Skip to content

NEW SOLUTION

Inactive KBO/BCE: BE 0816.735.149
NEW SOLUTION
Financial year 2019
Follow Report

Annual accounts 2019

full format, filed on 16-01-2020, 15 days before the deadline
€73,615
▲ 7.5%
-€5,257
▼ €4,949
-
-
0.7%
▼ 4.8 percentage points
1.01
▼ 0.05

Money flows

of every €100 of turnover, €6.68 was lost in 2019

Balance sheet

balance sheet total €113,960 on 30-06-2019
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2019201820172016201520142013201220112010
Balance sheet: assets
20/58 113,960103,61392,46772,34958,62056,22842,44139,76035,76727,272
21/28 50506072,8604,2531,6762,4893,302--
22/27 --5572,8104,2031,6262,4393,252--
24 --5572,8104,2031,6262,4393,252--
28 5050505050505050--
29/58 113,910103,56391,86069,48954,36754,55239,95236,45835,76727,272
3 109,366102,42691,50167,35651,87143,03539,05034,81435,25321,987
30/36 109,366102,42691,50167,35651,87143,03539,05034,81435,25321,987
40/41 2,560----11,500---1,685
40 2,560----11,500----
41 ---------1,685
54/58 1,9841,1373592,1332,496179021,6445143,600
Balance sheet: equity and liabilities
10/49 113,960103,61392,46772,34958,62056,22842,44139,76035,76727,272
10/15 8425,7578,8147,96916,92713,64017,09323,02820,06917,356
10/11 18,60018,60018,60018,60018,60018,60018,60018,60016,10013,700
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 --------2,5004,900
14 -17,758-12,843-9,786-10,631-1,673-4,960-1,5074,4283,9693,656
17/49 113,11897,85683,65364,38041,69342,58825,34816,73215,6989,916
42/48 113,11897,85683,65364,38041,69342,58825,34816,73215,6989,916
43 ---5-2,690---3,236
430/8 ---5-2,690---3,236
44 79,62256,48534,12716,4606,7349,59614,6127,1299,263140
440/4 79,62256,48534,12716,4606,7349,59614,6127,1299,263140
46 -----11,500----
45 33,46136,98040,66041,44027,65718,80210,7369,4052,8656,540
450/3 9,12214,16612,2096,4893,8612,8844,6368,2082,8656,540
454/9 24,33922,81428,45134,95123,79615,9186,1001,197--
47/48 354,3918,8666,4757,302--1983,570-
Income statement
70 73,61568,45492,27482,75293,35394,84576,09965,19747,86256,758
76A 1,653-6--1----
9900 1,6956,70630,93023,49820,44410,3851,3284,4271,6465,342
60/61 71,92061,74861,34459,25472,90984,46074,77160,77046,21551,416
62 6,5445,26324,05527,43613,23310,8735,4731,660--
630 -5582,2533,0662,508813813813--
640/8 4081,1933,2576431,0417926191,087348348
66A 1772,74952630-25329037236-
9901 -5,257-3081,365-7,6473,662-2,093-5,5778671,2984,994
75/76B 1,653-6-22--1252
75 ----22--1252
76B 1,653-6-------
65/66B 1,3112,7495261,2813971,10868372774354
65 1,134--1,2813971,10868372774354
66B 1772,749526-------
9903 -4,915-3,057845-8,9583,287-3,453-5,9354593134,642
67/77 ---------986
9904 -4,915-3,057845-8,9583,287-3,453-5,9354593133,656
9905 -4,915-3,057845-8,9583,287-3,453-5,9354593133,656
Appropriation of the result
9906 -17,758-12,843-9,786-10,631-1,673-4,960-1,5074,4283,9693,656
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2019 (PDF), filed on 16-01-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2019 full format 16-01-2020 2020-01700223 PDF
30-06-2018 full format 13-02-2019 2019-05000306 PDF
30-06-2017 full format 28-02-2018 2018-06100041 PDF
30-06-2016 full format 28-02-2017 2017-05600037 PDF
30-06-2015 full format 21-12-2015 2015-70400168 PDF
30-06-2014 full format 27-01-2015 2015-03100584 PDF
30-06-2013 full format 06-01-2014 2014-00300155 PDF
30-06-2012 full format 29-01-2013 2013-02500548 PDF
30-06-2011 full format 29-03-2012 2012-07800156 PDF
30-06-2010 full format 17-02-2011 2011-04100600 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2019201820172016201520142013201220112010
-2503,618-4,5816,170-1,280-4,7641,680--
--2,4993,098-5,8925,795-2,640-5,1221,272--
-101,6735,085004,115--
847778-1,774-3632,479-885-7421,130-3,086-
7925,7078,2075,10912,67411,96414,60419,72620,06917,356
-7.1%-0.4%1.5%-9.2%3.9%-2.2%-7.3%1.3%2.7%8.8%
0.7%5.6%9.5%11.0%28.9%24.3%40.3%57.9%56.1%63.6%
1.011.061.101.081.301.281.582.182.282.75
0.040.010.000.030.060.270.040.100.030.53
-17.009.498.082.463.121.480.730.780.57
--53.1%9.6%-112.4%19.4%-25.3%-34.7%2.0%1.6%21.1%
-4.3%-3.0%0.9%-12.4%5.6%-6.1%-14.0%1.2%0.9%13.4%
13 days----44 days---11 days
404 days334 days203 days101 days34 days41 days71 days43 days73 days1 day

The equity ratios are withheld because equity of €842 is too small for a meaningful ratio.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on NEW SOLUTION

The operating result for 2019 is a loss of €5,257, larger than the loss of €308 in 2018. It is the lowest result since 2016.

Debt's share of the balance-sheet total rises from 94.4% to 99.3%. Equity is lower and debt is higher.

We would like to set cookies. That happens only with your consent. What we measure