Skip to content

NBA Consultancy

Active
Private limited companyfounded 2023active for 2 yearsJupiterstraat 37, 2600 Antwerpen, BelgiumKBO/BCE: BE 1003.211.513

Financials · financial year 2024, micro format

Annual accounts 2024 filed on 03-06-2025 PDF

Turnover
≈ €76,000
Estimated: probably between €50,000 and €99,000
Total assets
€37,908
Net result
€20,200
Working capital
€23,200

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €37,908
Equity €23,200
Debt €14,708
Debt's share of the balance-sheet total is 38.8%.
Key figures and ratios
2024 value
EBITDA
€26,368
Cash flow
€21,253
Current ratio
2.58
Debt to equity
0.63
ROE
87.1%
ROA
53.3%
Interest coverage
over 100
Debt ≤ 1 year
€14,708
Income taxes
€5,050
Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 28 lines
Balance sheet Code2024
Assets
Total assets20/58€37,908
Current assets29/58€37,908
Amounts receivable within one year40/41€37,888
Trade receivables40€37,888
Cash at bank and in hand54/58€20
Equity and liabilities
Total equity and liabilities10/49€37,908
Equity10/15€23,200
Contributions10/11€3,000
Reserves13€20,200
Distributable reserves133€20,200
Amounts payable17/49€14,708
Amounts payable within one year42/48€14,708
Trade debts44€54
Suppliers440/4€54
Taxes, remuneration and social security45€14,653
Taxes450/3€14,653
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,053
Gross operating margin9900€26,368
Operating profit (loss)9901€25,315
Financial charges65/66B€65
Recurring financial charges65€65
Profit (loss) for the period before taxes9903€25,250
Income taxes67/77€5,050
Profit (loss) for the period9904€20,200
Profit (loss) for the period to be appropriated9905€20,200
Appropriation of the result
Profit (loss) to be appropriated9906€20,200
Transfer to equity691/2€20,200
To other reserves6921€20,200

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 03-06-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,053
Gross operating margin9900€26,368
Operating profit (loss)9901€25,315
Financial charges65/66B€65
Recurring financial charges65€65
Profit (loss) for the period before taxes9903€25,250
Income taxes67/77€5,050
Profit (loss) for the period9904€20,200
Profit (loss) for the period to be appropriated9905€20,200
Line2024
Assets
Total assets20/58€37,908
Current assets29/58€37,908
Amounts receivable within one year40/41€37,888
Trade receivables40€37,888
Cash at bank and in hand54/58€20
Equity and liabilities
Total equity and liabilities10/49€37,908
Equity10/15€23,200
Contributions10/11€3,000
Reserves13€20,200
Distributable reserves133€20,200
Amounts payable17/49€14,708
Amounts payable within one year42/48€14,708
Trade debts44€54
Suppliers440/4€54
Taxes, remuneration and social security45€14,653
Taxes450/3€14,653
Line2024
Profit (loss) for the period9904€20,200
+ Depreciation and write-downs630€1,053
Operating cash flow (approximation)€21,253

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as NBA Consultancy has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of NBA Consultancy itself is higher: 3.9% within 12 months. It rests on far more data about NBA Consultancy than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for NBA Consultancy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 03-06-2025 2025-00116651 PDF

Next steps