 18,467 | 21,460 | 48,678 | |
24 |
1,636 | 6,628 | 11,619 | 3,533 | 29,095 | 49,981 | 73,103 | 98,131 | 9,448 | 14,892 | 27,845 | 26,862 | 49,097 | 66,734 | 28,926 | 36,580 | 20,520 | 29,662 | 36,706 | |
29/58 |
448,891 | 412,498 | 375,754 | 327,127 | 312,558 | 278,784 | 216,993 | 266,767 | 294,922 | 192,526 | 150,426 | 138,530 | 50,362 | 91,812 | 52,273 | 299,089 | 241,622 | 174,964 | 59,381 | |
40/41 |
36,183 | 18,450 | 49,738 | 61,945 | 29,403 | 70,258 | 81,608 | 51,222 | 52,938 | 45,217 | 30,134 | 26,034 | 29,831 | 30,819 | 27,994 | 28,804 | 6,636 | 27,931 | 23,450 | |
40 |
36,183 | 16,362 | 35,937 | 47,200 | 29,403 | 32,398 | 41,745 | 26,459 | 294 | 18,150 | 20,938 | 14,496 | 26,612 | 26,898 | 21,692 | 28,354 | 5,058 | 21,659 | 21,659 | |
41 |
- | 2,088 | 13,801 | 14,745 | - | 37,860 | 39,863 | 24,763 | 52,644 | 27,067 | 9,196 | 11,538 | 3,219 | 3,921 | 6,302 | 451 | 1,578 | 6,272 | 1,791 | |
50/53 |
392,409 | 367,466 | 319,874 | 249,874 | 229,874 | 200,000 | 120,001 | 195,037 | 224,146 | 125,000 | 110,000 | 90,952 | 1,002 | 20,067 | - | - | 225,000 | 140,000 | 31,000 | |
54/58 |
19,519 | 25,802 | 6,142 | 15,308 | 53,281 | 8,526 | 15,384 | 20,412 | 5,495 | 3,655 | 7,783 | 18,964 | 13,725 | 35,365 | 21,385 | 267,018 | 7,990 | 4,617 | 4,931 | |
490/1 |
780 | 780 | - | - | - | - | - | 96 | 12,343 | 18,654 | 2,509 | 2,580 | 5,804 | 5,561 | 2,895 | 3,267 | 1,996 | 2,416 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
462,881 | 435,777 | 396,610 | 346,154 | 356,749 | 349,302 | 303,532 | 381,146 | 321,158 | 253,602 | 257,342 | 278,850 | 233,030 | 321,115 | 275,550 | 526,594 | 477,656 | 453,439 | 382,859 | |
10/15 |
447,692 | 431,337 | 309,562 | 244,204 | 270,211 | 257,992 | 221,787 | 246,054 | 173,142 | 171,382 | 155,306 | 131,658 | 119,156 | 79,696 | 30,672 | 114,746 | 67,505 | 27,669 | -13,721 | |
10/11 |
68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 68,222 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
368,310 | 351,955 | 230,180 | 164,822 | 164,822 | 156,797 | 124,554 | 119,019 | 48,922 | 48,922 | 33,922 | 10,922 | 5,960 | 5,960 | 5,960 | 5,960 | 5,960 | 5,960 | 5,960 | |
130/1 |
- | - | - | 6,822 | 6,822 | 6,822 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 6,822 | 6,822 | 6,822 | 6,822 | 6,822 | 6,822 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 6,822 | 6,822 | 6,822 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 16,975 | 14,732 | 9,197 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | 4,100 | |
133 |
368,310 | 351,955 | 230,180 | 158,000 | 158,000 | 133,000 | 103,000 | 103,000 | 38,000 | 38,000 | 23,000 | - | - | - | - | - | - | - | - | |
14 |
11,160 | 11,160 | 11,160 | 11,160 | 37,167 | 32,973 | 29,011 | 58,813 | 55,998 | 54,238 | 53,162 | 52,514 | 94,596 | 55,136 | 6,112 | 90,186 | 42,945 | 3,109 | -38,281 | |
16 |
- | - | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 72,379 | 64,379 | 56,379 | - | |
160/5 |
- | - | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 72,379 | 64,379 | 56,379 | - | |
160 |
- | - | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | 80,379 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
15,189 | 4,440 | 6,669 | 21,571 | 6,159 | 10,931 | 1,366 | 54,713 | 67,637 | 1,841 | 21,657 | 66,813 | 33,495 | 161,040 | 164,500 | 339,469 | 345,772 | 369,391 | 396,580 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 276,378 | 286,667 | 313,333 | 340,000 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 257,778 | 286,667 | 313,333 | 340,000 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,600 | - | - | - | |
42/48 |
15,189 | 4,440 | 6,669 | 21,571 | 6,159 | 10,931 | 1,366 | 24,713 | 7,637 | 1,841 | 21,657 | 66,813 | 33,495 | 126,040 | 164,500 | 63,091 | 59,105 | 56,058 | 56,580 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,667 | 26,667 | 26,667 | 26,666 | |
44 |
2,213 | 423 | 1,151 | 1,703 | 506 | 1,942 | 1,366 | 4,181 | 617 | 1,427 | 447 | 18,573 | 849 | 4,178 | 6,481 | 9,850 | 1,888 | 1,971 | 1,612 | |
440/4 |
2,213 | 423 | 1,151 | 1,703 | 506 | 1,942 | 1,366 | 4,181 | 617 | 1,427 | 447 | 18,573 | 849 | 4,178 | 6,481 | 9,850 | 1,888 | 1,971 | 1,612 | |
45 |
11,127 | 2,501 | 5,518 | 16,564 | 4,561 | 8,989 | - | 20,532 | 7,020 | 414 | 12,360 | 5,924 | 2,760 | 14,950 | 13,057 | 12,350 | 1,222 | 823 | 808 | |
450/3 |
11,127 | 2,501 | 1,475 | 12,640 | 4,561 | 5,810 | - | 11,392 | - | 414 | 8,921 | 2,219 | 2,760 | 11,401 | 10,714 | 10,017 | 1,222 | 823 | 808 | |
454/9 |
- | - | 4,043 | 3,924 | - | 3,179 | - | 9,140 | 7,020 | - | 3,439 | 3,705 | - | 3,549 | 2,343 | 2,334 | - | - | - | |
47/48 |
1,849 | 1,516 | - | 3,304 | 1,092 | - | - | - | - | - | 8,850 | 42,316 | 29,886 | 106,912 | 144,961 | 14,224 | 29,328 | 26,597 | 27,494 | |
492/3 |
- | - | - | - | - | - | - | 30,000 | 60,000 | - | - | - | - | 35,000 | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 195,280 | 226,010 | 142,000 | |
76A |
- | - | - | - | - | - | - | 14,000 | - | 3,700 | 1,200 | - | - | 1,230 | 34 | - | 2,993 | 5 | 498 | |
9900 |
30,676 | 177,620 | 96,547 | 99,820 | 60,889 | 81,995 | 14,961 | 142,505 | 56,181 | 78,980 | 106,912 | 95,211 | 122,766 | 128,041 | 113,353 | 120,926 | 134,077 | 167,631 | 78,134 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61,203 | 58,379 | 64,266 | |
630 |
9,289 | 10,998 | 10,228 | 32,275 | 32,146 | 35,579 | 36,892 | 38,794 | 48,194 | 54,012 | 54,990 | 58,834 | 56,152 | 54,303 | 41,251 | 46,267 | 48,470 | 52,162 | 55,085 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,000 | 8,000 | 8,000 | 56,379 | - | |
640/8 |
463 | 558 | 674 | 2,263 | 2,169 | 3,910 | 397 | 4,602 | 4,405 | 2,515 | 1,856 | 2,007 | 2,050 | 2,084 | 2,764 | 1,382 | 2,681 | 2,559 | 2,066 | |
66A |
- | - | - | 90,479 | - | - | - | - | - | - | - | - | - | - | 315 | - | - | - | - | |
9901 |
20,924 | 166,064 | 85,645 | -25,197 | 26,574 | 42,506 | -22,328 | 99,109 | 3,582 | 22,453 | 50,066 | 34,370 | 64,564 | 71,654 | 61,339 | 65,278 | 73,426 | 56,531 | 20,983 | |
75/76B |
2,571 | 6,720 | 447 | - | - | 2 | 129 | 321 | 357 | 344 | 192 | 134 | 158 | 699 | 2,073 | 1,011 | 4,694 | 799 | 189 | |
75 |
2,571 | 6,720 | 447 | - | - | 2 | 129 | 321 | 357 | 344 | 192 | 134 | 158 | 699 | 2,073 | 1,011 | 4,694 | 799 | 189 | |
65/66B |
23 | - | 240 | 135 | 100 | 82 | 81 | 48 | 126 | 102 | 122 | 199 | 259 | 251 | 7,043 | 14,110 | 14,155 | 15,945 | 13,470 | |
65 |
23 | - | 240 | 135 | 100 | 82 | 81 | 48 | 126 | 102 | 122 | 199 | 259 | 251 | 7,043 | 14,110 | 14,155 | 15,945 | 13,470 | |
9903 |
23,472 | 172,784 | 85,852 | -25,332 | 26,474 | 42,426 | -22,280 | 99,382 | 3,813 | 26,395 | 51,336 | 34,305 | 64,463 | 73,332 | 56,088 | 52,179 | 66,958 | 41,390 | 8,200 | |
67/77 |
7,117 | 51,009 | 20,494 | 675 | 14,255 | 6,221 | 1,988 | 26,470 | 2,053 | 10,319 | 18,838 | 13,871 | 22,585 | 24,308 | 20,162 | 2,521 | 24,704 | - | -14,213 | |
9904 |
16,355 | 121,775 | 65,358 | -26,007 | 12,219 | 36,205 | -24,268 | 72,912 | 1,760 | 16,076 | 32,498 | 20,434 | 41,878 | 49,024 | 35,926 | 49,658 | 42,254 | 41,390 | 22,413 | |
689 |
- | - | - | - | - | 6,343 | 5,534 | 5,097 | - | - | - | - | - | - | - | - | - | - | 4,100 | |
9905 |
16,355 | 121,775 | 65,358 | -26,007 | 12,219 | 29,862 | -29,802 | 67,815 | 1,760 | 16,076 | 32,498 | 20,434 | 41,878 | 49,024 | 35,926 | 49,658 | 42,254 | 41,390 | 18,313 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
27,515 | 132,935 | 76,518 | 11,160 | 45,192 | 58,873 | 29,011 | 123,813 | 55,998 | 69,238 | 85,012 | 115,030 | 97,014 | 55,136 | 126,112 | 92,604 | 45,363 | 3,109 | -38,281 | |
14P |
11,160 | 11,160 | 11,160 | 37,167 | 32,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 16,975 | 4,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
16,355 | 121,775 | 65,358 | - | 25,000 | 30,000 | - | 65,000 | - | 15,000 | 23,000 | 4,962 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 23,000 | 4,962 | - | - | - | - | - | - | - | |
6921 |
16,355 | 121,775 | 65,358 | - | 25,000 | 30,000 | - | 65,000 | - | 15,000 | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 8,850 | 57,554 | 2,418 | - | 120,000 | 2,418 | 2,418 | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 8,850 | 57,554 | 2,418 | - | 120,000 | 2,418 | 2,418 | - | - | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-06-2026 | 2026-00143239 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00143891 | |
| 31-12-2023 | micro format | 13-06-2024 | 2024-00128227 | |
| 31-12-2022 | micro format | 13-06-2023 | 2023-00120981 | |
| 31-12-2021 | micro format | 07-06-2022 | 2022-20048675 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-22700322 | |
| 31-12-2019 | micro format | 15-06-2020 | 2020-16800109 | |
| 31-12-2018 | full format | 13-06-2019 | 2019-18400161 | |
| 31-12-2017 | full format | 02-07-2018 | 2018-26500003 | |
| 30-06-2016 | full format | 23-09-2016 | 2016-61000472 | |
| 30-06-2015 | full format | 21-10-2015 | 2015-65000354 | |
| 30-06-2014 | full format | 22-09-2014 | 2014-58900261 | |
| 30-06-2013 | full format | 19-09-2013 | 2013-58400471 | |
| 30-06-2012 | full format | 15-10-2012 | 2012-60800280 | |
| 30-06-2011 | full format | 13-12-2011 | 2011-63500427 | |
| 30-06-2010 | full format | 28-02-2011 | 2011-05200079 | |
| 30-06-2009 | full format | 27-12-2009 | 2009-90700102 | |
| 30-06-2008 | full format | 29-12-2008 | 2008-87300091 | |
| 30-06-2007 | full format | 19-11-2007 | 2007-80300314 | |
| 30-06-2006 | full format | 14-11-2006 | 2006-87202708 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-77301629 | |
| 31-12-2003 | full format | 06-10-2004 | 2004-71304096 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30,213 | 177,062 | 95,873 | 7,078 | 58,720 | 78,085 | 14,564 | 137,903 | 51,776 | 76,465 | 105,056 | 93,204 | 120,716 | 125,957 | 102,589 | 111,545 | 121,896 | 108,693 | 76,068 | ||
| 25,644 | 132,773 | 75,586 | 6,268 | 44,365 | 71,784 | 12,624 | 111,706 | 49,954 | 70,088 | 87,488 | 79,268 | 98,030 | 103,327 | 77,177 | 95,925 | 90,724 | 93,552 | 77,498 | ||
| 0 | 13,421 | 12,057 | 7,111 | 5,819 | 19,559 | 9,052 | 126,937 | 13,354 | 8,171 | 21,586 | 16,487 | 9,518 | 60,329 | 37,023 | 37,738 | 6,029 | 7,158 | 52,010 | ||
| -6,283 | 19,660 | -9,166 | -37,973 | 44,755 | -6,858 | -5,028 | 14,917 | 1,840 | -4,128 | -11,181 | 5,239 | -21,640 | 13,980 | -245,633 | 259,028 | 3,373 | -314 | - | ||
| 433,702 | 408,058 | 369,085 | 305,556 | 306,399 | 267,853 | 215,627 | 242,054 | 287,285 | 190,685 | 128,769 | 71,717 | 16,867 | -34,228 | -112,226 | 235,998 | 182,517 | 118,906 | 2,801 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.6% | 25.0% | 14.8% | ||
| 96.7% | 99.0% | 78.1% | 70.5% | 75.7% | 73.9% | 73.1% | 64.6% | 53.9% | 67.6% | 60.4% | 47.2% | 51.1% | 24.8% | 11.1% | 21.8% | 14.1% | 6.1% | -3.6% | ||
| 29.55 | 92.90 | 56.34 | 15.17 | 50.75 | 25.50 | - | 10.79 | 38.62 | - | 6.95 | 2.07 | 1.50 | 0.73 | 0.32 | 4.74 | 4.09 | 3.12 | 1.05 | ||
| 0.03 | 0.01 | 0.02 | 0.09 | 0.02 | 0.04 | 0.01 | 0.22 | 0.39 | 0.01 | 0.14 | 0.51 | 0.28 | 2.02 | 5.36 | 2.96 | 5.12 | 13.35 | - | ||
| 3.7% | 28.2% | 21.1% | -10.6% | 4.5% | 14.0% | -10.9% | 29.6% | 1.0% | 9.4% | 20.9% | 15.5% | 35.1% | 61.5% | 117.1% | 43.3% | 62.6% | 149.6% | - | ||
| 3.5% | 27.9% | 16.5% | -7.5% | 3.4% | 10.4% | -8.0% | 19.1% | 0.5% | 6.3% | 12.6% | 7.3% | 18.0% | 15.3% | 13.0% | 9.4% | 8.8% | 9.1% | 5.9% | ||
| over 100 | - | over 100 | 52.43 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 days | 35 days | 56 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 days | 12 days | 9 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €13,421 | €12,057 | €7,111 | €5,819 |
| €9,289 | €10,998 | €10,228 | €32,275 | €32,146 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on NEXTMIND
The operating result for 2025 is 87% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 1.0% to 3.3%. Equity and debt are higher.