Skip to content

NB CARE

Active
Private limited companyfounded 2020active for 6 yearsZavelstraat 28, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0754.463.921
Summary

NB CARE has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €136,382 and a net result of €35,600. Equity is growing by about 24% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
€271,990▲ 39.2%
2023 · €195,404
EBIT margin
44.6%▲ 13.1pp
2023 · 31.5%
Net result
€35,600▼ 66.3%
2024 · €105,551
Working capital
€129,138▲ 30.0%
2024 · €99,310
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 70% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€271,990 2024 Operating result€36,062 2025 Net result€35,600 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€170,008€195,404▲ 14.9%€271,990▲ 39.2%
Operating result€79,056-€67,158▼ 15.0%€61,464▼ 8.5%€121,306▲ 97.4%€36,062▼ 70.3%
Net result€56,949-€51,314▼ 9.9%€56,989▲ 11.1%€105,551▲ 85.2%€35,600▼ 66.3%
EBIT margin39.5%31.5%▼ 8.0pp44.6%▲ 13.1pp
Equity€56,949-€66,813▲ 17.3%€60,231▼ 9.9%€100,782▲ 67.3%€136,382▲ 35.3%
Total assets€100,451-€132,235▲ 31.6%€143,993▲ 8.9%€183,108▲ 27.2%€146,685▼ 19.9%
Debt€43,502-€62,422▲ 43.5%€83,762▲ 34.2%€82,326▼ 1.7%€10,303▼ 87.5%
Working capital€56,092-€69,359▲ 23.7%€57,940▼ 16.5%€99,310▲ 71.4%€129,138▲ 30.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,685
Fixed assets €7,245 ▲ 392%
Current assets €139,441 ▼ 23.2%
Equity and liabilities €146,685
Equity €136,382 ▲ 35.3%
Debt €10,303 ▼ 87.5%
Debt's share of the balance-sheet total falls from 45.0% to 7.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,529▼
2024 · €122,125
Cash flow
€38,068▼
2024 · €106,370
Current ratio
13.53▲
2024 · 2.21
Debt to equity
0.08▼
2024 · 0.82
ROE
26.1%▼
2024 · 104.7%
ROA
24.3%▼
2024 · 57.6%
Interest coverage
83.52▲
2024 · 73.65
Debt ≤ 1 year
€10,303▼
2024 · €82,326
Staff costs
€7,904▼
2024 · €14,264
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€183,108€146,685▼
Formation expenses20€0-
Fixed assets21/28€1,472€7,245▲
Tangible fixed assets22/27€1,472€7,245▲
Plant, machinery and equipment23€0-
Furniture and vehicles24€1,472€7,245▲
Leasing and similar rights25€0-
Other tangible fixed assets26€0-
Assets under construction and advance payments27€0-
Current assets29/58€181,636€139,441▼
Amounts receivable within one year40/41€29,764€0▼
Trade receivables40€0-
Other amounts receivable41€29,764€0▼
Cash at bank and in hand54/58€151,872€139,441▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€183,108€146,685▼
Equity10/15€100,782€136,382▲
Profit (loss) carried forward14€100,782€136,382▲
Amounts payable17/49€82,326€10,303▼
Amounts payable within one year42/48€82,326€10,303▼
Trade debts44€1,405€1,151▼
Suppliers440/4€1,405€1,151▼
Taxes, remuneration and social security45€30,391€778▼
Taxes450/3€28,255€0▼
Remuneration and social security454/9€2,136€778▼
Other amounts payable47/48€50,530€8,374▼
Income statement Code20242025
Turnover70€271,990-
Non-recurring operating income76A€5,801-
Goods, raw materials, services and sundry goods60/61€140,368-
Remuneration, social security and pensions62€14,264€7,904▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€819€2,467▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€1,034€899▼
Non-recurring operating charges66A€0-
Gross operating margin9900€137,422€47,332▼
Operating profit (loss)9901€121,306€36,062▼
Financial income75/76B€0-
Recurring financial income75€0-
Non-recurring financial income76B€0-
Financial charges65/66B€1,658€461▼
Recurring financial charges65€1,658€461▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€119,647€35,600▼
Income taxes67/77€14,096-
Profit (loss) for the period9904€105,551€35,600▼
Profit (loss) for the period to be appropriated9905€105,551€35,600▼
Appropriation of the result
Profit (loss) to be appropriated9906€165,782€136,382▼
Profit (loss) brought forward from the previous period14P€60,231€100,782▲
Profit to be distributed694/7€65,000-
Return on contributions (dividend)694€65,000-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70-€170,008€195,404€271,990--
Non-recurring operating income76A--€3,631€5,801--
Goods, raw materials, services and sundry goods60/61-€97,202€122,697€140,368--
Remuneration, social security and pensions62-€1,152€11,261€14,264€7,904▼ 44.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€402€402€621€819€2,467▲ 201%
Provisions for liabilities and charges: additions (uses and reversals)635/8-€3,000-€3,000€0--
Other operating charges640/8€1,126€1,094€5,992€1,034€899▼ 13.0%
Non-recurring operating charges66A--€0€0--
Gross operating margin9900€80,584€72,807€76,338€137,422€47,332▼ 65.6%
Operating profit (loss)9901€79,056€67,158€61,464€121,306€36,062▼ 70.3%
Financial income75/76B--€0€0--
Recurring financial income75--€0€0--
Non-recurring financial income76B--€0€0--
Financial charges65/66B€16€473€192€1,658€461▼ 72.2%
Recurring financial charges65€16€473€192€1,658€461▼ 72.2%
Non-recurring financial charges66B--€0€0--
Profit (loss) for the period before taxes9903€79,040€66,685€61,271€119,647€35,600▼ 70.2%
Income taxes67/77€22,092€15,371€4,282€14,096--
Profit (loss) for the period9904€56,949€51,314€56,989€105,551€35,600▼ 66.3%
Profit (loss) for the period to be appropriated9905€56,949€51,314€56,989€105,551€35,600▼ 66.3%
Line20212022202320242025Change
Assets
Total assets20/58€100,451€132,235€143,993€183,108€146,685▼ 19.9%
Formation expenses20--€0€0--
Fixed assets21/28€857€455€2,291€1,472€7,245▲ 392%
Tangible fixed assets22/27€857€455€2,291€1,472€7,245▲ 392%
Plant, machinery and equipment23--€0€0--
Furniture and vehicles24€857€455€2,291€1,472€7,245▲ 392%
Leasing and similar rights25--€0€0--
Other tangible fixed assets26--€0€0--
Assets under construction and advance payments27--€0€0--
Current assets29/58€99,594€131,780€141,702€181,636€139,441▼ 23.2%
Amounts receivable within one year40/41€4,866€39,316€6,957€29,764€0▼ 100%
Trade receivables40€4,866€4,866€0€0--
Other amounts receivable41-€34,450€6,957€29,764€0▼ 100%
Cash at bank and in hand54/58€94,729€92,464€134,745€151,872€139,441▼ 8.2%
Deferred charges and accrued income490/1--€0€0--
Equity and liabilities
Total equity and liabilities10/49€100,451€132,235€143,993€183,108€146,685▼ 19.9%
Equity10/15€56,949€66,813€60,231€100,782€136,382▲ 35.3%
Profit (loss) carried forward14€56,949€66,813€60,231€100,782€136,382▲ 35.3%
Provisions and deferred taxes16-€3,000€0---
Provisions for liabilities and charges160/5-€3,000€0---
Other liabilities and charges164/5-€3,000€0---
Amounts payable17/49€43,502€62,422€83,762€82,326€10,303▼ 87.5%
Amounts payable within one year42/48€43,502€62,422€83,762€82,326€10,303▼ 87.5%
Trade debts44€4,414€5,601€4,566€1,405€1,151▼ 18.1%
Suppliers440/4€4,414€5,601€4,566€1,405€1,151▼ 18.1%
Taxes, remuneration and social security45€35,169€25,706€29,348€30,391€778▼ 97.4%
Taxes450/3€23,730€25,706€27,044€28,255€0▼ 100%
Remuneration and social security454/9€11,439-€2,304€2,136€778▼ 63.6%
Other amounts payable47/48€3,920€31,115€49,848€50,530€8,374▼ 83.4%
Line20212022202320242025Change
Profit (loss) for the period9904€56,949€51,314€56,989€105,551€35,600▼ 66.3%
+ Depreciation and write-downs630€402€402€621€819€2,467▲ 201%
Operating cash flow (approximation)€57,351€51,717€57,611€106,370€38,068▼ 64.2%
Investment in fixed assets (approximation)-€0-€2,458€0-€8,240-
Change in cash--€2,264€42,280€17,127-€12,431-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 06-07-2026 2026-00278366
31-12-2024 micro format 03-07-2025 2025-00228017
31-12-2023 micro format 19-08-2024 2024-00351585
31-12-2022 full format 29-09-2023 2023-00465063
31-12-2022 micro format 16-08-2023 2023-00329375
31-12-2021 micro format 29-08-2022 2022-20331108

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.