Skip to content

NC DIFFUSION

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 199135 yrs activeStrandlaan(Kok) 225, 8670 Koksijde, BelgiumKBO/BCE: BE 0442.463.520
Summary

NC DIFFUSION has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€24,913) and a net result of -€2,073. Equity is shrinking by ~40.3% per year across the filed fiscal years. Its solvency ranks better than 9% of 13501 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · fiscal year 2025, micro schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
-€24,913▼ 9.1%
2024 · -€22,841
Total assets
€25,197▲ 4.4%
2024 · €24,130
Net result
-€2,073▲ 65.0%
2024 · -€5,915
Working capital
-€24,913▼ 8.7%
2024 · -€22,909
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result stays negative: a loss of €1,816 in 2025 against €5,662 in 2024; the loss shrinks.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€1,816 2025 Net result-€2,073 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,329--€11,448-€12,703▼ 11.0%-€7,373▲ 42.0%-€4,364▲ 40.8%-€5,913▼ 35.5%-€5,662▲ 4.2%-€1,816▲ 67.9%
Net result€1,414--€12,949-€13,529below the sector's middle half▼ 4.5%-€7,607below the sector's middle half▲ 43.8%-€4,592below the sector's middle half▲ 39.6%-€6,201below the sector's middle half▼ 35.0%-€5,915below the sector's middle half▲ 4.6%-€2,073within the sector's middle half▲ 65.0%
Equity€27,951-€15,002▼ 46.3%€1,473below the sector's middle half▼ 90.2%-€6,133below the sector's middle half-€10,725below the sector's middle half▼ 74.9%-€16,926below the sector's middle half▼ 57.8%-€22,841below the sector's middle half▼ 34.9%-€24,913below the sector's middle half▼ 9.1%
Total assets€30,790-€53,018▲ 72.2%€43,597below the sector's middle half▼ 17.8%€35,818below the sector's middle half▼ 17.8%€41,565below the sector's middle half▲ 16.0%€29,128below the sector's middle half▼ 29.9%€24,130below the sector's middle half▼ 17.2%€25,197below the sector's middle half▲ 4.4%
Debt€2,839-€38,016▲ 1,239%€42,123▲ 10.8%€41,951▼ 0.4%€52,290▲ 24.6%€46,054▼ 11.9%€46,970▲ 2.0%€50,111▲ 6.7%
Working capital€28,451--€216-€7,420within the sector's middle half▼ 3,334%-€14,817below the sector's middle half▼ 99.7%-€15,519below the sector's middle half▼ 4.7%-€16,830below the sector's middle half▼ 8.4%-€22,909below the sector's middle half▼ 36.1%-€24,913below the sector's middle half▼ 8.7%
Solvency90.8%-28.3%▼ 62.5pp3.4%below the sector's middle half▼ 24.9pp-17.1%below the sector's middle half▼ 20.5pp-25.8%below the sector's middle half▼ 8.7pp-58.1%below the sector's middle half▼ 32.3pp-94.7%below the sector's middle half▼ 36.5pp-98.9%below the sector's middle half▼ 4.2pp
Current ratio13.17-0.99▼ 12.170.81below the sector's middle half▼ 0.190.64below the sector's middle half▼ 0.160.70below the sector's middle half▲ 0.060.63below the sector's middle half▼ 0.070.51below the sector's middle half▼ 0.120.50below the sector's middle half▼ 0.01
Return on assets (ROA)4.6%--24.4%▼ 29.0pp-31.0%below the sector's middle half▼ 6.6pp-21.2%below the sector's middle half▲ 9.8pp-11.0%below the sector's middle half▲ 10.2pp-21.3%below the sector's middle half▼ 10.2pp-24.5%below the sector's middle half▼ 3.2pp-8.2%below the sector's middle half▲ 16.3pp
above within below the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,747▲
2024 · -€5,327
Cash flow
-€2,004▲
2024 · -€5,579
Quick ratio
0.15▲
2024 · 0.15
Interest coverage
-39.16▲
2024 · -113.12
Debt ≤ 1 year
€50,111▲
2024 · €46,970
Income taxes
€212▲
2024 · €205
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.1% stopped otherwise
90% still going

A further 1.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€24,130€25,197▲
Fixed assets21/28€69-
Tangible fixed assets22/27€69-
Plant, machinery and equipment23€69-
Current assets29/58€24,061€25,197▲
Stocks and contracts in progress3€17,153€17,653▲
Stocks30/36€17,153€17,653▲
Amounts receivable within one year40/41€1,241€2,177▲
Trade receivables40-€1,183
Other amounts receivable41€1,241€994▼
Cash at bank and in hand54/58€4,859€4,361▼
Deferred charges and accrued income490/1€809€1,007▲
Equity and liabilities
Total equity and liabilities10/49€24,130€25,197▲
Equity10/15-€22,841-€24,913▼
Contributions10/11€18,592€18,592=
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Profit (loss) carried forward14-€43,292-€45,365▼
Amounts payable17/49€46,970€50,111▲
Amounts payable within one year42/48€46,970€50,111▲
Trade debts44€554€7,372▲
Suppliers440/4€554€7,372▲
Taxes, remuneration and social security45€205€658▲
Taxes450/3€205€658▲
Other amounts payable47/48€46,211€42,081▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€336€69▼
Other operating charges640/8€1,410€1,126▼
Gross operating margin9900-€3,917-€622▲
Operating profit (loss)9901-€5,662-€1,816▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€47€45▼
Recurring financial charges65€47€45▼
Profit (loss) for the period before taxes9903-€5,710-€1,860▲
Income taxes67/77€205€212▲
Profit (loss) for the period9904-€5,915-€2,073▲
Profit (loss) for the period to be appropriated9905-€5,915-€2,073▲
Appropriation of the result
Profit (loss) to be appropriated9906-€43,292-€45,365▼
Profit (loss) brought forward from the previous period14P-€37,377-€43,292▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€4,258€4,272€4,137€4,390€4,390€336€69▼ 79.6%
Other operating charges640/8---€1,741€1,405€1,347€1,410€1,126▼ 20.2%
Gross operating margin9900€1,881-€5,330-€6,549-€1,495€1,431-€177-€3,917-€622▲ 84.1%
Operating profit (loss)9901€1,329-€11,448-€12,703-€7,373-€4,364-€5,913-€5,662-€1,816▲ 67.9%
Financial income75/76B---€3€0€0€0--
Recurring financial income75€122€100-€3€0€0€0--
Financial charges65/66B---€71€45€90€47€45▼ 5.2%
Recurring financial charges65€36€1,483€650€71€45€90€47€45▼ 5.2%
Profit (loss) for the period before taxes9903€1,414-€12,831-€13,352-€7,441-€4,409-€6,003-€5,710-€1,860▲ 67.4%
Income taxes67/77-€118€177€166€183€198€205€212▲ 3.3%
Profit (loss) for the period9904€1,414-€12,949-€13,529-€7,607-€4,592-€6,201-€5,915-€2,073▲ 65.0%
Profit (loss) for the period to be appropriated9905€1,414-€12,949-€13,529-€7,607-€4,592-€6,201-€5,915-€2,073▲ 65.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€30,790€53,018€43,597€35,818€41,565€29,128€24,130€25,197▲ 4.4%
Fixed assets21/28-€16,361€12,502€9,184€4,794€404€69--
Tangible fixed assets22/27-€16,361€12,502€9,184€4,794€404€69--
Plant, machinery and equipment23---€316€233€151€69--
Furniture and vehicles24---€8,868€4,561€253---
Current assets29/58€30,790€36,656€31,094€26,634€36,771€28,724€24,061€25,197▲ 4.7%
Stocks and contracts in progress3€9,591€20,367€19,369€19,369€17,153€17,153€17,153€17,653▲ 2.9%
Stocks30/36---€19,369€17,153€17,153€17,153€17,653▲ 2.9%
Amounts receivable within one year40/41€13,561€2,326€2,048€2,611€6,015€3,688€1,241€2,177▲ 75.4%
Trade receivables40---€2,600€5,941€3,267-€1,183-
Other amounts receivable41---€11€74€421€1,241€994▼ 19.9%
Cash at bank and in hand54/58€7,638€13,050€8,977€3,934€12,905€7,139€4,859€4,361▼ 10.3%
Deferred charges and accrued income490/1---€719€699€744€809€1,007▲ 24.5%
Equity and liabilities
Total equity and liabilities10/49€30,790€53,018€43,597€35,818€41,565€29,128€24,130€25,197▲ 4.4%
Equity10/15€27,951€15,002€1,473-€6,133-€10,725-€16,926-€22,841-€24,913▼ 9.1%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14€7,500-€5,449-€18,978-€26,585-€31,176-€37,377-€43,292-€45,365▼ 4.8%
Amounts payable17/49€2,839€38,016€42,123€41,951€52,290€46,054€46,970€50,111▲ 6.7%
Amounts payable within one year42/48€2,339€36,872€38,514€41,451€52,290€45,554€46,970€50,111▲ 6.7%
Trade debts44€2,339€602€2,272€2,052€769€7,357€554€7,372▲ 1,231%
Suppliers440/4---€2,052€769€7,357€554€7,372▲ 1,231%
Advances received on contracts in progress46----€3,812----
Taxes, remuneration and social security45---€1,825€3,073€198€205€658▲ 220%
Taxes450/3---€1,825€3,073€198€205€658▲ 220%
Other amounts payable47/48---€37,575€44,637€37,999€46,211€42,081▼ 8.9%
Accrued charges and deferred income492/3---€500-€500---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,414-€12,949-€13,529-€7,607-€4,592-€6,201-€5,915-€2,073▲ 65.0%
+ Depreciation and write-downs630-€4,258€4,272€4,137€4,390€4,390€336€69▼ 79.6%
Operating cash flow (approximation)€1,414-€8,691-€9,257-€3,470-€202-€1,811-€5,579-€2,004▲ 64.1%
Investment in fixed assets (approximation)---€412-€819€0€0€0--
Change in cash-€5,412-€4,074-€5,042€8,970-€5,765-€2,281-€498▲ 78.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 685 companies in this sector we hold annual accounts for 516. See the whole sector