NEXT GENERATION DEVELOPMENT
Annual accounts 2025
full format, filed on 26-12-2025, 36 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €73,000 and €160,000.
Balance sheet
balance sheet total €703,256 on 30-06-2025in euro
in euro
Position in the sector
94.9%
Higher than 91% of 5,812 companies in 2025.
20.07
Higher than 92% of 5,563 companies in 2025.
-4.4%
Higher than 14% of 5,786 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
703,256 | 735,504 | 848,392 | 1.3m | 1.2m | 2.2m | 1.4m | 9.8m | 10.1m | 9.9m | 9.8m | 9.2m | 7.4m | 5.2m | 3.6m | 994,247 | 861,341 | 746,355 | 767,434 | |
21/28 |
773 | 970 | 1,983 | 3,054 | 4,213 | 4,478 | 1.1m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 710,065 | 858,199 | 723,554 | 730,296 | |
21 |
- | 197 | 984 | 1,772 | 2,362 | 3,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | - | 226 | 510 | 823 | 300 | 500 | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 710,065 | 858,199 | 723,554 | 730,271 | |
22 |
- | - | - | - | - | - | - | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 704,729 | 849,914 | 709,850 | 709,850 | |
24 |
- | - | 226 | 510 | 823 | 300 | 500 | 511 | 18,426 | 20,662 | 8,758 | 1,256 | - | 505 | 1,258 | 5,336 | 8,285 | 13,704 | 20,421 | |
28 |
773 | 773 | 773 | 773 | 1,028 | 1,028 | 1.1m | 750 | 750 | 750 | 750 | 750 | - | - | - | - | - | - | 25 | |
29/58 |
702,484 | 734,535 | 846,410 | 1.3m | 1.2m | 2.2m | 358,063 | 7.0m | 7.2m | 7.1m | 6.9m | 6.4m | 4.5m | 2.3m | 752,520 | 284,182 | 3,142 | 22,802 | 37,138 | |
3 |
- | 106,744 | 106,634 | 417,958 | 348,356 | 299,677 | 3,054 | 7.0m | 7.0m | 6.9m | 6.8m | 6.2m | 4.3m | 2.3m | 743,624 | 268,232 | - | 16,838 | 30,826 | |
30/36 |
- | 106,744 | 106,634 | 417,958 | 348,356 | 299,677 | 3,054 | 7.0m | 7.0m | 6.9m | 6.8m | 6.2m | 4.3m | 2.3m | 743,624 | 268,232 | - | 16,838 | 30,826 | |
40/41 |
697,236 | 620,149 | 723,927 | 574,405 | 530,118 | 1.5m | 2,914 | - | 235,491 | 188,731 | 184,704 | 152,828 | 170,005 | 54,541 | 8,791 | 15,950 | 3,142 | 5,964 | 5,094 | |
40 |
35,850 | 35,850 | - | 12,600 | 105,700 | 14,010 | - | - | - | - | 13,360 | 15,000 | 69,723 | 7,568 | 2,310 | 935 | - | 5,758 | - | |
41 |
661,386 | 584,299 | 723,927 | 561,805 | 424,418 | 1.5m | 2,914 | - | 235,491 | 188,731 | 171,344 | 137,828 | 100,282 | 46,972 | 6,482 | 15,015 | 3,142 | 205 | 5,094 | |
54/58 |
486 | 156 | 5,723 | 350,515 | 362,288 | 356,079 | 352,095 | 29 | 13,907 | 237 | 46 | 69 | 45,011 | 193 | 105 | - | - | - | - | |
490/1 |
4,762 | 7,485 | 10,126 | - | 1,055 | 1,236 | - | 95 | 3,024 | - | - | - | - | 1,143 | - | - | - | - | 1,218 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
703,256 | 735,504 | 848,392 | 1.3m | 1.2m | 2.2m | 1.4m | 9.8m | 10.1m | 9.9m | 9.8m | 9.2m | 7.4m | 5.2m | 3.6m | 994,247 | 861,341 | 746,355 | 767,434 | |
10/15 |
667,690 | 698,747 | 832,426 | 871,677 | 863,809 | 689,657 | 300,265 | 250,881 | 418,900 | 650,620 | 821,473 | 1.2m | 1.5m | 2.0m | 2.3m | 359,172 | 384,137 | 388,160 | 458,912 | |
10/11 |
2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 128,370 | 128,370 | 128,370 | 128,370 | |
10 |
2.5m | 2.5m | 2.5m | 2.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 128,370 | 128,370 | 128,370 | 128,370 | |
11 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,630 | 10,630 | 10,630 | 10,630 | |
1100/10 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,630 | 10,630 | 10,630 | 10,630 | |
12 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 134,046 | 134,046 | 134,046 | 134,046 | |
13 |
29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 111,091 | 111,091 | 185,132 | 185,866 | |
130 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,500 | 12,500 | 12,500 | 12,500 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 146,117 | 146,851 | |
133 |
29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 29,409 | 98,591 | 98,591 | 26,515 | 26,515 | |
14 |
-1.9m | -1.8m | -1.7m | -1.7m | -1.7m | -1.8m | -2.2m | -2.3m | -2.1m | -1.9m | -1.7m | -1.4m | -1.0m | -526,133 | -218,855 | -24,965 | - | -70,018 | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75,357 | 73,262 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | - | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72,857 | 73,262 | |
17/49 |
35,566 | 36,758 | 15,966 | 474,255 | 382,221 | 1.5m | 1.1m | 9.6m | 9.7m | 9.3m | 9.0m | 8.1m | 5.9m | 3.2m | 1.3m | 635,075 | 477,204 | 282,838 | 235,259 | |
42/48 |
35,009 | 36,218 | 15,482 | 474,255 | 382,221 | 1.5m | 1.1m | 9.6m | 9.7m | 9.3m | 9.0m | 8.1m | 5.9m | 3.2m | 1.2m | 635,075 | 473,291 | 279,965 | 228,053 | |
43 |
- | - | - | 350,000 | 350,000 | 350,000 | 75,000 | 396,575 | 360,000 | 405,560 | 392,904 | 409,857 | 350,000 | 391,900 | 378,535 | 382,413 | 211,083 | 218,433 | 214,926 | |
430/8 |
- | - | - | 350,000 | 350,000 | 350,000 | 75,000 | 396,575 | 360,000 | 405,560 | 392,904 | 409,857 | 350,000 | 391,900 | 378,535 | 382,413 | 211,083 | 218,433 | 214,926 | |
44 |
26,814 | 35,553 | 12,555 | 75,844 | 11,821 | 63,220 | 3,478 | 32,893 | 106,504 | 8,989 | 37,647 | 275,776 | 430,909 | 166,152 | 257,094 | 137 | 1,519 | 1,064 | 8,044 | |
440/4 |
26,814 | 35,553 | 12,555 | 75,844 | 11,821 | 63,220 | 3,478 | 32,893 | 106,504 | 8,989 | 37,647 | 275,776 | 430,909 | 166,152 | 257,094 | 137 | 1,519 | 1,064 | 8,044 | |
45 |
6,234 | 665 | 385 | - | 20,400 | - | 48,419 | 3,017 | 1,749 | - | - | 0 | - | - | - | - | 7,612 | - | 4,999 | |
450/3 |
6,234 | 665 | 385 | - | - | - | 21,419 | 3,017 | 1,749 | - | - | 0 | - | - | - | - | 7,612 | - | 4,999 | |
454/9 |
- | - | - | - | 20,400 | - | 27,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
1,961 | - | 2,542 | 48,411 | - | 1.1m | 1.0m | 9.1m | 9.2m | 8.9m | 8.6m | 7.4m | 5.1m | 2.6m | 537,742 | 252,525 | 253,077 | 60,468 | 84 | |
492/3 |
558 | 540 | 484 | - | - | - | 5,406 | - | - | - | - | - | - | - | 119,853 | - | 3,913 | 2,874 | 7,206 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 159 | 11,747 | - | 6,949 | 24,157 | |
9900 |
53,724 | -33,729 | -52,895 | 8,787 | 192,496 | 18,481 | 177,833 | -22,493 | -91,447 | -46,257 | -115,161 | -152,150 | -370,982 | -261,567 | -158,465 | -23,170 | -28,320 | -50,831 | -43,169 | |
630 |
197 | 1,013 | 1,071 | 904 | 1,117 | 988 | 611 | 2,925 | 3,730 | 3,847 | 1,531 | 628 | 505 | 753 | 752 | 3,692 | 5,418 | 6,717 | 14,247 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,500 | 2,500 | - | |
640/8 |
1,182 | 1,378 | 1,454 | 967 | 967 | 97 | 54,734 | 1,008 | 980 | 1,231 | 2,450 | 1,247 | 1,433 | 1,537 | 1,674 | 1,311 | 2,228 | 2,687 | 5,511 | |
66A |
- | - | - | - | - | - | 0 | - | - | - | - | 296 | 95 | 530 | 410 | - | - | - | 26,056 | |
9901 |
52,345 | -36,120 | -55,420 | 6,915 | 190,413 | 17,396 | 122,487 | -26,427 | -96,157 | -51,335 | -119,142 | -154,025 | -372,920 | -263,857 | -160,891 | -28,173 | -33,467 | -62,736 | -62,926 | |
75/76B |
24,647 | 28,375 | 24,970 | 5,635 | - | 492,789 | 0 | - | - | - | 2 | - | - | - | - | - | - | - | 5,578 | |
75 |
24,647 | 28,375 | 24,970 | 5,635 | - | - | 0 | - | - | - | 2 | - | - | - | - | - | - | - | 5,578 | |
76B |
- | - | - | - | - | 492,789 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
107,412 | 125,271 | 8,416 | 4,683 | 16,261 | 18,793 | 60,684 | 141,593 | 135,563 | 119,518 | 222,906 | 165,706 | 146,527 | 42,891 | 32,748 | 8,507 | 27,809 | 15,371 | 17,814 | |
65 |
107,412 | 369 | 8,416 | 4,683 | 16,261 | 18,793 | 60,684 | 141,593 | 135,563 | 119,518 | 222,906 | 165,706 | 146,527 | 42,891 | 32,748 | 8,507 | 27,809 | 15,371 | 17,814 | |
66B |
- | 124,902 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-30,420 | -133,017 | -38,866 | 7,868 | 174,152 | 491,392 | 61,803 | -168,019 | -231,720 | -170,853 | -342,046 | -320,026 | -519,543 | -307,278 | -193,890 | -24,932 | -61,276 | -71,158 | -77,061 | |
67/77 |
637 | 662 | 385 | - | - | 102,000 | 12,419 | - | - | - | 187 | - | - | - | - | 33 | 15,604 | - | 5,116 | |
9904 |
-31,057 | -133,679 | -39,251 | 7,868 | 174,152 | 389,392 | 49,384 | -168,019 | -231,720 | -170,853 | -342,233 | -320,026 | -519,543 | -307,278 | -193,890 | -24,965 | -4,023 | -70,753 | -81,772 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 146,117 | 735 | 19,485 | |
9905 |
-31,057 | -133,679 | -39,251 | 7,868 | 174,152 | 389,392 | 49,384 | -168,019 | -231,720 | -170,853 | -342,233 | -320,026 | -519,543 | -307,278 | -193,890 | -24,965 | 142,094 | -70,018 | -62,287 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-1.9m | -1.8m | -1.7m | -1.7m | -1.7m | -1.8m | -2.2m | -2.3m | -2.1m | -1.9m | -1.7m | -1.4m | -1.0m | -526,133 | -218,855 | -24,965 | 72,076 | -70,018 | -62,287 | |
14P |
-1.8m | -1.7m | -1.7m | -1.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62,287 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72,076 | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72,076 | - | - | |
| Document | ||||||||||||||||||||
The accounts for 13 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 26-12-2025 | 2025-00590555 | |
| 30-06-2024 | full format | 24-12-2024 | 2024-00627157 | |
| 30-06-2023 | full format | 31-01-2024 | 2024-00027054 | |
| 30-06-2022 | micro format | 01-03-2023 | 2023-00037159 | |
| 30-06-2021 | micro format | 27-02-2022 | 2022-06600475 | |
| 30-06-2020 | micro format | 22-02-2021 | 2021-06000573 | |
| 30-06-2019 | micro format | 25-02-2020 | 2020-05500347 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-04200517 | |
| 30-06-2017 | micro format | 24-01-2018 | 2018-02300469 | |
| 30-06-2016 | full format | 06-02-2017 | 2017-04300027 | |
| 30-06-2015 | full format | 14-01-2016 | 2016-01600061 | |
| 30-06-2014 | full format | 13-01-2015 | 2015-01800392 | |
| 30-06-2013 | full format | 03-02-2014 | 2014-02700004 | |
| 30-06-2012 | full format | 31-01-2013 | 2013-02300314 | |
| 30-06-2011 | full format | 10-02-2012 | 2012-03500052 | |
| 30-06-2010 | full format | 14-02-2011 | 2011-03600152 | |
| 30-06-2009 | full format | 27-01-2010 | 2010-02300315 | |
| 30-06-2008 | full format | 22-01-2009 | 2009-01600223 | |
| 30-06-2007 | full format | 10-01-2008 | 2008-00800059 | |
| 30-06-2006 | full format | 27-12-2006 | 2006-92601435 | |
| 30-06-2005 | full format | 03-01-2006 | 2006-00200773 | |
| 30-06-2004 | full format | 17-01-2005 | 2005-01605073 | |
| 30-06-2003 | full format | 02-02-2004 | 2004-03402293 | |
| 30-12-2001 | full format | 27-06-2002 | 2002-26700172 | |
| 30-12-2000 | abbreviated format | 26-07-2001 | 2001-41400270 | |
| 30-12-2000 | full format | 28-06-2001 | 2001-27300067 | |
| 30-12-1999 | abbreviated format | 24-07-2000 | 2000-45400272 | |
| 30-12-1999 | full format | 07-07-2000 | 2000-34700217 | |
| 30-12-1998 | full format | 27-12-1999 | 1999-64802417 | |
| 30-12-1997 | full format | 16-07-1998 | 1998-33003471 | |
| 30-12-1996 | full format | 18-08-1997 | 1997-38201774 | |
| 30-12-1995 | full format | 28-06-1996 | 1996-25900192 | |
| 28-02-1994 | full format | 19-05-1995 | 1995-09200832 | |
| 28-02-1993 | full format | 24-12-1993 | 1993-47101275 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52,542 | -35,107 | -54,349 | 7,819 | 191,529 | 18,384 | 123,098 | -23,501 | -92,427 | -47,488 | -117,611 | -153,397 | -372,415 | -263,104 | -160,138 | -24,481 | -28,049 | -56,018 | -48,680 | ||
| -30,860 | -132,666 | -38,179 | 8,772 | 175,268 | 390,380 | 49,995 | -165,094 | -227,990 | -167,006 | -340,702 | -319,399 | -519,038 | -306,526 | -193,138 | -21,273 | 1,395 | -64,035 | -67,525 | ||
| 0 | 0 | 0 | -255 | 852 | 3,938 | 1.1m | -14,989 | 1,494 | 15,751 | 9,034 | 2,634 | -0 | 0 | 1,515 | 50,743 | 140,064 | -25 | 183,101 | ||
| 330 | -5,567 | -344,792 | -11,773 | 6,209 | 3,984 | 352,066 | -13,878 | 13,670 | 191 | -23 | -44,941 | 44,817 | 89 | - | - | - | - | - | ||
| 667,475 | 698,317 | 830,927 | 868,623 | 859,596 | 685,179 | -770,834 | -2.6m | -2.5m | -2.2m | -2.0m | -1.7m | -1.4m | -847,230 | -420,852 | -350,893 | -470,149 | -257,163 | -190,914 | ||
| 94.9% | 95.0% | 98.1% | 64.8% | 69.3% | 31.8% | 20.9% | 2.6% | 4.2% | 6.5% | 8.4% | 12.6% | 20.1% | 38.8% | 64.1% | 36.1% | 44.6% | 52.0% | 59.8% | ||
| 20.07 | 20.28 | 54.67 | 2.83 | 3.25 | 1.46 | 0.32 | 0.73 | 0.75 | 0.76 | 0.77 | 0.79 | 0.77 | 0.73 | 0.64 | 0.45 | 0.01 | 0.08 | 0.16 | ||
| 20.07 | 17.33 | 47.78 | 1.95 | 2.34 | 1.26 | 0.31 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | ||
| 0.05 | 0.05 | 0.02 | 0.54 | 0.44 | 2.14 | 3.78 | 38.16 | 23.05 | 14.28 | 10.93 | 6.94 | 3.99 | 1.58 | 0.56 | 1.77 | 1.24 | 0.73 | 0.51 | ||
| -4.7% | -19.1% | -4.7% | 0.9% | 20.2% | 56.5% | 16.4% | -67.0% | -55.3% | -26.3% | -41.7% | -27.5% | -35.0% | -15.3% | -8.4% | -7.0% | -1.0% | -18.2% | -17.8% | ||
| -4.4% | -18.2% | -4.6% | 0.6% | 14.0% | 18.0% | 3.4% | -1.7% | -2.3% | -1.7% | -3.5% | -3.5% | -7.0% | -6.0% | -5.4% | -2.5% | -0.5% | -9.5% | -10.7% | ||
| 0.49 | -95.03 | -6.46 | 1.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on NEXT GENERATION DEVELOPMENT
The operating result for 2025 is a profit of €52,345, after a loss of €36,120 in 2024. It is the highest result since 2021.
Debt's share of the balance-sheet total rises from 5.0% to 5.1%. Equity and debt are lower.