Losses
The 2007 and 2015 financial years closed with a loss. 2007 was the heaviest.
The 2007 and 2015 financial years closed with a loss. 2007 was the heaviest.
Of this, €282,080 falls due within a year.
Nine of the last ten came late. The 2006 accounts came latest: 90 days after the end of the period.
Equity fell from €8,233 in 2006 to -€119,069 in 2015, while debts rose from €61,722 to €401,049.
On 21 March 2022 the court declared NEW PROGRES bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €33,000. Estimated: probably between €14,000 and €84,000.
Staff costs divided by the average number of full-time equivalents.
In 2015, 4 people joined and 2 left.
| Line | Trend | 2015 | 2007 | 2006 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
281,980 | 51,489 | 69,955 | |
21/28 |
264,033 | 51,118 | 65,478 | |
22/27 |
263,505 | 50,590 | 64,950 | |
22 |
223,452 | - | - | |
23 |
31,947 | 1,810 | 40,178 | |
24 |
8,107 | 18,680 | 24,772 | |
26 |
- | 30,100 | - | |
28 |
528 | 528 | 528 | |
29/58 |
17,947 | 371 | 4,477 | |
40/41 |
17,947 | - | 1,051 | |
40 |
5,646 | - | - | |
41 |
12,301 | - | 1,051 | |
54/58 |
- | 371 | 3,426 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
281,980 | 51,489 | 69,955 | |
10/15 |
-119,069 | -12,230 | 8,233 | |
10/11 |
6,250 | 6,250 | 6,250 | |
100 |
18,600 | 18,600 | 18,600 | |
101 |
12,350 | 12,350 | 12,350 | |
13 |
1,865 | 1,865 | 1,865 | |
130 |
1,865 | 1,865 | 1,865 | |
14 |
-127,184 | -20,345 | 118 | |
17/49 |
401,049 | 63,719 | 61,722 | |
17 |
118,956 | 45,091 | 55,625 | |
170/4 |
- | 15,091 | 25,625 | |
175 |
- | 30,000 | 30,000 | |
178/9 |
118,956 | - | - | |
42/48 |
282,080 | 18,628 | 6,097 | |
43 |
603 | - | 55 | |
430/8 |
603 | - | 55 | |
44 |
9,257 | 698 | 2,081 | |
440/4 |
9,257 | 698 | 2,081 | |
45 |
13,893 | 3,804 | 3,961 | |
450/3 |
561 | 3,804 | 3,961 | |
454/9 |
13,332 | - | - | |
47/48 |
258,327 | 14,126 | - | |
492/3 |
13 | - | - | |
| Income statement | ||||
9900 |
4,943 | 8,830 | 32,953 | |
62 |
18,159 | 11,416 | 12,790 | |
630 |
31,153 | 14,787 | 12,668 | |
640/8 |
978 | 1,141 | 4,175 | |
9901 |
-45,348 | -18,514 | 3,320 | |
75/76B |
45,552 | - | - | |
75 |
45,552 | - | - | |
65/66B |
268 | 1,949 | 51 | |
65 |
268 | 1,949 | 51 | |
9903 |
-64 | -20,463 | 3,269 | |
67/77 |
- | - | 2,350 | |
9904 |
-64 | -20,463 | 919 | |
9905 |
-64 | -20,463 | 919 | |
| Appropriation of the result | ||||
9906 |
-127,184 | -20,345 | 1,930 | |
691/2 |
- | - | 1,812 | |
6920 |
- | - | 1,812 | |
| Social balance sheet | ||||
9087 |
0.6 | 0.4 | 0.4 | |
Hours worked1013 |
677 | 722 | 723 | |
| Document | ||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 31-08-2016.
2015 annual accounts filed 31 days after the deadline. Filed on 31 August 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-56700237.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | full format | 31-08-2016 | 2016-56700237 | |
| 31-12-2014 | full format | 26-08-2015 | 2015-41500046 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-50500016 | |
| 31-12-2012 | full format | 02-08-2013 | 2013-40000009 | |
| 31-12-2011 | full format | 24-08-2012 | 2012-43300043 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-42600187 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-40600349 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-67800265 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-35700293 | |
| 31-12-2006 | full format | 29-10-2007 | 2007-79000011 | |
| 31-12-2005 | full format | 30-03-2007 | 2007-10704596 | |
| 31-12-2004 | full format | 30-03-2007 | 2007-10704583 |
| Line | Trend | 2015 | 2007 | 2006 |
|---|---|---|---|---|
| -14,195 | -3,727 | 15,988 | ||
| 31,089 | -5,676 | 13,587 | ||
| 294,659 | 427 | 30,644 | ||
| - | -3,055 | - | ||
| -264,133 | -18,257 | -1,620 | ||
| -42.2% | -23.8% | 11.8% | ||
| 0.06 | 0.02 | 0.73 | ||
| - | - | 7.50 | ||
| - | - | 11.2% | ||
| 0.0% | -39.7% | 1.3% |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2015 is a loss of €45,348, against a loss of €18,514 in 2007. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€401,049) exceeds the balance-sheet total (€281,980).
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
NEW PROGRES is no longer in the KBO register.
If something looks wrong or is missing, please tell us.