Skip to content

Never On Friday

Active
Private limited companyfounded 2025active for 1 yearBaron Eduard Empainlaan 123, 2800 Mechelen, BelgiumKBO/BCE: BE 1018.658.564

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-06-2026 at the NBB

Turnover
≈ €150,000
Estimated: probably between €120,000 and €210,000
Total assets
€49,364
Net result
€37,383
Working capital
€37,307

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €49,364
Fixed assets €1,076
Current assets €48,288
Equity and liabilities €49,364
Equity €38,383
Debt €10,981
Debt's share of the balance-sheet total is 22.2%.
Key figures and ratios
2025 value
EBITDA
€47,260
Cash flow
€37,479
Current ratio
4.40
Debt to equity
0.29
ROE
97.4%
ROA
75.7%
Debt ≤ 1 year
€10,981
Income taxes
€9,781

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,173
Depreciation and write-downs of the year€96

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€49,364
Fixed assets21/28€1,076
Tangible fixed assets22/27€1,076
Plant, machinery and equipment23€1,076
Current assets29/58€48,288
Amounts receivable within one year40/41€12,835
Trade receivables40€11,616
Other amounts receivable41€1,219
Cash at bank and in hand54/58€35,053
Deferred charges and accrued income490/1€400
Equity and liabilities
Total equity and liabilities10/49€49,364
Equity10/15€38,383
Contributions10/11€1,000
Reserves13€37,383
Distributable reserves133€37,383
Amounts payable17/49€10,981
Amounts payable within one year42/48€10,981
Trade debts44€1,104
Suppliers440/4€1,104
Taxes, remuneration and social security45€7,217
Taxes450/3€7,217
Other amounts payable47/48€2,660
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€96
Gross operating margin9900€47,260
Operating profit (loss)9901€47,164
Financial income75/76B€0
Recurring financial income75€0
Profit (loss) for the period before taxes9903€47,164
Income taxes67/77€9,781
Profit (loss) for the period9904€37,383
Profit (loss) for the period to be appropriated9905€37,383
Appropriation of the result
Profit (loss) to be appropriated9906€37,383
Transfer to equity691/2€37,383
To other reserves6921€37,383

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€96
Gross operating margin9900€47,260
Operating profit (loss)9901€47,164
Financial income75/76B€0
Recurring financial income75€0
Profit (loss) for the period before taxes9903€47,164
Income taxes67/77€9,781
Profit (loss) for the period9904€37,383
Profit (loss) for the period to be appropriated9905€37,383
Line2025
Assets
Total assets20/58€49,364
Fixed assets21/28€1,076
Tangible fixed assets22/27€1,076
Plant, machinery and equipment23€1,076
Current assets29/58€48,288
Amounts receivable within one year40/41€12,835
Trade receivables40€11,616
Other amounts receivable41€1,219
Cash at bank and in hand54/58€35,053
Deferred charges and accrued income490/1€400
Equity and liabilities
Total equity and liabilities10/49€49,364
Equity10/15€38,383
Contributions10/11€1,000
Reserves13€37,383
Distributable reserves133€37,383
Amounts payable17/49€10,981
Amounts payable within one year42/48€10,981
Trade debts44€1,104
Suppliers440/4€1,104
Taxes, remuneration and social security45€7,217
Taxes450/3€7,217
Other amounts payable47/48€2,660
Line2025
Profit (loss) for the period9904€37,383
+ Depreciation and write-downs630€96
Operating cash flow (approximation)€37,479

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Never On Friday has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of Never On Friday itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Never On Friday. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00209357 PDF

Next steps