Balance sheet
Code20242025
Assets
Total assets20/58€110k€86k▼
Formation expenses20€316€186▼
Fixed assets21/28€37k€35k▼
Intangible fixed assets21-€0
Tangible fixed assets22/27€37k€35k▼
Land and buildings22€35k€34k▼
Plant, machinery and equipment23€1k€708▼
Furniture and vehicles24€568€298▼
Leasing and similar rights25-€0
Other tangible fixed assets26-€0
Assets under construction and advance payments27-€0
Financial fixed assets28-€0
Current assets29/58€73k€51k▼
Stocks and contracts in progress3-€0
Stocks30/36-€0
Contracts in progress37-€0
Amounts receivable within one year40/41€52k€24k▼
Trade receivables40€34k€11k▼
Other amounts receivable41€18k€12k▼
Current investments50/53-€0
Cash at bank and in hand54/58€21k€27k▲
Deferred charges and accrued income490/1-€0
Equity and liabilities
Total equity and liabilities10/49€110k€86k▼
Equity10/15€51k€5k▼
Contributions10/11€5k€5k=
Reserves13€46k€0▼
Non-distributable reserves130/1-€0
Tax-exempt reserves132-€0
Distributable reserves133€46k€0▼
Profit (loss) carried forward14-€0
Provisions and deferred taxes16-€0
Deferred taxes168-€0
Amounts payable17/49€59k€82k▲
Amounts payable after more than one year17€22k€22k=
Financial debts170/4€22k€0▼
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€22k
Amounts payable within one year42/48€37k€60k▲
Current portion of amounts payable after more than one year42€11k€5k▼
Financial debts43-€0
Trade debts44€3k€2k▼
Suppliers440/4€3k€2k▼
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€23k€11k▼
Taxes450/3€23k€11k▼
Other amounts payable47/48€25€41k▲
Accrued charges and deferred income492/3-€0
Income statement
Code20242025
Turnover70-€152k
Goods, raw materials, services and sundry goods60/61-€120k
Remuneration, social security and pensions62-€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€5k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8€768€846▲
Operating charges capitalised as restructuring costs649-€0
Non-recurring operating charges66A-€0
Gross operating margin9900€30k€37k▲
Operating profit (loss)9901€28k€32k▲
Financial income75/76B€659€20▼
Recurring financial income75€659€20▼
Financial charges65/66B€2k€4k▲
Recurring financial charges65€2k€4k▲
Profit (loss) for the period before taxes9903€27k€28k▲
Transfer to deferred taxes680€139-
Income taxes67/77€7k€7k▲
Profit (loss) for the period9904€20k€21k▲
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€20k€21k▲
Appropriation of the result
Profit (loss) to be appropriated9906€20k€21k▲
Profit (loss) brought forward from the previous period14P-€0
Transfer from equity791/2-€67k
Transfer to equity691/2€6k€21k▲
To the legal reserve6920-€0
To other reserves6921€6k€21k▲
Profit to be distributed694/7€14k€67k▲
Return on contributions (dividend)694€14k€67k▲
Directors or managers695-€0
Employees696-€0
Other beneficiaries697-€0