Skip to content

NEXT STEP VISION

Active
Private limited companyfounded 2023active for 3 yearsHeldenlaan 25, 1160 Oudergem, BelgiumKBO/BCE: BE 0804.948.857
Summary

NEXT STEP VISION has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,051 and a net result of €15,490. Equity is growing by about 89% per year across the filed financial years. Its solvency ranks better than 28% of 231 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, full format

Turnover
≈ €54,000
Estimated: probably between €33,000 and €120,000
EBIT margin
Not included in this filing
Net result
€15,490
2024 · -€1,636
Working capital
€5,309
2024 · -€9,439
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €15,941 after a loss of €1,572 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€15,941 2025 Net result€15,490 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€12,793--€1,572▲ 87.7%€15,941
Net result-€12,804below the sector's middle half--€1,636within the sector's middle half▲ 87.2%€15,490within the sector's middle half
Equity-€7,804below the sector's middle half--€9,439below the sector's middle half▼ 21.0%€6,051below the sector's middle half
Total assets€4,196below the sector's middle half-€2,682below the sector's middle half▼ 36.1%€55,718below the sector's middle half▲ 21×
Debt€12,000-€12,121▲ 1.0%€49,667▲ 310%
Working capital-€7,804within the sector's middle half--€9,439within the sector's middle half▼ 21.0%€5,309within the sector's middle half
Solvency10.9%within the sector's middle half
Current ratio1.11within the sector's middle half
Return on assets (ROA)27.8%above the sector's middle half
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €55,718
Fixed assets €742
Current assets €54,975
Equity and liabilities €55,718
Equity €6,051
Debt €49,667
Debt finances 89.1% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,099
Cash flow
€15,648
Debt to equity
8.21
ROE
256.0%
Interest coverage
over 100
Debt ≤ 1 year
€49,667▲
2024 · €12,121
Income taxes
€348
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€2,682€55,718▲
Fixed assets21/28-€742
Tangible fixed assets22/27-€742
Furniture and vehicles24-€742
Current assets29/58€2,682€54,975▲
Amounts receivable within one year40/41€491€37,261▲
Trade receivables40-€35,207
Other amounts receivable41€491€2,054▲
Cash at bank and in hand54/58€2,190€17,714▲
Equity and liabilities
Total equity and liabilities10/49€2,682€55,718▲
Equity10/15-€9,439€6,051▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€14,439€1,051▲
Amounts payable17/49€12,121€49,667▲
Amounts payable within one year42/48€12,121€49,667▲
Trade debts44€121€37,319▲
Suppliers440/4€121€37,319▲
Taxes, remuneration and social security45-€348
Taxes450/3-€348
Other amounts payable47/48€12,000€12,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€158
Other operating charges640/8€387€400▲
Gross operating margin9900-€1,185€16,499▲
Operating profit (loss)9901-€1,572€15,941▲
Financial charges65/66B€63€103▲
Recurring financial charges65€63€103▲
Profit (loss) for the period before taxes9903-€1,636€15,838▲
Income taxes67/77-€348
Profit (loss) for the period9904-€1,636€15,490▲
Profit (loss) for the period to be appropriated9905-€1,636€15,490▲
Appropriation of the result
Profit (loss) to be appropriated9906-€14,439€1,051▲
Profit (loss) brought forward from the previous period14P-€12,804-€14,439▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€158-
Other operating charges640/8€384€387€400▲ 3.2%
Gross operating margin9900-€12,408-€1,185€16,499-
Operating profit (loss)9901-€12,793-€1,572€15,941-
Financial charges65/66B€11€63€103▲ 63.2%
Recurring financial charges65€11€63€103▲ 63.2%
Profit (loss) for the period before taxes9903-€12,804-€1,636€15,838-
Income taxes67/77--€348-
Profit (loss) for the period9904-€12,804-€1,636€15,490-
Profit (loss) for the period to be appropriated9905-€12,804-€1,636€15,490-
Line202320242025Change
Assets
Total assets20/58€4,196€2,682€55,718▲ 21×
Fixed assets21/28--€742-
Tangible fixed assets22/27--€742-
Furniture and vehicles24--€742-
Current assets29/58€4,196€2,682€54,975▲ 21×
Amounts receivable within one year40/41€2,791€491€37,261▲ 76×
Trade receivables40--€35,207-
Other amounts receivable41€2,791€491€2,054▲ 318%
Cash at bank and in hand54/58€1,405€2,190€17,714▲ 709%
Equity and liabilities
Total equity and liabilities10/49€4,196€2,682€55,718▲ 21×
Equity10/15-€7,804-€9,439€6,051-
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14-€12,804-€14,439€1,051-
Amounts payable17/49€12,000€12,121€49,667▲ 310%
Amounts payable within one year42/48€12,000€12,121€49,667▲ 310%
Trade debts44-€121€37,319▲ 308×
Suppliers440/4-€121€37,319▲ 308×
Taxes, remuneration and social security45--€348-
Taxes450/3--€348-
Other amounts payable47/48€12,000€12,000€12,000=
Line202320242025Change
Profit (loss) for the period9904-€12,804-€1,636€15,490-
+ Depreciation and write-downs630--€158-
Operating cash flow (approximation)-€12,804-€1,636€15,648-
Change in cash-€785€15,524▲ 20×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 full format 18-05-2026 2026-00117370
31-12-2024 full format 04-06-2025 2025-00124637
31-12-2023 full format 26-08-2024 2024-00398000

Similar companies · same sector, comparable size

Of the 309 active companies whose main activity is motion picture, video and television programme production, sound recording and music publishing activities (NACE 59130), figures are known for 132. 59 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.