NEOPACK
ActiveSummary
NEOPACK has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.06M and a net result of €-501k. Equity is growing by ~8% per year across the filed fiscal years. Its solvency ranks better than 19% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €13.50M | €10.31M | €7.72M | ▼ 25.1% |
| Turnover70 | - | - | €13.34M | €10.16M | €7.19M | ▼ 29.2% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | - | €364k | - |
| Other operating income74 | - | - | €159k | €154k | €146k | ▼ 5.4% |
| Non-recurring operating income76A | - | €21k | €0 | €3k | €19k | ▲ 459% |
| Operating charges60/66A | - | - | €13.98M | €10.16M | €8.05M | ▼ 20.8% |
| Goods for resale, raw materials and consumables60 | - | - | €9.17M | €5.95M | €3.94M | ▼ 33.8% |
| Purchases600/8 | - | - | €10.01M | €5.57M | €3.13M | ▼ 43.9% |
| Change in stocks: decrease (increase)609 | - | - | €-837k | €378k | €815k | ▲ 115% |
| Services and other goods61 | - | - | €2.52M | €2.39M | €1.95M | ▼ 18.7% |
| Remuneration, social security and pensions62 | - | €854k | €1.13M | €1.39M | €1.47M | ▲ 5.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €566k | €550k | €567k | €618k | €743k | ▲ 20.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-8k | €494k | €-243k | €-75k | ▲ 68.9% |
| Other operating charges640/8 | - | €50k | €92k | €52k | €20k | ▼ 62.4% |
| Non-recurring operating charges66A | - | €14k | €9k | €280 | €6k | ▲ 1,988% |
| Gross operating margin9900 | €1.76M | €2.52M | - | - | - | - |
| Operating profit (loss)9901 | €416k | €1.06M | €-478k | €149k | €-332k | ▼ 323% |
| Financial income75/76B | - | €739 | €12k | €121k | €35k | ▼ 70.7% |
| Recurring financial income75 | €0 | €739 | €12k | €121k | €35k | ▼ 70.7% |
| Income from current assets751 | - | - | €12k | €6k | €0 | ▼ 100% |
| Other financial income752/9 | - | - | €833 | €115k | €35k | ▼ 69.0% |
| Financial charges65/66B | - | €60k | €61k | €201k | €207k | ▲ 3.2% |
| Recurring financial charges65 | €92k | €60k | €61k | €201k | €207k | ▲ 3.2% |
| Debt charges650 | - | - | €53k | €194k | €197k | ▲ 1.7% |
| Other financial charges652/9 | - | - | €8k | €7k | €10k | ▲ 43.4% |
| Profit (loss) for the period before taxes9903 | €324k | €1.00M | €-527k | €70k | €-504k | ▼ 824% |
| Income taxes67/77 | €50k | €171k | €3k | €2k | €-3k | ▼ 221% |
| Taxes670/3 | - | - | €3k | €2k | €124 | ▼ 94.6% |
| Tax adjustments and reversals of tax provisions77 | - | - | €0 | - | €3k | - |
| Profit (loss) for the period9904 | €274k | €829k | €-530k | €67k | €-501k | ▼ 844% |
| Profit (loss) for the period to be appropriated9905 | €274k | €829k | €-530k | €67k | €-501k | ▼ 844% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.46M | €5.87M | €7.15M | €8.16M | €7.19M | ▼ 11.9% |
| Fixed assets21/28 | €2.21M | €1.39M | €2.22M | €4.52M | €4.55M | ▲ 0.6% |
| Intangible fixed assets21 | - | €4k | €36k | €29k | €44k | ▲ 54.6% |
| Tangible fixed assets22/27 | €2.21M | €1.39M | €2.18M | €4.49M | €4.50M | ▲ 0.3% |
| Land and buildings22 | - | €0 | - | - | - | - |
| Plant, machinery and equipment23 | - | €1.16M | €1.39M | €1.34M | €1.45M | ▲ 8.2% |
| Furniture and vehicles24 | - | €29k | €25k | €37k | €33k | ▼ 9.4% |
| Leasing and similar rights25 | - | €192k | €583k | €2.89M | €2.80M | ▼ 3.1% |
| Other tangible fixed assets26 | - | €2k | €183k | €228k | €224k | ▼ 1.7% |
| Financial fixed assets28 | - | €288 | €288 | €288 | €288 | = |
| Other financial fixed assets284/8 | - | - | €288 | €288 | €288 | = |
| Amounts receivable and cash guarantees285/8 | - | - | €288 | €288 | €288 | = |
| Current assets29/58 | €3.25M | €4.48M | €4.94M | €3.64M | €2.65M | ▼ 27.4% |
| Amounts receivable after more than one year29 | - | €350k | €430k | €0 | - | - |
| Other amounts receivable291 | - | €350k | €430k | €0 | - | - |
| Stocks and contracts in progress3 | €918k | €1.31M | €2.00M | €1.64M | €1.27M | ▼ 22.8% |
| Stocks30/36 | - | €1.31M | €2.00M | €1.64M | €1.27M | ▼ 22.8% |
| Raw materials and consumables30/31 | - | - | €618k | €329k | €222k | ▼ 32.4% |
| Finished goods33 | - | - | - | - | €364k | - |
| Goods purchased for resale34 | - | - | €1.38M | €1.31M | €682k | ▼ 48.1% |
| Amounts receivable within one year40/41 | €2.18M | €2.57M | €2.21M | €1.81M | €1.25M | ▼ 31.1% |
| Trade receivables40 | - | €2.57M | €2.11M | €1.65M | €1.25M | ▼ 24.4% |
| Other amounts receivable41 | - | - | €98k | €160k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €123k | €200k | €270k | €136k | €47k | ▼ 65.6% |
| Deferred charges and accrued income490/1 | - | €46k | €24k | €50k | €81k | ▲ 60.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.46M | €5.87M | €7.15M | €8.16M | €7.19M | ▼ 11.9% |
| Equity10/15 | €1.30M | €1.98M | €1.35M | €1.61M | €1.06M | ▼ 34.1% |
| Contributions10/11 | €99k | €99k | €99k | €99k | €99k | = |
| Capital10 | - | €99k | €99k | €99k | €99k | = |
| Issued capital100 | - | €99k | €99k | €99k | €99k | = |
| Reserves13 | €1.20M | €1.88M | €1.25M | €1.32M | €816k | ▼ 38.1% |
| Non-distributable reserves130/1 | - | €10k | €10k | €10k | €10k | = |
| Legal reserve130 | - | €10k | €10k | €10k | €10k | = |
| Distributable reserves133 | - | €1.87M | €1.24M | €1.31M | €806k | ▼ 38.4% |
| Profit (loss) carried forward14 | - | €0 | - | - | - | - |
| Investment grants15 | - | - | - | €194k | €146k | ▼ 24.7% |
| Amounts payable17/49 | €4.16M | €3.89M | €5.80M | €6.55M | €6.13M | ▼ 6.4% |
| Amounts payable after more than one year17 | €1.23M | €774k | €1.50M | €3.42M | €2.83M | ▼ 17.0% |
| Financial debts170/4 | - | €359k | €871k | €2.49M | €1.91M | ▼ 23.4% |
| Leasing and similar obligations172 | - | - | €462k | €2.19M | €1.73M | ▼ 20.8% |
| Credit institutions173 | - | - | €409k | €301k | €173k | ▼ 42.4% |
| Other amounts payable178/9 | - | €415k | €630k | €927k | €927k | = |
| Amounts payable within one year42/48 | €2.91M | €3.10M | €4.27M | €3.07M | €3.26M | ▲ 6.2% |
| Current portion of amounts payable after more than one year42 | - | €297k | €471k | €730k | €699k | ▼ 4.2% |
| Financial debts43 | - | €1.07M | €1.41M | €1.47M | €1.54M | ▲ 4.5% |
| Credit institutions430/8 | - | €1.07M | €1.41M | €1.47M | €1.54M | ▲ 4.5% |
| Trade debts44 | €1.25M | €1.21M | €1.98M | €643k | €832k | ▲ 29.3% |
| Suppliers440/4 | - | €1.21M | €1.98M | €643k | €832k | ▲ 29.3% |
| Taxes, remuneration and social security45 | - | €375k | €303k | €228k | €194k | ▼ 14.8% |
| Taxes450/3 | - | €272k | €166k | €65k | €31k | ▼ 52.6% |
| Remuneration and social security454/9 | - | €103k | €137k | €163k | €163k | ▲ 0.1% |
| Other amounts payable47/48 | - | €150k | €105k | €0 | €612 | - |
| Accrued charges and deferred income492/3 | - | €16k | €33k | €67k | €38k | ▼ 43.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €274k | €829k | €-530k | €67k | €-501k | ▼ 844% |
| + Depreciation and write-downs630 | €566k | €550k | €567k | €618k | €743k | ▲ 20.2% |
| Operating cash flow (approximation) | €840k | €1.38M | €38k | €686k | €242k | ▼ 64.7% |
| Investment in fixed assets (approximation) | - | €269k | €-1.39M | €-2.92M | €-770k | ▲ 73.6% |
| Change in cash | - | €76k | €70k | €-133k | €-90k | ▲ 32.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92410C0006/00V003 | Wallonia | 1.3 ha | - | - |
| 41342B1026/00D000 | Flanders | 1.1 ha | 1 · 6,349 m² | - |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 152 EUR awarded · 152 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 152 EUR | 152 EUR |
Recognitions · licences · registrations
Food safety, FASFC
2 sitesLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.