Balance sheet
Code20242025
Assets
Total assets20/58€16.22M€17.32M▲
Fixed assets21/28€9.28M€10.27M▲
Intangible fixed assets21€188k€726k▲
Tangible fixed assets22/27€9.09M€9.54M▲
Land and buildings22€8.32M€7.80M▼
Plant, machinery and equipment23€41k€87k▲
Furniture and vehicles24€729k€1.00M▲
Assets under construction and advance payments27-€653k
Financial fixed assets28€5k€5k=
Other financial fixed assets284/8€5k€5k=
Shares284€5k€5k=
Amounts receivable and cash guarantees285/8€452€452=
Current assets29/58€6.94M€7.04M▲
Amounts receivable after more than one year29-€36k
Other amounts receivable291-€36k
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€4.27M€5.85M▲
Trade receivables40€3.86M€5.45M▲
Other amounts receivable41€407k€398k▼
Cash at bank and in hand54/58€2.57M€1.01M▼
Deferred charges and accrued income490/1€98k€151k▲
Equity and liabilities
Total equity and liabilities10/49€16.22M€17.32M▲
Equity10/15€4.55M€5.16M▲
Contributions10/11€19k€19k=
Reserves13€4.53M€5.14M▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€4.53M€5.14M▲
Amounts payable17/49€11.67M€12.16M▲
Amounts payable after more than one year17€6.17M€5.89M▼
Financial debts170/4€6.17M€5.89M▼
Credit institutions173€6.17M€5.89M▼
Amounts payable within one year42/48€5.50M€6.27M▲
Current portion of amounts payable after more than one year42€675k€809k▲
Financial debts43€208k€175k▼
Credit institutions430/8€208k€175k▼
Trade debts44€4.20M€4.74M▲
Suppliers440/4€4.20M€4.74M▲
Taxes, remuneration and social security45€192k€284k▲
Taxes450/3€34k€118k▲
Remuneration and social security454/9€157k€166k▲
Other amounts payable47/48€230k€260k▲
Accrued charges and deferred income492/3€6k€0▼
Income statement
Code20242025
Operating income70/76A€31.22M€34.78M▲
Turnover70€31.14M€34.65M▲
Other operating income74€80k€123k▲
Non-recurring operating income76A€800€0▼
Operating charges60/66A€30.55M€33.60M▲
Goods for resale, raw materials and consumables60€23.21M€26.27M▲
Purchases600/8€23.21M€26.27M▲
Services and other goods61€4.48M€4.23M▼
Remuneration, social security and pensions62€1.84M€2.10M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€817k€965k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€77k€0▼
Other operating charges640/8€42k€43k▲
Non-recurring operating charges66A€80k€0▼
Operating profit (loss)9901€673k€1.17M▲
Financial income75/76B€131k€168k▲
Recurring financial income75€126k€168k▲
Income from financial fixed assets750-€432
Other financial income752/9€126k€168k▲
Non-recurring financial income76B€5k€120▼
Financial charges65/66B€250k€277k▲
Recurring financial charges65€250k€277k▲
Debt charges650€173k€166k▼
Other financial charges652/9€77k€112k▲
Profit (loss) for the period before taxes9903€554k€1.06M▲
Income taxes67/77€94k€199k▲
Taxes670/3€94k€199k▲
Profit (loss) for the period9904€460k€865k▲
Profit (loss) for the period to be appropriated9905€460k€865k▲
Appropriation of the result
Profit (loss) to be appropriated9906€460k€865k▲
Profit (loss) brought forward from the previous period14P€0-
Transfer to equity691/2€230k€605k▲
To other reserves6921€230k€605k▲
Profit to be distributed694/7€230k€260k▲
Return on contributions (dividend)694€0-
Directors or managers695€230k€260k▲
Social balance
Average headcount (FTE)908723.823.3▼