Result
The result fell in 2019 from -€19,745 to -€76,722.
The result fell in 2019 from -€19,745 to -€76,722.
Short-term debts rose from €258,824 to €417,848.
The 2011 accounts came latest: 28 days after the end of the period.
Absorbed by Neogen NV in July 2020. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
710,375 | 928,747 | 2.8m | 3.1m | 1.9m | 4.2m | 3.6m | 3.3m | 1.3m | 51,080 | |
21/28 |
- | - | - | - | - | - | - | 290 | 581 | - | |
22/27 |
- | - | - | - | - | - | - | 290 | 581 | - | |
23 |
- | - | - | - | - | - | - | 290 | 581 | - | |
29/58 |
710,375 | 928,747 | 2.8m | 3.1m | 1.9m | 4.2m | 3.6m | 3.3m | 1.3m | 51,080 | |
3 |
- | - | 417,532 | 296,402 | 176,099 | 423,963 | 583,553 | 604,027 | - | - | |
30/36 |
- | - | 417,532 | 296,402 | 176,099 | 423,963 | 583,553 | 604,027 | - | - | |
30/31 |
- | - | 417,532 | 235,166 | 103,001 | 271,448 | 212,122 | - | - | - | |
34 |
- | - | - | 61,236 | 73,098 | 152,515 | 371,431 | - | - | - | |
40/41 |
652,387 | 860,522 | 1.8m | 2.7m | 1.6m | 3.4m | 2.5m | 2.6m | 1.3m | 39,580 | |
40 |
121,547 | 278,834 | 987,151 | 1.0m | 884,893 | 1.8m | 1.0m | 1.8m | 76,426 | - | |
41 |
530,840 | 581,688 | 767,741 | 1.7m | 745,949 | 1.6m | 1.5m | 756,887 | 1.2m | 39,580 | |
54/58 |
57,988 | 68,225 | 641,340 | 64,920 | 50,364 | 39,808 | 146,246 | 158,179 | 756 | 11,500 | |
490/1 |
- | - | - | - | - | 336,000 | 436,000 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
710,375 | 928,747 | 2.8m | 3.1m | 1.9m | 4.2m | 3.6m | 3.3m | 1.3m | 51,080 | |
10/15 |
292,526 | 369,248 | 309,933 | 225,566 | 181,102 | 117,325 | 47,020 | 74,042 | 52,590 | 49,862 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
13 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | - | - | |
130 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | - | - | |
14 |
224,876 | 301,598 | 242,283 | 157,916 | 113,452 | 49,675 | -20,630 | 6,392 | -8,910 | -11,638 | |
17/49 |
417,848 | 559,499 | 2.5m | 2.8m | 1.7m | 4.1m | 3.6m | 3.3m | 1.2m | 1,218 | |
17 |
- | 300,399 | - | - | - | 25,712 | 176,359 | 287,144 | 459,787 | - | |
170/4 |
- | 300,399 | - | - | - | 25,712 | 176,359 | 287,144 | 459,787 | - | |
173 |
- | 300,399 | - | - | - | 25,712 | 176,359 | - | - | - | |
42/48 |
417,848 | 258,824 | 2.5m | 2.8m | 1.7m | 4.1m | 3.4m | 2.6m | 752,571 | 1,218 | |
42 |
- | - | - | - | 25,712 | 150,647 | 144,611 | 172,643 | 133,255 | - | |
43 |
- | - | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | |
430/8 |
- | - | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | |
44 |
96,444 | 169,436 | 2.2m | 2.5m | 1.2m | 3.6m | 3.0m | 2.1m | 319,316 | 1,218 | |
440/4 |
96,444 | 169,436 | 2.2m | 2.5m | 1.2m | 3.6m | 3.0m | 2.1m | 319,316 | 1,218 | |
45 |
- | 30,778 | 41,981 | 39,000 | 70,000 | 37,000 | - | 47,784 | - | - | |
450/3 |
- | 30,778 | 41,981 | 39,000 | 70,000 | 37,000 | - | 47,784 | - | - | |
47/48 |
321,404 | 58,611 | - | - | 105,124 | - | - | - | - | - | |
492/3 |
- | 276 | - | - | - | - | - | 386,461 | - | - | |
| Income statement | |||||||||||
70/76A |
- | 227,080 | 4.2m | 5.0m | 3.3m | 7.6m | 9.4m | - | - | - | |
70 |
- | 108,201 | 4.1m | 4.9m | 3.3m | 7.6m | 9.4m | - | - | - | |
9900 |
-16,779 | - | - | - | - | - | - | 38,232 | 22,256 | -10,896 | |
60/66A |
- | 250,597 | 4.1m | 4.9m | 2.9m | 7.5m | 9.4m | - | - | - | |
60 |
- | - | 2.1m | 2.5m | 1.6m | 4.0m | 6.6m | - | - | - | |
600/8 |
- | - | 2.2m | 2.6m | 1.4m | 3.9m | 6.5m | - | - | - | |
609 |
- | - | -121,130 | -120,303 | 247,864 | 133,406 | 20,474 | - | - | - | |
61 |
- | 253,197 | 2.0m | 2.3m | 1.2m | 3.4m | 2.7m | - | - | - | |
630 |
- | - | - | - | - | - | 290 | 290 | 291 | - | |
631/4 |
49,306 | -3,468 | -39,122 | -5,776 | 1,698 | 138,807 | 25,000 | - | - | - | |
640/8 |
868 | 868 | 92,207 | 127,770 | 88,273 | 13,528 | 114,486 | 452 | 366 | 742 | |
9901 |
-66,953 | -23,517 | 106,803 | 116,661 | 387,252 | 129,330 | 345 | 37,490 | 21,599 | -11,638 | |
75/76B |
2,081 | 6,275 | 25,245 | 13,022 | 68,932 | 102,284 | 7,237 | 23,430 | 12,965 | - | |
75 |
2,081 | 6,275 | 25,245 | 13,022 | 68,932 | 102,284 | 7,237 | 23,430 | 12,965 | - | |
751 |
- | 6,272 | 24,557 | 3,999 | 68,603 | 102,016 | 6,553 | - | - | - | |
752/9 |
- | 3 | 688 | 9,023 | 329 | 269 | 684 | - | - | - | |
65/66B |
11,850 | 8,725 | 8,538 | 15,836 | 359,407 | 124,309 | 34,479 | 37,197 | 31,818 | - | |
65 |
11,850 | 8,725 | 8,538 | 15,836 | 359,407 | 124,309 | 34,479 | 37,197 | 31,818 | - | |
650 |
- | 8,085 | 5,868 | 6,481 | 11,492 | 16,628 | 23,440 | - | - | - | |
651 |
- | - | - | - | 336,000 | 100,000 | - | - | - | - | |
652/9 |
- | 640 | 2,670 | 9,355 | 11,915 | 7,681 | 11,038 | - | - | - | |
9903 |
-76,722 | -25,968 | 123,511 | 113,847 | 96,777 | 107,305 | -26,897 | 23,724 | 2,746 | -11,638 | |
67/77 |
- | -6,222 | 39,143 | 69,383 | 33,000 | 37,000 | 124 | 2,272 | 18 | - | |
670/3 |
- | 30,778 | 41,981 | 69,383 | 33,000 | 37,000 | 124 | - | - | - | |
77 |
- | 37,000 | 2,838 | - | - | - | - | - | - | - | |
9904 |
-76,722 | -19,745 | 84,367 | 44,464 | 63,777 | 70,305 | -27,022 | 21,452 | 2,728 | -11,638 | |
9905 |
-76,722 | -19,745 | 84,367 | 44,464 | 63,777 | 70,305 | -27,022 | 21,452 | 2,728 | -11,638 | |
| Appropriation of the result | |||||||||||
9906 |
224,876 | 301,598 | 242,283 | 157,916 | 113,452 | 49,675 | -20,630 | 12,542 | -8,910 | -11,638 | |
691/2 |
- | - | - | - | - | - | - | 6,150 | - | - | |
6920 |
- | - | - | - | - | - | - | 6,150 | - | - | |
| Document | |||||||||||
Source: Annual accounts 2019 (PDF), filed on 14-07-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 14-07-2020 | 2020-30400482 | |
| 31-12-2018 | full format | 09-07-2019 | 2019-31200391 | |
| 31-03-2018 | full format | 26-10-2018 | 2018-70400420 | |
| 31-03-2017 | full format | 08-11-2017 | 2017-69500061 | |
| 31-03-2016 | full format | 25-10-2016 | 2016-66200366 | |
| 31-03-2015 | full format | 19-10-2015 | 2015-65300042 | |
| 31-03-2014 | full format | 28-10-2014 | 2014-65800187 | |
| 31-03-2013 | full format | 31-10-2013 | 2013-65000601 | |
| 31-03-2012 | abbreviated format | 25-10-2012 | 2012-61900563 | |
| 31-03-2011 | abbreviated format | 28-11-2011 | 2011-62100169 | |
| 31-03-2010 | abbreviated format | 27-09-2010 | 2010-55300398 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 635 | 37,781 | 21,890 | - | ||
| - | - | - | - | - | - | -26,731 | 21,742 | 3,019 | - | ||
| - | - | - | - | - | - | 0 | -0 | 871 | - | ||
| -10,237 | -573,115 | 576,420 | 14,556 | 10,556 | -106,438 | -11,933 | 157,423 | -10,744 | - | ||
| 292,526 | 669,922 | 309,933 | 225,566 | 181,102 | 143,037 | 223,379 | 747,357 | 511,796 | 49,862 | ||
| - | -21.7% | 2.6% | 2.4% | 11.8% | 1.7% | 0.0% | - | - | - | ||
| 41.2% | 39.8% | 11.0% | 7.4% | 9.8% | 2.8% | 1.3% | 2.2% | 4.2% | 97.6% | ||
| 1.70 | 3.59 | 1.12 | 1.08 | 1.11 | 1.04 | 1.07 | 1.29 | 1.68 | 41.94 | ||
| 1.70 | 3.59 | 0.96 | 0.97 | 1.00 | 0.93 | 0.89 | 1.06 | 1.68 | 41.94 | ||
| 1.43 | 1.52 | 8.08 | 12.55 | 9.26 | 34.79 | 76.28 | 43.91 | 23.05 | 0.02 | ||
| -26.2% | -5.3% | 27.2% | 19.7% | 35.2% | 59.9% | -57.5% | 29.0% | 5.2% | -23.3% | ||
| -10.8% | -2.1% | 3.0% | 1.5% | 3.4% | 1.7% | -0.7% | 0.6% | 0.2% | -22.8% | ||
| - | - | - | - | - | - | 0.03 | - | - | - | ||
| - | 941 days | 88 days | 75 days | 98 days | 85 days | 40 days | - | - | - | ||
| - | 244 days | 197 days | 190 days | 151 days | 177 days | 117 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €66,953, larger than the loss of €23,517 in 2018. It is the lowest result since 2010.
Debt's share of the balance-sheet total falls from 60.2% to 58.8%. Equity and debt are lower.
Source: parent in its own accounts, lists of holdings in the owners' accounts
| PI PHARMA via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 23-03-2020 founded in 2006 · negative equity (2025) · group A.forall Group |
12 FTE (2025) |
| Hyloris Pharmaceuticals via Jacobsen Management, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 18-02-2020 founded in 2017 |
turnover €3.8m (2025) |
| A.forall Development via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 30-03-2020 founded in 2010 · group A.forall Group |
11 FTE (2025) |
| MEDIGROUP via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 30-03-2020 founded in 2010 · group A.forall Group |
14 FTE (2025) |
| NEOGEN via Jacobsen Management (at NEOGEN DEVELOPMENTS, last mentioned in 2020) and HANDS-ON FINANCE SOLUTIONS (at NEOGEN DEVELOPMENTS, last mentioned in 2020) · deeds of 15-02-2021 and 30-03-2020 founded in 1991 · group A.forall Group |
total assets €17.8m (2025) |
| IMPEXECO via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 08-04-2020 founded in 2002 · group A.forall Group |
turnover €13.3m (2025) |
| ECO.PHARMA.SUPPLY via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 28-04-2022 founded in 2013 · group A.forall Group |
6.8 FTE (2025) |
| ECOPHARMASUPPLY DISTRIBUTION via HANDS-ON FINANCE SOLUTIONS, at NEOGEN DEVELOPMENTS, last mentioned in 2020 · Director · deed of 10-10-2022 founded in 1994 · group A.forall Group |
total assets €620,829 (2025) |
| STASISPORT PHARMA via Jacobsen Management (at NEOGEN DEVELOPMENTS, last mentioned in 2020) and HANDS-ON FINANCE SOLUTIONS (at NEOGEN DEVELOPMENTS, last mentioned in 2020) · Director · deed of 30-03-2020 No longer active |
total assets €4.0m (2019) |
| Nordic Specialty Pharma (NSP) via Jacobsen Management (at NEOGEN DEVELOPMENTS, last mentioned in 2020) and HANDS-ON FINANCE SOLUTIONS (at NEOGEN DEVELOPMENTS, last mentioned in 2020) · Director · deed of 30-03-2020 No longer active |
1 FTE (2019) |
| Neogen International via Jacobsen Management (at NEOGEN DEVELOPMENTS, last mentioned in 2020) and HANDS-ON FINANCE SOLUTIONS (at NEOGEN DEVELOPMENTS, last mentioned in 2020) · Director · deed of 30-03-2020 No longer active |
total assets €7,212 (2019) |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 26-05-2020 (in Dutch)
NEOGEN DEVELOPMENTS is no longer in the KBO register. Neogen NV took it over in a merger by absorption, published in the Belgian Official Gazette on 23 July 2020.
If something looks wrong or is missing, please tell us.