Skip to content

NASCOM

Inactive
KBO/BCE: BE 0479.316.194

NASCOM was declared bankrupt on 15-03-2016 (Rechtbank van koophandel Antwerpen, afdeling Tongeren); the bankruptcy was closed for insufficient assets by judgment of 21-09-2021, published in the Belgian Official Gazette on 27-09-2021.

Summary

Inactive; last annual accounts for financial year 2014.

NASCOMInactive

Financials · financial year 2014, full format

Turnover
€4.2m▼ 7.0%
2013 · €4.5m
EBIT margin
-1.6%▼ 3.6pp
2013 · 1.9%
Net result
-€109,756
2013 · €45,782
Working capital
-€386,063▼ 24.4%
2013 · -€310,251
Trend over the years

2010 to 2014, 5 financial years 2010 to 2014, 5 financial years

The operating result turns negative in 2014: a loss of €69,097 after €87,797 in 2013.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€4.2m 2014 Operating result-€0.07m 2014 Net result-€0.1m 2014

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20102011201220132014
Turnover€4.5m€4.2m▼ 7.0%
Operating result-€0.6m--€0.4m▲ 39.4%-€0.4m▼ 12.1%€0.09m-€0.07m
Net result-€0.7m--€0.4m▲ 35.3%-€0.5m▼ 7.4%€0.05m-€0.1m
EBIT margin1.9%-1.6%▼ 3.6pp
Equity€0.4m--€0.03m€0.3m€0.4m▲ 13.5%€0.3m▼ 28.5%
Total assets€3.5m-€3.2m▼ 8.3%€3.1m▼ 4.3%€2.8m▼ 9.6%€2.3m▼ 15.6%
Debt€3.0m-€3.2m▲ 4.1%€2.6m▼ 16.7%€2.4m▼ 9.7%€2.0m▼ 14.2%
Working capital€0.7m-€0.5m▼ 26.2%€0.4m▼ 17.6%-€0.3m-€0.4m▼ 24.4%
Staff (FTE)52.7-42.3▼ 19.7%33.1▼ 21.7%27.3▼ 17.5%30.5▲ 11.7%
Balance-sheet composition
2014 in colour, 2013 as the grey bar beneath
Assets €2.3m
Fixed assets €1.2m ▼ 10.7%
Current assets €1.2m ▼ 20.0%
Equity and liabilities €2.3m
Equity €275,850 ▼ 28.5%
Provisions €16,453
Debt €2.0m ▼ 14.2%
Debt's share of the balance-sheet total rises from 86.0% to 87.5%. Equity and debt are lower.
Key figures and ratios
2014 value · change against 2013
EBITDA
€77,422▼
2013 · €254,083
Cash flow
€36,763▼
2013 · €212,068
Current ratio
0.75▼
2013 · 0.82
Debt to equity
1.52▲
2013 · 1.13
ROE
-39.8%▼
2013 · 11.9%
ROA
-4.7%▼
2013 · 1.7%
Interest coverage
1.15▼
2013 · 4.62
Debt ≤ 1 year
€1.6m▼
2013 · €1.8m
Debt > 1 year
€420,249▼
2013 · €434,991
Income taxes
€2,478▼
2013 · €4,851
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2014 against 2013 · 30 lines
Balance sheet Code20132014
Assets
Total assets20/58€2.8m€2.3m▼
Formation expenses20€0.05m-
Fixed assets21/28€1.3m€1.2m▼
Intangible fixed assets21€0.1m€1.0m▲
Tangible fixed assets22/27€0.1m€0.1m▼
Financial fixed assets28€1.0m€0.005m▼
Current assets29/58€1.5m€1.2m▼
Stocks and contracts in progress3€0.1m-
Amounts receivable within one year40/41€1.2m€0.9m▼
Cash at bank and in hand54/58€0.09m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€2.8m€2.3m▼
Equity10/15€0.4m€0.3m▼
Contributions10/11€2.3m€2.3m=
Reserves13€0.02m€0.02m=
Profit (loss) carried forward14-€2.0m-€2.1m▼
Provisions and deferred taxes16-€0.02m
Amounts payable17/49€2.4m€2.0m▼
Amounts payable after more than one year17€0.4m€0.4m▼
Amounts payable within one year42/48€1.8m€1.6m▼
Trade debts44€0.7m€0.5m▼
Income statement Code20132014
Turnover70€4.5m€4.2m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.1m▼
Operating profit (loss)9901€0.09m-€0.07m▼
Recurring financial income75€0.02m€0.003m▼
Recurring financial charges65€0.06m€0.07m▲
Debt charges650€0.06m€0.07m▲
Profit (loss) for the period before taxes9903€0.05m-€0.1m▼
Income taxes67/77€0.005m€0.002m▼
Profit (loss) for the period9904€0.05m-€0.1m▼
Profit (loss) for the period to be appropriated9905€0.05m-€0.1m▼
Line20102011201220132014Change
Turnover70---€4.5m€4.2m▼ 7.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m€0.2m€0.2m€0.1m▼ 11.9%
Gross operating margin9900€2.7m€2.6m€2.1m---
Operating profit (loss)9901-€0.6m-€0.4m-€0.4m€0.09m-€0.07m-
Recurring financial income75€0.06m€0.04m€0.05m€0.02m€0.003m▼ 87.5%
Recurring financial charges65€0.1m€0.1m€0.1m€0.06m€0.07m▲ 16.6%
Debt charges650---€0.06m€0.07m▲ 22.5%
Profit (loss) for the period before taxes9903-€0.7m-€0.4m-€0.5m€0.05m-€0.1m-
Income taxes67/77---€237€0.005m€0.002m▼ 48.9%
Profit (loss) for the period9904-€0.7m-€0.4m-€0.5m€0.05m-€0.1m-
Profit (loss) for the period to be appropriated9905-€0.7m-€0.4m-€0.5m€0.05m-€0.1m-
Line20102011201220132014Change
Assets
Total assets20/58€3.5m€3.2m€3.1m€2.8m€2.3m▼ 15.6%
Formation expenses20€0.2m€0.2m€0.1m€0.05m--
Fixed assets21/28€0.7m€0.5m€0.4m€1.3m€1.2m▼ 10.7%
Intangible fixed assets21€0.1m€0.1m€0.08m€0.1m€1.0m▲ 934%
Tangible fixed assets22/27€0.3m€0.2m€0.2m€0.1m€0.1m▼ 5.9%
Financial fixed assets28€0.006m€0.006m€0.006m€1.0m€0.005m▼ 99.5%
Current assets29/58€2.8m€2.7m€2.7m€1.5m€1.2m▼ 20.0%
Stocks and contracts in progress3€0.3m€0.2m€0.2m€0.1m--
Amounts receivable within one year40/41€1.8m€1.5m€1.1m€1.2m€0.9m▼ 20.9%
Cash at bank and in hand54/58€0.1m€0.08m€0.2m€0.09m€0.2m▲ 106%
Equity and liabilities
Total equity and liabilities10/49€3.5m€3.2m€3.1m€2.8m€2.3m▼ 15.6%
Equity10/15€0.4m-€0.03m€0.3m€0.4m€0.3m▼ 28.5%
Contributions10/11€1.5m€1.5m€2.3m€2.3m€2.3m=
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€1.1m-€1.5m-€2.0m-€2.0m-€2.1m▼ 5.6%
Provisions and deferred taxes16€0.03m€0.06m€0.08m-€0.02m-
Amounts payable17/49€3.0m€3.2m€2.6m€2.4m€2.0m▼ 14.2%
Amounts payable after more than one year17€0.8m€0.8m€0.2m€0.4m€0.4m▼ 3.4%
Amounts payable within one year42/48€2.1m€2.1m€2.2m€1.8m€1.6m▼ 12.2%
Trade debts44€0.8m€0.7m€0.8m€0.7m€0.5m▼ 36.4%
Line20102011201220132014Change
Profit (loss) for the period9904-€0.7m-€0.4m-€0.5m€0.05m-€0.1m-
+ Depreciation and write-downs630€0.3m€0.3m€0.2m€0.2m€0.1m▼ 11.9%
Operating cash flow (approximation)-€0.4m-€0.2m-€0.2m€0.2m€0.04m▼ 82.7%
Investment in fixed assets (approximation)--€0.1m-€0.09m-€1.1m-€0.008m▲ 99.3%
Change in cash--€0.01m€0.09m-€0.08m€0.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2014 full format 07-08-2015 2015-40600194
31-12-2013 full format 27-06-2014 2014-23400207
31-12-2012 abbreviated format 01-07-2013 2013-27200347
31-12-2011 abbreviated format 06-06-2012 2012-15400585
31-12-2010 abbreviated format 05-07-2011 2011-26000388
31-12-2009 abbreviated format 29-07-2010 2010-36900278
31-12-2008 abbreviated format 14-08-2009 2009-57000334
31-12-2007 abbreviated format 27-06-2008 2008-29400028
31-12-2006 abbreviated format 07-06-2007 2007-19600094
31-12-2005 abbreviated format 17-07-2006 2006-48100498

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.