Skip to content

NC.CONSTRUCTION

Active
Private limited companyfounded 2024active for 2 yearsRue des Combattants 121, 6020 Charleroi, BelgiumKBO/BCE: BE 1015.015.720

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-04-2026 at the NBB

Turnover
≈ €390,000
Estimated: probably between €270,000 and €680,000
Total assets
€92,935
Net result
€53,706
Working capital
€30,239

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €92,935
Fixed assets €23,467
Current assets €69,468
Equity and liabilities €92,935
Equity €53,706
Debt €39,229
Debt's share of the balance-sheet total is 42.2%.
Key figures and ratios
2025 value
EBITDA
€74,867
Cash flow
€56,789
Current ratio
1.77
Debt to equity
0.73
ROE
100.0%
ROA
57.8%
Interest coverage
over 100
Debt ≤ 1 year
€39,229
Income taxes
€18,000

Investments

fixed assets acquired
Item30-09-2025
Tangible fixed assets€26,550
Depreciation and write-downs of the year€3,083

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€92,935
Fixed assets21/28€23,467
Tangible fixed assets22/27€23,467
Plant, machinery and equipment23€5,362
Furniture and vehicles24€18,104
Current assets29/58€69,468
Amounts receivable within one year40/41€37,945
Trade receivables40€33,550
Other amounts receivable41€4,395
Cash at bank and in hand54/58€31,523
Equity and liabilities
Total equity and liabilities10/49€92,935
Equity10/15€53,706
Reserves13€53,706
Distributable reserves133€53,706
Amounts payable17/49€39,229
Amounts payable within one year42/48€39,229
Trade debts44€18,874
Suppliers440/4€18,874
Taxes, remuneration and social security45€18,000
Taxes450/3€18,000
Other amounts payable47/48€2,355
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,083
Gross operating margin9900€74,867
Operating profit (loss)9901€71,784
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€77
Recurring financial charges65€77
Profit (loss) for the period before taxes9903€71,706
Income taxes67/77€18,000
Profit (loss) for the period9904€53,706
Profit (loss) for the period to be appropriated9905€53,706
Appropriation of the result
Profit (loss) to be appropriated9906€53,706
Transfer to equity691/2€53,706
To other reserves6921€53,706

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-04-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,083
Gross operating margin9900€74,867
Operating profit (loss)9901€71,784
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€77
Recurring financial charges65€77
Profit (loss) for the period before taxes9903€71,706
Income taxes67/77€18,000
Profit (loss) for the period9904€53,706
Profit (loss) for the period to be appropriated9905€53,706
Line2025
Assets
Total assets20/58€92,935
Fixed assets21/28€23,467
Tangible fixed assets22/27€23,467
Plant, machinery and equipment23€5,362
Furniture and vehicles24€18,104
Current assets29/58€69,468
Amounts receivable within one year40/41€37,945
Trade receivables40€33,550
Other amounts receivable41€4,395
Cash at bank and in hand54/58€31,523
Equity and liabilities
Total equity and liabilities10/49€92,935
Equity10/15€53,706
Reserves13€53,706
Distributable reserves133€53,706
Amounts payable17/49€39,229
Amounts payable within one year42/48€39,229
Trade debts44€18,874
Suppliers440/4€18,874
Taxes, remuneration and social security45€18,000
Taxes450/3€18,000
Other amounts payable47/48€2,355
Line2025
Profit (loss) for the period9904€53,706
+ Depreciation and write-downs630€3,083
Operating cash flow (approximation)€56,789

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as NC.CONSTRUCTION has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of NC.CONSTRUCTION itself: 1.7% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for NC.CONSTRUCTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 micro format 28-04-2026 2026-00094093 PDF

Next steps