Equity
Equity fell below zero in 2017.
Trustee: Christophe Chardon. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell below zero in 2017.
Four of the last ten came late. The 2019 accounts came latest: 59 days after the end of the period.
Equity fell from €340,598 in 2012 to -€574,551 in 2021, while debts rose from €143,500 to €900,345.
On 26 September 2022 the court declared NEW LABPATHO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
258,380 | 400,776 | 223,386 | 151,770 | 159,530 | 179,263 | 303,619 | 357,083 | 428,893 | 493,398 | 388,496 | 267,672 | 238,680 | 350,898 | |
21/28 |
8,553 | 23,925 | 39,744 | 53,937 | 77,224 | 45,477 | 63,448 | 58,296 | 25,498 | 28,019 | 41,149 | 64,404 | 89,626 | 119,556 | |
21 |
- | 13 | 37 | 81 | 1,472 | 5,667 | 5,445 | - | 305 | 610 | 2,918 | 7,230 | 10,018 | 14,025 | |
22/27 |
8,292 | 23,651 | 39,445 | 53,595 | 75,490 | 24,549 | 42,742 | 43,034 | 9,932 | 12,149 | 22,970 | 41,913 | 64,347 | 90,271 | |
23 |
8,015 | 23,338 | 39,096 | 53,210 | 66,915 | 6,880 | 15,461 | 6,142 | 6,308 | 7,489 | 16,221 | 32,020 | 51,310 | 74,090 | |
24 |
277 | 313 | 349 | 385 | 8,576 | 17,669 | 27,281 | 36,892 | 3,624 | 4,660 | 6,749 | 9,893 | 13,037 | 16,181 | |
28 |
261 | 261 | 261 | 261 | 261 | 15,261 | 15,261 | 15,261 | 15,261 | 15,261 | 15,261 | 15,261 | 15,261 | 15,261 | |
29/58 |
249,827 | 376,851 | 183,642 | 97,833 | 82,307 | 133,787 | 240,170 | 298,788 | 403,395 | 465,378 | 347,346 | 203,267 | 149,055 | 231,342 | |
3 |
- | 21,496 | 21,496 | 21,233 | 15,157 | - | - | - | - | - | - | - | - | - | |
30/36 |
- | 21,496 | 21,496 | 21,233 | 15,157 | - | - | - | - | - | - | - | - | - | |
40/41 |
249,668 | 333,016 | 156,026 | 60,406 | 44,376 | 46,297 | 154,282 | 160,412 | 139,912 | 133,054 | 98,894 | 87,212 | 105,114 | 100,874 | |
40 |
248,105 | 327,671 | 149,925 | 60,384 | 44,358 | 43,838 | 154,170 | 110,054 | 89,666 | 133,054 | 98,894 | 87,212 | 105,114 | 100,874 | |
41 |
1,563 | 5,345 | 6,101 | 22 | 18 | 2,459 | 112 | 50,358 | 50,246 | - | - | - | - | - | |
54/58 |
159 | 15,063 | 6,121 | 14,017 | 19,372 | 82,876 | 80,162 | 133,235 | 263,483 | 328,608 | 248,452 | 116,055 | 43,941 | 130,467 | |
490/1 |
0 | 7,276 | - | 2,177 | 3,401 | 4,613 | 5,726 | 5,141 | - | 3,716 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
258,380 | 400,776 | 223,386 | 151,770 | 159,530 | 179,263 | 303,619 | 357,083 | 428,893 | 493,398 | 388,496 | 267,672 | 238,680 | 350,898 | |
10/15 |
-678,880 | -472,466 | -316,031 | -247,698 | -89,912 | 120,030 | 222,673 | 255,662 | 328,867 | 340,598 | 209,212 | 123,696 | 64,854 | 18,380 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,250 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,250 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-686,940 | -480,526 | -324,091 | -255,758 | -97,972 | 111,970 | 214,613 | 247,602 | 320,807 | 332,538 | 201,152 | 115,636 | 56,794 | 10,930 | |
16 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | 9,300 | 9,300 | - | - | - | |
160/5 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | 9,300 | 9,300 | - | - | - | |
164/5 |
- | 0 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | |
17/49 |
937,260 | 873,242 | 537,418 | 397,468 | 247,442 | 57,233 | 80,946 | 101,421 | 100,027 | 143,500 | 169,984 | 143,976 | 173,826 | 332,518 | |
17 |
3,727 | 16,504 | 29,282 | 42,060 | 66,550 | 4,586 | 15,477 | 26,209 | 5,277 | 25,725 | 45,153 | 63,612 | 81,151 | 99,165 | |
170/4 |
3,727 | 16,504 | 29,282 | 42,060 | 66,550 | 4,586 | 15,477 | 26,209 | 5,277 | 25,725 | 45,153 | 63,612 | 81,151 | 99,165 | |
42/48 |
933,533 | 856,737 | 508,136 | 355,408 | 180,892 | 52,647 | 65,468 | 75,213 | 94,749 | 117,775 | 118,427 | 80,363 | 89,675 | 233,288 | |
42 |
14,135 | 12,778 | 12,778 | 12,778 | 5,500 | 11,792 | 11,619 | 16,725 | 20,448 | 19,428 | 18,459 | 17,538 | 16,663 | 14,482 | |
44 |
146,764 | 227,467 | 137,639 | 132,824 | 81,820 | 22,039 | 16,917 | 15,133 | 30,687 | 28,319 | 28,286 | 9,050 | 10,963 | 68,421 | |
440/4 |
146,764 | 227,467 | 137,639 | 132,824 | 81,820 | 22,039 | 16,917 | 15,133 | 30,687 | 28,319 | 28,286 | 9,050 | 10,963 | 68,421 | |
45 |
1,476 | 130 | 130 | 6,799 | 93,573 | 18,817 | 36,932 | 42,158 | 43,614 | 68,960 | 71,682 | 53,775 | 62,049 | 26,358 | |
450/3 |
- | 130 | 130 | 0 | 12,523 | 3,136 | 10,571 | 8,449 | 8,922 | 33,783 | 49,361 | 35,729 | 37,773 | 6,966 | |
454/9 |
1,476 | - | - | 6,799 | 81,050 | 15,680 | 26,361 | 33,709 | 34,692 | 35,176 | 22,321 | 18,046 | 24,276 | 19,392 | |
47/48 |
771,159 | 616,362 | 357,589 | 203,008 | - | - | - | 1,197 | - | 1,068 | - | - | - | 124,027 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 6,404 | - | 3,000 | 65 | |
| Income statement | |||||||||||||||
70 |
- | 346,190 | 386,926 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-94,701 | -41,115 | 55,407 | 24,600 | -16,660 | 74,634 | 165,551 | 104,745 | 171,785 | 368,777 | 320,813 | 270,342 | 286,423 | 311,929 | |
60/61 |
37,137 | 387,305 | 339,539 | - | - | - | - | - | - | - | - | - | - | - | |
62 |
857 | 96,241 | 91,761 | 152,773 | 161,785 | 148,598 | 174,678 | 165,770 | 178,648 | 155,355 | 155,025 | 147,331 | 180,049 | 223,925 | |
630 |
6,322 | 15,818 | 15,674 | 25,112 | 27,026 | 22,388 | 21,157 | 12,692 | 3,246 | 13,130 | 23,255 | 26,745 | 29,931 | 44,896 | |
631/4 |
- | - | - | - | - | 765 | 149 | -1,988 | -2,137 | -1,832 | -63 | 1,268 | 315 | 5,309 | |
635/8 |
- | -2,000 | - | - | - | 2,000 | - | - | -9,300 | - | 9,300 | - | - | - | |
640/8 |
175 | 1,412 | 616 | 976 | 2,972 | 1,248 | 1,034 | 556 | 1,458 | 1,166 | 1,142 | 1,117 | 1,115 | 2,536 | |
66A |
- | 1,537 | 7,406 | - | - | - | - | 400 | 10,853 | - | - | - | - | - | |
9901 |
-102,056 | -154,123 | -60,049 | -154,261 | -208,443 | -100,364 | -31,467 | -72,284 | -131 | 200,958 | 132,154 | 93,880 | 75,012 | 35,261 | |
75/76B |
- | - | 0 | 1 | 21 | 64 | 145 | 2,094 | 852 | 3,345 | 168 | 548 | 1,673 | 1,568 | |
75 |
- | - | 0 | 1 | 21 | 64 | 145 | 2,094 | 852 | 3,345 | 168 | 548 | 1,673 | 1,568 | |
65/66B |
1,999 | 2,312 | 8,154 | 3,475 | 1,519 | 2,212 | 1,533 | 2,477 | 2,872 | 4,056 | 5,341 | 5,403 | 6,912 | 7,853 | |
65 |
1,999 | 2,312 | 8,154 | 3,475 | 1,519 | 2,212 | 1,533 | 2,477 | 2,872 | 4,056 | 5,341 | 5,403 | 6,912 | 7,853 | |
9903 |
-104,055 | -156,434 | -68,203 | -157,735 | -209,942 | -102,512 | -32,855 | -73,067 | -13,004 | 200,247 | 126,981 | 89,025 | 69,774 | 28,977 | |
67/77 |
274 | - | 130 | 51 | - | 131 | 135 | 138 | -1,273 | 68,862 | 41,465 | 30,183 | 23,299 | 7,197 | |
9904 |
-104,329 | -156,434 | -68,334 | -157,786 | -209,942 | -102,643 | -32,989 | -73,205 | -11,731 | 131,386 | 85,516 | 58,842 | 46,474 | 21,780 | |
9905 |
-104,329 | -156,434 | -68,334 | -157,786 | -209,942 | -102,643 | -32,989 | -73,205 | -11,731 | 131,386 | 85,516 | 58,842 | 46,474 | 21,780 | |
| Appropriation of the result | |||||||||||||||
9906 |
-686,940 | -480,526 | -324,091 | -255,758 | -97,972 | 111,970 | 214,613 | 247,602 | 320,807 | 332,538 | 201,152 | 115,636 | 57,404 | 21,780 | |
14P |
-582,611 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 610 | 1,250 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 610 | 1,250 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,600 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,600 | |
| Social balance sheet | |||||||||||||||
9087 |
- | 3.2 | 2.6 | 3.3 | 4 | 3.4 | 4.6 | 4.1 | 4.1 | 4 | 4 | 3.8 | 4.1 | 3.9 | |
Hours worked1013 |
- | 3,853 | 3,842 | 5,873 | 6,368 | 5,970 | 7,448 | 6,680 | 7,205 | 7,090 | 6,700 | 6,978 | 7,212 | 10,279 | |
| Document | |||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 24-08-2022.
2021 annual accounts filed 24 days after the deadline. Filed on 24 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20309654.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 24-08-2022 | 2022-20309654 | |
| 31-07-2021 | micro format | 24-08-2022 | 2022-20309653 | |
| 31-12-2020 | full format | 05-08-2021 | 2021-46500044 | |
| 31-12-2019 | full format | 28-09-2020 | 2020-56500047 | |
| 31-12-2018 | full format | 05-08-2019 | 2019-43900361 | |
| 31-12-2017 | full format | 27-06-2018 | 2018-24900440 | |
| 31-12-2016 | micro format | 29-06-2017 | 2017-24200362 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-24700517 | |
| 31-12-2014 | full format | 05-06-2015 | 2015-15300440 | |
| 31-12-2013 | full format | 26-05-2014 | 2014-14200302 | |
| 31-12-2012 | full format | 27-05-2013 | 2013-13300168 | |
| 31-12-2011 | full format | 18-06-2012 | 2012-18300207 | |
| 31-12-2010 | full format | 16-05-2011 | 2011-11300376 | |
| 31-12-2009 | full format | 29-06-2010 | 2010-24900278 | |
| 31-12-2008 | full format | 06-07-2009 | 2009-36400053 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -95,734 | -138,304 | -44,375 | -129,149 | -181,417 | -77,976 | -10,309 | -59,592 | 3,115 | 214,088 | 155,409 | 120,625 | 104,943 | 80,158 | ||
| -98,007 | -140,616 | -52,659 | -132,674 | -182,916 | -80,255 | -11,832 | -60,512 | -8,485 | 144,515 | 108,771 | 85,587 | 76,405 | 66,676 | ||
| -9,050 | 0 | 1,481 | 1,825 | 73,773 | 4,417 | 26,310 | 45,489 | 725 | 0 | 0 | 1,524 | 0 | 164,453 | ||
| -14,904 | 8,942 | -7,897 | -5,355 | -63,504 | 2,714 | -53,072 | -130,249 | -65,125 | 80,156 | 132,397 | 72,114 | -86,527 | - | ||
| -683,706 | -479,886 | -324,493 | -257,575 | -98,586 | 81,139 | 174,702 | 223,575 | 308,646 | 347,603 | 228,920 | 122,904 | 59,379 | -1,947 | ||
| - | -44.5% | -15.5% | - | - | - | - | - | - | - | - | - | - | - | ||
| -262.7% | -117.9% | -141.5% | -163.2% | -56.4% | 67.0% | 73.3% | 71.6% | 76.7% | 69.0% | 53.9% | 46.2% | 27.2% | 5.2% | ||
| 0.27 | 0.44 | 0.36 | 0.28 | 0.46 | 2.54 | 3.67 | 3.97 | 4.26 | 3.95 | 2.93 | 2.53 | 1.66 | 0.99 | ||
| 0.27 | 0.41 | 0.32 | 0.22 | 0.37 | 2.54 | 3.67 | 3.97 | 4.26 | 3.95 | 2.93 | 2.53 | 1.66 | 0.99 | ||
| - | - | - | - | - | 0.48 | 0.36 | 0.40 | 0.30 | 0.42 | 0.81 | 1.16 | 2.68 | 18.09 | ||
| - | - | - | - | - | -85.5% | -14.8% | -28.6% | -3.6% | 38.6% | 40.9% | 47.6% | 71.7% | 118.5% | ||
| -40.4% | -39.0% | -30.6% | -104.0% | -131.6% | -57.3% | -10.9% | -20.5% | -2.7% | 26.6% | 22.0% | 22.0% | 19.5% | 6.2% | ||
| -47.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | 345 days | 141 days | - | - | - | - | - | - | - | - | - | - | - | ||
| 1442 days | 214 days | 148 days | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a loss of €102,056, smaller than the loss of €154,123 in 2020.
Equity is negative. Debt (€937,260) exceeds the balance-sheet total (€258,380).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Place St Sébastien 56 registered office 1420 Braine-l'Alleud |
If something looks wrong or is missing, please tell us.