Skip to content

ND-SHOPS

Active
Private limited companyfounded 2024active for 2 yearsMarcel Habetslaan 18, 3600 Genk, BelgiumKBO/BCE: BE 1010.119.101

Financials · financial year 2025, micro format

2025 annual accounts filed 72 days after the deadline Filed on 13 April 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00078301.

Annual accounts 2025 filed on 13-04-2026 at the NBB

Equity
€543
Total assets
€12,521
Net result
-€6,957
Working capital
€543

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Equity and liabilities €12,521
Equity €543
Debt €11,978
Debt's share of the balance-sheet total is 95.7%.
Key figures and ratios
2025 value
EBITDA
-€6,096
Cash flow
-€6,108
Current ratio
1.05
ROA
-55.6%
Interest coverage
-531.01
Debt ≤ 1 year
€11,978
The equity ratios are withheld because equity of €543 is too small for a meaningful ratio.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 24 lines
Balance sheet Code2025
Assets
Total assets20/58€12,521
Current assets29/58€12,521
Amounts receivable within one year40/41€5,767
Trade receivables40€4,794
Other amounts receivable41€973
Cash at bank and in hand54/58€6,754
Equity and liabilities
Total equity and liabilities10/49€12,521
Equity10/15€543
Contributions10/11€7,500
Profit (loss) carried forward14-€6,957
Amounts payable17/49€11,978
Amounts payable within one year42/48€11,978
Trade debts44€11,978
Suppliers440/4€11,978
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€850
Other operating charges640/8€922
Gross operating margin9900-€5,174
Operating profit (loss)9901-€6,946
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903-€6,957
Profit (loss) for the period9904-€6,957
Profit (loss) for the period to be appropriated9905-€6,957
Appropriation of the result
Profit (loss) to be appropriated9906-€6,957

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 13-04-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€850
Other operating charges640/8€922
Gross operating margin9900-€5,174
Operating profit (loss)9901-€6,946
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903-€6,957
Profit (loss) for the period9904-€6,957
Profit (loss) for the period to be appropriated9905-€6,957
Line2025
Assets
Total assets20/58€12,521
Current assets29/58€12,521
Amounts receivable within one year40/41€5,767
Trade receivables40€4,794
Other amounts receivable41€973
Cash at bank and in hand54/58€6,754
Equity and liabilities
Total equity and liabilities10/49€12,521
Equity10/15€543
Contributions10/11€7,500
Profit (loss) carried forward14-€6,957
Amounts payable17/49€11,978
Amounts payable within one year42/48€11,978
Trade debts44€11,978
Suppliers440/4€11,978
Line2025
Profit (loss) for the period9904-€6,957
+ Depreciation and write-downs630€850
Operating cash flow (approximation)-€6,108

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 757 companies had the same profile as ND-SHOPS has now. Two years later, 86.8% were still going and 7.9% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
86.8% was still going
4.8% stopped otherwise
7.9% went bankrupt

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ND-SHOPS itself: 2.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 757 companies, not a prediction for ND-SHOPS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 13-04-2026 2026-00078301 PDF

Next steps