NeXtFrames Animation Studio
Annual accounts 2024
full format, filed on 24-08-2025, 24 days lateTurnover: not included in this filing.
Balance sheet
balance sheet total €3.0m on 31-12-2024in euro
in euro
Position in the sector
-21.5%
Higher than 10% of 341 companies in 2024.
1.36
Higher than 51% of 331 companies in 2024.
-6.2%
Higher than 17% of 337 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
3.0m | 3.5m | 1.7m | |
21/28 |
470,816 | 468,669 | 470,431 | |
21 |
453,440 | 453,440 | 453,440 | |
22/27 |
15,152 | 13,005 | 14,767 | |
24 |
1,103 | 1,873 | 2,103 | |
26 |
14,048 | 11,132 | 12,664 | |
28 |
2,224 | 2,224 | 2,224 | |
29/58 |
2.6m | 3.1m | 1.2m | |
40/41 |
2.5m | 3.0m | 1.1m | |
40 |
2.5m | 2.9m | 1.1m | |
41 |
7,221 | 51,661 | 172 | |
54/58 |
29,091 | 89,306 | 76,229 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
3.0m | 3.5m | 1.7m | |
10/15 |
-652,795 | -465,071 | 26,814 | |
13 |
- | - | 26,000 | |
133 |
- | - | 26,000 | |
14 |
-652,795 | -465,071 | 814 | |
16 |
1.8m | 1.8m | 96,360 | |
160/5 |
1.8m | 1.8m | 96,360 | |
163 |
1.8m | 1.8m | 96,360 | |
17/49 |
1.9m | 2.2m | 1.6m | |
42/48 |
1.9m | 2.2m | 1.4m | |
43 |
- | 83 | - | |
430/8 |
- | 83 | - | |
44 |
415,929 | 515,454 | 625,814 | |
440/4 |
415,929 | 515,454 | 625,814 | |
45 |
1.3m | 1.6m | 407,467 | |
450/3 |
515,246 | 460,967 | 180,363 | |
454/9 |
832,383 | 1.1m | 227,104 | |
47/48 |
117,355 | 117,355 | 401,261 | |
492/3 |
- | - | 124,167 | |
| Income statement | ||||
9900 |
-45,356 | 3.9m | 924,581 | |
62 |
136,750 | 2.4m | 723,402 | |
630 |
5,051 | 4,188 | 3,506 | |
631/4 |
- | - | 64,569 | |
635/8 |
- | 1.8m | 96,360 | |
640/8 |
400 | - | 808 | |
9901 |
-187,557 | -241,451 | 35,935 | |
75/76B |
- | 198 | 13 | |
75 |
- | 198 | 13 | |
65/66B |
167 | 250,632 | 32 | |
65 |
167 | 250,632 | 32 | |
9903 |
-187,723 | -491,885 | 35,916 | |
67/77 |
- | - | 9,102 | |
9904 |
-187,723 | -491,885 | 26,814 | |
9905 |
-187,723 | -491,885 | 26,814 | |
| Appropriation of the result | ||||
9906 |
-652,795 | -491,071 | 26,814 | |
14P |
-465,071 | 814 | - | |
791/2 |
- | 26,000 | - | |
691/2 |
- | - | 26,000 | |
6921 |
- | - | 26,000 | |
| Document | ||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 24-08-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 24 days after the deadline. Filed on 24 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00396141.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| -182,505 | -237,263 | 39,441 | ||
| -182,672 | -487,698 | 30,320 | ||
| 7,198 | 2,426 | 473,938 | ||
| -60,215 | 13,077 | - | ||
| 683,249 | 873,119 | -223,090 | ||
| -21.5% | -13.2% | 1.6% | ||
| 1.36 | 1.40 | 0.84 | ||
| - | - | 58.13 | ||
| - | - | 100.0% | ||
| -6.2% | -14.0% | 1.6% | ||
| -1094.81 | -0.95 | over 100 |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 |
|---|---|---|---|
| Tangible fixed assets | €7,198 | €2,426 | €18,274 |
| Intangible fixed assets | - | - | €453,440 |
| Financial fixed assets | - | - | €2,224 |
| €5,051 | €4,188 | €3,506 |
Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)
Insights on NeXtFrames Animation Studio
The operating result for 2024 is a loss of €187,557, smaller than the loss of €241,451 in 2023.
Equity is negative. Debt (€1.9m) exceeds the balance-sheet total (€3.0m).