NEW INTERTRAITEMENT
Annual accounts 2025
micro format, filed on 05-06-2026, 56 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €51,000. Estimated: probably between €36,000 and €80,000.
Balance sheet
balance sheet total €281,728 on 31-12-2025in euro
in euro
Position in the sector
96.0%
Higher than 95% of 15,824 companies in 2025.
24.84
Higher than 95% of 15,596 companies in 2025.
2.4%
Higher than 15% of 15,713 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
281,728 | 275,380 | 265,920 | 258,965 | 248,959 | 230,730 | 215,536 | 214,868 | 203,667 | 193,498 | 184,832 | 165,042 | 147,497 | 125,232 | 110,267 | 92,935 | 79,539 | 65,879 | 54,811 | 38,158 | |
21/28 |
2,103 | 1,852 | 2,523 | 3,336 | 4,149 | 2,594 | 1,963 | 2,545 | 3,127 | 3,708 | 513 | 609 | 1,338 | 1,980 | 2,260 | 1,193 | 170 | 723 | 1,326 | 1,186 | |
22/27 |
903 | 652 | 1,323 | 2,136 | 2,949 | 1,394 | 763 | 1,345 | 1,927 | 2,508 | 513 | 609 | 1,338 | 1,980 | 2,260 | 1,193 | 170 | 723 | 1,326 | 1,186 | |
23 |
228 | 537 | 846 | 1,155 | 1,463 | - | 376 | 752 | 1,128 | 1,504 | - | - | - | - | - | - | - | - | 20 | 61 | |
24 |
675 | 115 | 477 | 981 | 1,486 | 1,394 | 387 | 593 | 799 | 1,004 | 513 | 609 | 1,338 | 1,980 | 2,260 | 1,193 | 170 | 723 | 1,306 | 1,125 | |
28 |
1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
279,625 | 273,528 | 263,397 | 255,629 | 244,810 | 228,136 | 213,573 | 212,323 | 200,540 | 189,790 | 184,319 | 164,433 | 146,159 | 123,252 | 108,007 | 91,742 | 79,369 | 65,156 | 53,485 | 36,972 | |
29 |
- | - | - | - | - | - | 3,662 | 9,794 | 15,744 | 21,519 | - | - | - | - | - | - | 7,452 | 12,464 | - | - | |
290 |
- | - | - | - | - | - | 3,662 | 9,794 | 15,744 | 21,519 | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,452 | 12,464 | - | - | |
40/41 |
42,808 | 47,788 | 50,836 | 50,870 | 47,036 | 58,098 | 58,086 | 63,179 | 59,609 | 64,250 | 46,424 | 35,536 | 36,750 | 37,634 | 35,436 | 31,088 | 29,261 | 22,417 | 14,500 | 18,634 | |
40 |
40,916 | 46,627 | 50,831 | 49,818 | 47,036 | 50,489 | 48,359 | 55,982 | 51,945 | 57,911 | 46,424 | 35,382 | 36,750 | 37,379 | 34,038 | 28,283 | 22,108 | 16,868 | 14,500 | 18,001 | |
41 |
1,892 | 1,161 | 5 | 1,052 | - | 7,609 | 9,727 | 7,197 | 7,664 | 6,339 | - | 154 | - | 255 | 1,398 | 2,805 | 7,153 | 5,549 | - | 633 | |
54/58 |
236,326 | 225,193 | 212,361 | 204,579 | 197,594 | 169,858 | 151,825 | 139,350 | 125,161 | 103,974 | 137,775 | 128,603 | 109,055 | 85,151 | 72,074 | 60,203 | 42,293 | 29,930 | 38,965 | 18,321 | |
490/1 |
491 | 547 | 200 | 180 | 180 | 180 | - | - | 26 | 47 | 120 | 294 | 354 | 467 | 497 | 451 | 363 | 345 | 20 | 17 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
281,728 | 275,380 | 265,920 | 258,965 | 248,959 | 230,730 | 215,536 | 214,868 | 203,667 | 193,498 | 184,832 | 165,042 | 147,497 | 125,232 | 110,267 | 92,935 | 79,539 | 65,879 | 54,811 | 38,158 | |
10/15 |
270,471 | 263,720 | 255,044 | 243,764 | 235,213 | 220,821 | 210,051 | 207,906 | 196,359 | 185,411 | 172,183 | 155,515 | 137,461 | 118,432 | 103,274 | 85,673 | 74,141 | 62,693 | 49,977 | 35,417 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
81,210 | 74,460 | 65,860 | 54,860 | 46,860 | 36,860 | 26,860 | 26,860 | 16,860 | 16,860 | 16,860 | 16,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,151 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,151 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
79,350 | 72,600 | 64,000 | 53,000 | 45,000 | 35,000 | 25,000 | 25,000 | 15,000 | 15,000 | 15,000 | 15,000 | - | - | - | - | - | - | - | - | |
14 |
176,861 | 176,860 | 176,784 | 176,504 | 175,953 | 171,561 | 170,791 | 168,646 | 167,099 | 156,151 | 142,923 | 126,255 | 123,201 | 104,172 | 89,014 | 71,413 | 59,881 | 48,433 | 35,717 | 21,866 | |
17/49 |
11,257 | 11,660 | 10,876 | 15,201 | 13,746 | 9,909 | 5,485 | 6,962 | 7,308 | 8,087 | 12,649 | 9,527 | 10,036 | 6,800 | 6,993 | 7,262 | 5,398 | 3,186 | 4,834 | 2,741 | |
42/48 |
11,257 | 11,660 | 10,876 | 15,201 | 13,746 | 9,909 | 5,485 | 6,962 | 7,308 | 8,087 | 12,649 | 9,527 | 10,036 | 6,800 | 5,549 | 7,262 | 5,398 | 3,186 | 4,834 | 2,741 | |
44 |
2,598 | 1,769 | 913 | 2,448 | 588 | 527 | 390 | 137 | 533 | 533 | 1,697 | 136 | 644 | 2,277 | 1,342 | 2,616 | 1,860 | 580 | 804 | 1,549 | |
440/4 |
2,598 | 1,769 | 913 | 2,448 | 588 | 527 | 390 | 137 | 533 | 533 | 1,697 | 136 | 644 | 2,277 | 1,342 | 2,616 | 1,860 | 580 | 804 | 1,549 | |
45 |
8,569 | 9,801 | 9,873 | 12,663 | 13,068 | 9,292 | 4,825 | 6,825 | 6,775 | 7,554 | 9,553 | 7,935 | 8,280 | 4,523 | 4,207 | 4,646 | 3,538 | 2,606 | 4,030 | 1,192 | |
450/3 |
8,569 | 9,801 | 9,873 | 10,663 | 11,068 | 9,292 | 4,825 | 6,825 | 6,775 | 7,554 | 9,553 | 7,935 | 8,280 | 4,523 | 4,207 | 4,646 | 3,538 | 2,606 | 2,430 | 1,087 | |
454/9 |
- | - | - | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,600 | 105 | |
47/48 |
90 | 90 | 90 | 90 | 90 | 90 | 270 | - | - | - | 1,399 | 1,456 | 1,112 | - | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,444 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
9900 |
10,526 | 15,152 | 17,455 | 13,428 | 20,572 | 20,575 | 16,610 | 18,102 | 15,339 | 23,305 | 22,395 | 25,716 | 25,442 | 22,837 | 23,975 | 15,324 | 14,945 | 22,610 | 22,111 | 20,357 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,316 | 1,360 | 967 | |
630 |
461 | 671 | 813 | 813 | 543 | 967 | 582 | 582 | 581 | 913 | 641 | 729 | 1,137 | 1,030 | 880 | 497 | 553 | 746 | 1,009 | 1,462 | |
631/4 |
- | 2,186 | - | - | - | 4,291 | 12,740 | 1,476 | 320 | 3,977 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,168 | 898 | 968 | 733 | 832 | 767 | 793 | 745 | 924 | 2,143 | 557 | 437 | 436 | 3,048 | 1,069 | 1,056 | 1,010 | 986 | 976 | 1,056 | |
9901 |
8,897 | 11,397 | 15,674 | 11,882 | 19,197 | 14,550 | 2,495 | 15,299 | 13,514 | 16,272 | 21,197 | 24,550 | 23,869 | 18,759 | 22,026 | 13,771 | 13,382 | 15,562 | 18,766 | 16,872 | |
75/76B |
502 | 757 | 3 | - | 36 | 210 | 391 | 579 | 820 | 650 | 188 | 443 | 521 | 553 | 585 | 760 | 1,032 | 802 | 320 | 41 | |
75 |
502 | 757 | 3 | - | 36 | 210 | 391 | 579 | 820 | 650 | 188 | 443 | 521 | 553 | 585 | 760 | 1,032 | 802 | 320 | 41 | |
65/66B |
190 | 211 | 201 | 183 | 161 | 141 | 136 | 145 | 127 | 124 | 143 | 177 | 134 | 123 | 129 | 117 | 110 | 128 | 98 | 41 | |
65 |
190 | 211 | 201 | 183 | 161 | 141 | 136 | 145 | 127 | 124 | 143 | 177 | 134 | 123 | 129 | 117 | 110 | 128 | 98 | 41 | |
9903 |
9,209 | 11,943 | 15,476 | 11,699 | 19,072 | 14,619 | 2,750 | 15,733 | 14,207 | 16,798 | 21,242 | 24,816 | 24,256 | 19,189 | 22,482 | 14,414 | 14,304 | 16,236 | 18,988 | 16,872 | |
67/77 |
2,458 | 3,267 | 4,196 | 3,148 | 4,680 | 3,849 | 605 | 4,186 | 3,259 | 3,570 | 4,574 | 6,762 | 5,227 | 4,031 | 4,881 | 2,882 | 2,856 | 3,520 | 4,428 | 4,106 | |
9904 |
6,751 | 8,676 | 11,280 | 8,551 | 14,392 | 10,770 | 2,145 | 11,547 | 10,948 | 13,228 | 16,668 | 18,054 | 19,029 | 15,158 | 17,601 | 11,532 | 11,448 | 12,716 | 14,560 | 12,766 | |
9905 |
6,751 | 8,676 | 11,280 | 8,551 | 14,392 | 10,770 | 2,145 | 11,547 | 10,948 | 13,228 | 16,668 | 18,054 | 19,029 | 15,158 | 17,601 | 11,532 | 11,448 | 12,716 | 14,560 | 12,766 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
183,611 | 185,460 | 187,784 | 184,504 | 185,953 | 181,561 | 170,791 | 178,646 | 167,099 | 156,151 | 142,923 | 141,255 | 123,201 | 104,172 | 89,014 | 71,413 | 59,881 | 48,433 | 36,426 | 22,504 | |
14P |
176,860 | 176,784 | 176,504 | 175,953 | 171,561 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
6,750 | 8,600 | 11,000 | 8,000 | 10,000 | 10,000 | - | 10,000 | - | - | - | 15,000 | - | - | - | - | - | - | 709 | 638 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 709 | 638 | |
6921 |
6,750 | 8,600 | 11,000 | 8,000 | 10,000 | 10,000 | - | 10,000 | - | - | - | 15,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.9 | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 351 | 136 | 99 | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 05-06-2026 | 2026-00143900 | |
| 31-12-2024 | micro format | 05-06-2025 | 2025-00124718 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00304811 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00302921 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20257016 | |
| 31-12-2020 | micro format | 03-08-2021 | 2021-45400556 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37600199 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-39500091 | |
| 31-12-2017 | micro format | 25-07-2018 | 2018-37500074 | |
| 31-12-2016 | micro format | 01-08-2017 | 2017-39600166 | |
| 31-12-2015 | full format | 03-08-2016 | 2016-39500464 | |
| 31-12-2014 | full format | 29-07-2015 | 2015-36000425 | |
| 31-12-2013 | full format | 30-07-2014 | 2014-36600585 | |
| 31-12-2012 | full format | 28-08-2013 | 2013-48500057 | |
| 31-12-2011 | full format | 03-08-2012 | 2012-38100597 | |
| 31-12-2010 | full format | 03-08-2011 | 2011-37400156 | |
| 31-12-2009 | full format | 29-07-2010 | 2010-36400258 | |
| 31-12-2008 | full format | 01-08-2009 | 2009-53500288 | |
| 31-12-2007 | full format | 30-07-2008 | 2008-50700302 | |
| 31-12-2006 | full format | 24-08-2007 | 2007-60700398 | |
| 31-12-2005 | full format | 25-07-2006 | 2006-52503293 | |
| 31-12-2004 | full format | 19-07-2005 | 2005-51600829 | |
| 31-12-2003 | full format | 27-07-2004 | 2004-51500088 | |
| 31-12-2002 | full format | 23-07-2003 | 2003-48502950 | |
| 31-12-2001 | full format | 01-10-2002 | 2002-61005320 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,358 | 12,068 | 16,487 | 12,695 | 19,740 | 15,517 | 3,077 | 15,881 | 14,095 | 17,185 | 21,838 | 25,279 | 25,006 | 19,789 | 22,906 | 14,268 | 13,935 | 16,308 | 19,775 | 18,334 | ||
| 7,212 | 9,347 | 12,093 | 9,364 | 14,935 | 11,737 | 2,727 | 12,129 | 11,529 | 14,141 | 17,309 | 18,783 | 20,166 | 16,188 | 18,481 | 12,029 | 12,001 | 13,462 | 15,569 | 14,228 | ||
| 712 | 0 | 0 | 0 | 2,098 | 1,598 | 0 | 0 | 0 | 4,108 | 545 | 0 | 495 | 750 | 1,947 | 1,520 | 0 | 143 | 1,149 | 858 | ||
| 11,133 | 12,832 | 7,782 | 6,985 | 27,736 | 18,033 | 12,475 | 14,189 | 21,187 | -33,801 | 9,172 | 19,548 | 23,904 | 13,077 | 11,871 | 17,910 | 12,363 | -9,035 | 20,644 | - | ||
| 268,368 | 261,868 | 252,521 | 240,428 | 231,064 | 218,227 | 208,088 | 205,361 | 193,232 | 181,703 | 171,670 | 154,906 | 136,123 | 116,452 | 102,458 | 84,480 | 73,971 | 61,970 | 48,651 | 34,231 | ||
| 96.0% | 95.8% | 95.9% | 94.1% | 94.5% | 95.7% | 97.5% | 96.8% | 96.4% | 95.8% | 93.2% | 94.2% | 93.2% | 94.6% | 93.7% | 92.2% | 93.2% | 95.2% | 91.2% | 92.8% | ||
| 24.84 | 23.46 | 24.22 | 16.82 | 17.81 | 23.02 | 38.94 | 30.50 | 27.44 | 23.47 | 14.57 | 17.26 | 14.56 | 18.13 | 19.46 | 12.63 | 14.70 | 20.45 | 11.06 | 13.49 | ||
| 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.05 | 0.10 | 0.08 | ||
| 2.5% | 3.3% | 4.4% | 3.5% | 6.1% | 4.9% | 1.0% | 5.6% | 5.6% | 7.1% | 9.7% | 11.6% | 13.8% | 12.8% | 17.0% | 13.5% | 15.4% | 20.3% | 29.1% | 36.0% | ||
| 2.4% | 3.2% | 4.2% | 3.3% | 5.8% | 4.7% | 1.0% | 5.4% | 5.4% | 6.8% | 9.0% | 10.9% | 12.9% | 12.1% | 16.0% | 12.4% | 14.4% | 19.3% | 26.6% | 33.5% | ||
| 49.25 | 57.19 | 82.02 | 69.37 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €712 | - | - | - | €2,098 |
| €461 | €671 | €813 | €813 | €543 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on NEW INTERTRAITEMENT
The operating result for 2025 is 22% lower than in 2024 and the lowest since 2019. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 4.2% to 4.0%. Equity is higher and debt is lower.