Napoleonsky
ActiveSummary
Napoleonsky has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €135k and a net result of €52k. Equity is shrinking by ~8.3% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability74▲+27
Solvency35▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8k at 30 days acceptable
Liquidity short (current ratio 0.35 against 0.12 in 2024; short-term debt: 42.6% and cash: 12.9% of total assets), and 89.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
10.4%
Return on assets
4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €135k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-06-2026, 59 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
59 d early
2024
58 d early
2023
55 d early
2022
46 d early
2021
47 d early
2020
51 d early
2019
31 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€135k▲ 62.2%
2024 · €83k
2018: €-55klowest in 8 years
2019: €214k▲ +489% vs 2018highest in 8 years
2020: €170k▼ -20.8% vs 2019
2021: €179k▲ +5.8% vs 2020
2022: €157k▼ -12.5% vs 2021
2023: €113k▼ -28.2% vs 2022
2024: €83k▼ -26.1% vs 2023
2025: €135k▲ +62.2% vs 2024
2018 → 2025
Total assets
€1.29M▼ 1.1%
2024 · €1.31M
2018: €2.89Mhighest in 8 years
2019: €2.43M▼ -15.8% vs 2018
2020: €2.06M▼ -15.5% vs 2019
2021: €1.67M▼ -18.7% vs 2020
2022: €1.55M▼ -7.6% vs 2021
2023: €1.42M▼ -7.9% vs 2022
2024: €1.31M▼ -8.0% vs 2023
2025: €1.29M▼ -1.1% vs 2024lowest in 8 years
2018 → 2025
Net result
€52k
2024 · €-29k
2018: €-239klowest in 8 years
2019: €-61k▲ +74.6% vs 2018
2020: €-45k▲ +26.7% vs 2019
2021: €10k▲ +122% vs 2020
2022: €-23k▼ -328% vs 2021
2023: €-44k▼ -96.8% vs 2022
2024: €-29k▲ +33.6% vs 2023
2025: €52k▲ +276% vs 2024highest in 8 years
2018 → 2025
Working capital
€-360k▲ 25.1%
2024 · €-480k
2018: €-862klowest in 8 years
2019: €-603k▲ +30.0% vs 2018
2020: €-802k▼ -33.1% vs 2019
2021: €-470k▲ +41.5% vs 2020
2022: €-471k▼ -0.3% vs 2021
2023: €-469k▲ +0.5% vs 2022
2024: €-480k▼ -2.4% vs 2023
2025: €-360k▲ +25.1% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€179k-€157k▼ 12.5%€113k▼ 28.2%€83k▼ 26.1%€135k▲ 62.2%
2021: €179khighest in 5 years
2022: €157k▼ -12.5% vs 2021
2023: €113k▼ -28.2% vs 2022
2024: €83k▼ -26.1% vs 2023lowest in 5 years
2025: €135k▲ +62.2% vs 2024
Operating result€65k-€27k▼ 58.9%€-109€11k€88k▲ 709%
2021: €65k
2022: €27k▼ -58.9% vs 2021
2023: €-109▼ -100% vs 2022lowest in 5 years
2024: €11k▲ +10128% vs 2023
2025: €88k▲ +709% vs 2024highest in 5 years
Net result€10k-€-23k€-44k▼ 96.8%€-29k▲ 33.6%€52k
2021: €10k
2022: €-23k▼ -328% vs 2021
2023: €-44k▼ -96.8% vs 2022lowest in 5 years
2024: €-29k▲ +33.6% vs 2023
2025: €52k▲ +276% vs 2024highest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 709% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.29M
Fixed assets
€1.10M ▼ 11.3%
Current assets
€192k ▲ 191%
Equity and liabilities €1.29M
Equity
€135k ▲ 62.2%
Debt
€1.16M ▼ 5.4%
Debt's share of the balance-sheet total falls from 93.6% to 89.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€229k▲
2024 · €149k
Cash flow
€193k▲
2024 · €109k
Current ratio
0.35▲
2024 · 0.12
Debt to equity
8.60▼
2024 · 14.75
ROE
38.3%▲
2024 · -35.4%
ROA
4.0%▲
2024 · -2.2%
Interest coverage
6.30▲
2024 · 3.70
Debt ≤ 1 year
€552k▲
2024 · €546k
Debt > 1 year
€596k▼
2024 · €681k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.31M€1.29M▼
Fixed assets21/28€1.24M€1.10M▼
Tangible fixed assets22/27€1.24M€1.10M▼
Land and buildings22€914k€814k▼
Other tangible fixed assets26€330k€289k▼
Current assets29/58€66k€192k▲
Cash at bank and in hand54/58€58k€167k▲
Deferred charges and accrued income490/1€7k€25k▲
Equity and liabilities
Total equity and liabilities10/49€1.31M€1.29M▼
Equity10/15€83k€135k▲
Contributions10/11€999k€999k=
Profit (loss) carried forward14€-916k€-864k▲
Amounts payable17/49€1.23M€1.16M▼
Amounts payable after more than one year17€681k€596k▼
Financial debts170/4€681k€596k▼
Amounts payable within one year42/48€546k€552k▲
Current portion of amounts payable after more than one year42€85k€85k=
Trade debts44€153€85▼
Suppliers440/4€153€85▼
Other amounts payable47/48€461k€467k▲
Accrued charges and deferred income492/3-€13k
Income statement
Code20242025
Non-recurring operating income76A-€86k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€139k€141k▲
Other operating charges640/8€12k€13k▲
Gross operating margin9900€161k€242k▲
Operating profit (loss)9901€11k€88k▲
Financial income75/76B€99-
Recurring financial income75€99-
Financial charges65/66B€40k€36k▼
Recurring financial charges65€40k€36k▼
Profit (loss) for the period before taxes9903€-29k€52k▲
Profit (loss) for the period9904€-29k€52k▲
Profit (loss) for the period to be appropriated9905€-29k€52k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-916k€-864k▲
Profit (loss) brought forward from the previous period14P€-886k€-916k▼
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €51k | - | - | - | €86k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €133k | €133k | €134k | €139k | €141k | ▲ 1.8% |
| Other operating charges640/8 | €11k | €11k | €11k | €12k | €13k | ▲ 7.1% |
| Non-recurring operating charges66A | €4k | - | - | - | - | - |
| Gross operating margin9900 | €214k | €171k | €146k | €161k | €242k | ▲ 49.9% |
| Operating profit (loss)9901 | €65k | €27k | €-109 | €11k | €88k | ▲ 709% |
| Financial income75/76B | - | - | - | €99 | - | - |
| Recurring financial income75 | - | - | - | €99 | - | - |
| Financial charges65/66B | €55k | €49k | €44k | €40k | €36k | ▼ 9.9% |
| Recurring financial charges65 | €55k | €49k | €44k | €40k | €36k | ▼ 9.9% |
| Profit (loss) for the period before taxes9903 | €10k | €-23k | €-44k | €-29k | €52k | ▲ 276% |
| Profit (loss) for the period9904 | €10k | €-23k | €-44k | €-29k | €52k | ▲ 276% |
| Profit (loss) for the period to be appropriated9905 | €10k | €-23k | €-44k | €-29k | €52k | ▲ 276% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.67M | €1.55M | €1.42M | €1.31M | €1.29M | ▼ 1.1% |
| Fixed assets21/28 | €1.61M | €1.48M | €1.35M | €1.24M | €1.10M | ▼ 11.3% |
| Tangible fixed assets22/27 | €1.61M | €1.48M | €1.35M | €1.24M | €1.10M | ▼ 11.3% |
| Land and buildings22 | €1.22M | €1.11M | €1.01M | €914k | €814k | ▼ 11.0% |
| Other tangible fixed assets26 | €397k | €364k | €338k | €330k | €289k | ▼ 12.3% |
| Current assets29/58 | €61k | €67k | €72k | €66k | €192k | ▲ 191% |
| Cash at bank and in hand54/58 | €58k | €62k | €67k | €58k | €167k | ▲ 186% |
| Deferred charges and accrued income490/1 | €3k | €5k | €5k | €7k | €25k | ▲ 231% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.67M | €1.55M | €1.42M | €1.31M | €1.29M | ▼ 1.1% |
| Equity10/15 | €179k | €157k | €113k | €83k | €135k | ▲ 62.2% |
| Contributions10/11 | €999k | €999k | €999k | €999k | €999k | = |
| Profit (loss) carried forward14 | €-820k | €-842k | €-886k | €-916k | €-864k | ▲ 5.6% |
| Amounts payable17/49 | €1.49M | €1.39M | €1.31M | €1.23M | €1.16M | ▼ 5.4% |
| Amounts payable after more than one year17 | €936k | €851k | €766k | €681k | €596k | ▼ 12.5% |
| Financial debts170/4 | €936k | €851k | €766k | €681k | €596k | ▼ 12.5% |
| Amounts payable within one year42/48 | €530k | €538k | €541k | €546k | €552k | ▲ 1.0% |
| Current portion of amounts payable after more than one year42 | €85k | €85k | €85k | €85k | €85k | = |
| Trade debts44 | €2k | €4k | €1k | €153 | €85 | ▼ 44.2% |
| Suppliers440/4 | €2k | €4k | €1k | €153 | €85 | ▼ 44.2% |
| Other amounts payable47/48 | €444k | €449k | €455k | €461k | €467k | ▲ 1.2% |
| Accrued charges and deferred income492/3 | €27k | - | €5k | - | €13k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €10k | €-23k | €-44k | €-29k | €52k | ▲ 276% |
| + Depreciation and write-downs630 | €133k | €133k | €134k | €139k | €141k | ▲ 1.8% |
| Operating cash flow (approximation) | €143k | €111k | €90k | €109k | €193k | ▲ 76.6% |
| Investment in fixed assets (approximation) | - | €0 | €-8k | €-30k | €0 | ▲ 100% |
| Change in cash | - | €5k | €5k | €-9k | €109k | ▲ 1,375% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-06
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Back to profitnet €52k
Net result €52k after 3 loss-making years.
31-12
Financial
Equity above €100kEq €135k ▲62.2%
Equity rises from €83k to €135k.
03-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
06-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
15-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
14-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Back to profitnet €10k
Net result €10k after 3 loss-making years.
10-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
30-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial
Equity above €200kEq €214k
Equity rises from €-55k to €214k.
02-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
28-06
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
13-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beerse
Ground area
748 m²
Building footprint
200 m²
Volume, LiDAR
1,121 m³
Parcel 13043C0054/00C000, Flanders · tallest building 9.3 m, ±2 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13043C0054/00C000 | Flanders | 747 m² | 1 · 200 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Identification & contact
Identification
Legal formPrivate limited company
Founded28-12-2010
Fiscal year end31-12
Scores and ratios are computed by Checked and are not a credit decision.