Skip to content

NDC Projects

Active Private limited companyfounded 2010active for 16 yearsTicheltij 19A, 2390 MalleKBO/BCE: BE 0826.212.346

Annual accounts 2026

micro format, filed on 28-09-2026, 33 days before the deadline
Gross margin
€15,576
▼ 45.0%
Operating result
€9,262
▼ 58.6%
Loss
-€146
▼ €10,205
Working capital
€16,165
▲ 3.2%
Solvency
53.7%
▲ 11.9 percentage points
Current ratio
1.78
▲ 0.31

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €73,000. Estimated: probably between €35,000 and €150,000.

Balance sheet

balance sheet total €47,995 on 31-03-2026
What the company ownsHow it is paid for

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency53.7%

Higher than 39% of 39,312 companies in 2025.

Current ratio1.78

Higher than 38% of 37,997 companies in 2025.

Return on assets-0.3%

Higher than 53% of 38,469 companies in 2025.

NDC Projects Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202620252024202320222021202020192018201720162015201420132012
Balance sheet: assets
Total assets20/58 47,99562,09366,82542,10460,50653,37277,61342,22144,24255,09349,21884,17060,86246,69784,761
Fixed assets21/28 11,08612,7175,3163,2033,0128,29016,316-1,3153,8663,0954,1646,3182,6073,205
Tangible fixed assets22/27 11,08612,7175,3163,2033,0128,29016,316-1,3153,8663,0954,1646,3182,6073,205
Plant, machinery and equipment23 5,3407,1201,562-----1,1792,358--270501732
Furniture and vehicles24 3,7162,8281,0285129108,29016,316-1369662,0122,5393,8832,1062,472
Other tangible fixed assets26 2,0302,7692,7262,6912,102----5421,0831,6252,166--
Current assets29/58 36,90949,37661,50938,90157,49445,08261,29742,22142,92651,22846,12380,00654,54444,09081,556
Amounts receivable within one year40/41 20,41022,09531,47227,08244,89433,61255,30839,19818,94826,59530,57271,65241,13025,66735,738
Trade receivables40 15,12515,12517,40817,00010,15010,22121,21011,67785485411,18331,77012,5907,75915,580
Other amounts receivable41 5,2856,97014,06410,08234,74423,39134,09727,52218,09525,74119,39039,88228,54017,90820,158
Cash at bank and in hand54/58 1,05410,88223,21110,50410,0328,7003,308-21,01321,7449,7155,56412,93017,96245,361
Deferred charges and accrued income490/1 15,44516,3996,8251,3142,5692,7702,6823,0222,9652,8895,8362,790483460458
Balance sheet: equity and liabilities
Total equity and liabilities10/49 47,99562,09366,82542,10460,50653,37277,61342,22144,24255,09349,21884,17060,86246,69784,761
Equity10/15 25,75125,89715,83822,44614,55738,07414,50024,49720,96914,54021,43314,30439,00127,26254,690
Contributions10/11 5,0005,0005,0005,00012,40012,400-12,40012,40012,40012,40012,40012,40012,40012,400
Issued capital100 -------18,60018,60018,60018,60018,60018,60018,60018,600
Uncalled capital101 -------6,2006,2006,2006,2006,2006,2006,2006,200
Contributions outside capital11 ------12,400--------
Share premium1100/10 ------12,400--------
Reserves13 20,75120,89710,83817,4462,12425,6742,09612,0968,0962,0968,8601,86026,36014,86041,860
Non-distributable reserves130/1 ----1,8601,8601,860--------
Legal reserve130 -------1,8601,8601,8601,8601,8601,8601,8601,860
Reserves not available under the articles1311 ----1,8601,860---------
Other1319 ------1,860--------
Tax-exempt reserves132 -236236236236236236236236236-----
Distributable reserves133 20,75120,66110,60217,2102823,578-10,0006,000-7,000-24,50013,00040,000
Profit (loss) carried forward14 ----33-4147344173442412430
Amounts payable17/49 22,24436,19650,98719,65845,95015,29863,11317,72423,27340,55427,78669,86521,86119,43430,071
Amounts payable after more than one year17 -990----4,715--------
Financial debts170/4 -990----4,715--------
Amounts payable within one year42/48 20,74433,70649,48718,15844,45013,79856,89816,22420,45538,48525,34067,61619,35817,18427,655
Current portion of amounts payable after more than one year42 9903,838---4,71511,340--------
Financial debts43 2,9603451,126331511166995385-4492,140----
Credit institutions430/8 2,9603451,126331511166995385-4492,140----
Trade debts44 4,8356,7977,7351,8529237871,9732,3884,3551,8222,1464,0385,2362,147782
Suppliers440/4 4,8356,7977,7351,8529237871,9732,3884,3551,8222,1464,0385,2362,147782
Taxes, remuneration and social security45 11,95822,72519,12515,9758,6668,13113,45013,45116,10017,61421,05423,82814,12215,03726,873
Taxes450/3 11,95822,72519,12515,9758,6668,13113,45011,72616,10017,61419,32923,82814,12215,03726,873
Remuneration and social security454/9 -------1,725--1,725----
Other amounts payable47/48 --21,500-34,350-29,140--18,600-39,750---
Accrued charges and deferred income492/3 1,5001,5001,5001,5001,5001,5001,5001,5002,8182,0682,4462,2502,5042,2502,416
Income statement
Gross operating margin9900 15,57628,33227,29729,05826,92840,42630,89710,11316,27525,88716,89535,24142,05329,53671,881
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 4,1763,5861,4449698,3968,8611,3531,3152,5502,7662,0802,0982,7431,2282,183
Other operating charges640/8 2,1372,3991,6842,7091,9411,9441,9551,4561,8841,1862,12186319,6038461,690
Non-recurring operating charges66A -----------3,843-1,409-
Operating profit (loss)9901 9,26222,34724,17025,38016,59229,62127,5897,34211,84121,93612,69432,28019,70827,46268,008
Financial income75/76B 3765916631,5621,8362,9862,4721,9371,7992,0851,907629041954
Recurring financial income75 3765916631,5621,8362,9862,4721,9371,7992,0851,907629041954
Financial charges65/66B 5,1084,279993932852026338471,3161,7001,5791,3712,0062,4712,330
Recurring financial charges65 5,1084,279993932852026338471,3161,7001,5791,3712,0062,4712,330
Profit (loss) for the period before taxes9903 4,53118,65924,73426,54918,14332,40629,4288,43212,32422,32113,02227,07317,99224,00165,732
Income taxes67/77 4,6768,6019,8429,4007,3108,83210,2854,9045,89510,6145,89412,0196,25311,42923,442
Profit (loss) for the period9904 -14610,05914,89217,14910,83323,57419,1433,5286,42911,7077,12815,05311,73912,57242,290
Transfer from tax-exempt reserves789 236--------------
Transfer to tax-exempt reserves689 ---------236-----
Profit (loss) for the period to be appropriated9905 9010,05914,89217,14910,83323,57419,1433,5286,42911,4727,12815,05311,73912,57242,290
Appropriation of the result
Profit (loss) to be appropriated9906 9010,05914,89217,18210,83323,57819,1444,0016,47311,6447,17315,29411,74113,00242,290
Profit (loss) brought forward from the previous period14P ---33-----------
Transfer from equity791/2 --17,2101,86023,550-10,000--7,000-24,500-40,000-
Transfer to equity691/2 9010,05910,60217,182-23,578-4,0006,000-7,000-11,50013,00041,860
To the legal reserve6920 --------------1,860
To other reserves6921 9010,05910,60217,182-23,578-4,0006,000-7,000-11,50013,00040,000
Profit to be distributed694/7 --21,5001,86034,350-29,140--18,600-39,750-40,000-
Return on contributions (dividend)694 --21,5001,86034,350-29,140--18,600-39,750-40,000-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 28-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 28-09-2026 2026-00526171 PDF
31-03-2025 micro format 02-10-2025 2025-00523398 PDF
31-03-2024 micro format 30-09-2024 2024-00479106 PDF
31-03-2023 micro format 29-09-2023 2023-00458691 PDF
31-03-2022 micro format 28-09-2022 2022-20437912 PDF
31-03-2021 micro format 25-10-2021 2021-72800497 PDF
31-03-2020 micro format 30-10-2020 2020-65900439 PDF
31-03-2019 micro format 03-10-2019 2019-68200301 PDF
31-03-2018 micro format 25-10-2018 2018-70100257 PDF
31-03-2017 micro format 31-10-2017 2017-68500268 PDF
31-03-2016 abbreviated format 30-09-2016 2016-62900594 PDF
31-03-2015 abbreviated format 30-10-2015 2015-65900428 PDF
31-03-2014 abbreviated format 30-09-2014 2014-61400280 PDF
31-03-2013 abbreviated format 31-10-2013 2013-64800325 PDF
31-03-2012 abbreviated format 31-07-2012 2012-37100014 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202620252024202320222021202020192018201720162015201420132012
EBITDA 13,43825,93325,61326,34924,98838,48228,9418,65714,39124,70114,77434,37822,45128,69070,191
Cash flow 4,03013,64516,33518,11819,22932,43620,4964,8438,98014,4739,20817,15214,48113,80044,473
Investment in fixed assets (approximation) 2,54514,9653,7831,5693,11883617,668003,5361,01127,1346,4542,0395,388
Change in cash -9,827-12,32912,7074721,3325,392---73212,0294,151-7,366-5,032-27,399-
Working capital 16,16515,67012,02220,74313,04531,2844,39925,99722,47212,74320,78412,39035,18626,90653,902
Solvency 53.7%41.7%23.7%53.3%24.1%71.3%18.7%58.0%47.4%26.4%43.5%17.0%64.1%58.4%64.5%
Current ratio 1.781.461.242.141.293.271.082.602.101.331.821.182.822.572.95
Debt to equity 0.861.403.220.883.160.404.350.721.112.791.304.880.560.710.55
ROE -0.6%38.8%94.0%76.4%74.4%61.9%132.0%14.4%30.7%80.5%33.3%105.2%30.1%46.1%77.3%
ROA -0.3%16.2%22.3%40.7%17.9%44.2%24.7%8.4%14.5%21.2%14.5%17.9%19.3%26.9%49.9%
Interest coverage 2.636.06over 10067.0987.66----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Overdue debts

tax and social security
Item31-03-202631-03-202531-03-202431-03-202331-03-2022
Overdue tax debts-€5,887€3,450--

Source: notes to the 2022 to 2026 annual accounts (statement of debts)

Investments

fixed assets acquired
Item31-03-202631-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€2,545€14,965€3,783€1,569€3,118
Depreciation and write-downs of the year€4,176€3,586€1,444€969€8,396

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Insights on NDC Projects

The operating result for 2026 is 59% lower than in 2025 and the lowest since 2019. It is the third fall in a row.

Debt's share of the balance-sheet total falls from 58.3% to 46.3%. Equity and debt are lower.

Next steps