Skip to content

NABS

Active
Private limited companyfounded 2022active for 3 yearsDefacqzstraat 31, 1050 Elsene, BelgiumKBO/BCE: BE 0793.534.828

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Annual accounts 2024 filed on 15-01-2026 PDF all 2 filings

Turnover
€33,765▼ 26.8%
2023 · €46,140
EBIT margin
-18.9%▼ 16.4pp
2023 · -2.5%
Net result
-€6,964▼ 281%
2023 · -€1,826
Working capital
-€24,772
2023 · €1,174
Trend over the years

2023 to 2024, 2 financial years

The operating result for 2024 is a loss of €6,392, larger than the loss of €1,150 in 2023.

Turnover€33,765 2024 Operating result-€6,392 2024 Net result-€6,964 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Turnover€46,140-€33,765▼ 26.8%
Operating result-€1,150--€6,392▼ 456%
Net result-€1,826within the sector's middle half--€6,964below the sector's middle half▼ 281%
EBIT margin-2.5%--18.9%▼ 16.4pp
Equity€1,174within the sector's middle half--€5,790below the sector's middle half
Total assets€22,399below the sector's middle half-€54,839within the sector's middle half▲ 145%
Debt€21,225-€60,629▲ 186%
Working capital€1,174within the sector's middle half--€24,772within the sector's middle half
Solvency5.2%within the sector's middle half--10.6%below the sector's middle half▼ 15.8pp
Current ratio1.06within the sector's middle half-0.59within the sector's middle half▼ 0.46
Return on assets (ROA)-8.2%within the sector's middle half--12.7%below the sector's middle half▼ 4.5pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
Assets €54,839
Fixed assets €18,982
Current assets €35,857
Equity and liabilities
Equity-€5,790
Debt€60,629
Equity is negative. Debt (€60,629) exceeds the balance-sheet total (€54,839).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€5,298
Cash flow
-€5,870
Quick ratio
0.33▼
2023 · 1.06
Interest coverage
-9.27
Debt ≤ 1 year
€60,629▲
2023 · €21,225
Supplier credit
182 days▲
2023 · 7 days
Staff costs
€936
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Overdue debts

tax and social security
Item20232024
Overdue tax debts-€2,214

Source: notes to the 2023 to 2024 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20232024
Tangible fixed assets-€14,876
Intangible fixed assets-€5,200
Depreciation and write-downs of the year-€1,094

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as NABS: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €47,300 and €60,100, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
NABS Elsene2022€54,839-€5,790-€1,127€33,765-€6,9642024
HEPE Consult Oostende2023€54,051€46,500-€5,791--€27,3782025
AU POINT DE VUE WAREMME Liège2022€60,137€20,147-€15,573--€12,5472025
DE DORPSPOMPE Nieuwpoort2023€50,168-€2,834-€7,899--€21,3922025
BLEU Kortrijk2022€59,055-€9,895-€4,038--€16,9432025
LA QUEEN Charleroi2022€47,851-€130,643-€43,021--€49,6952025
Kafée Kadée Mechelen2023€47,294-€7,512€980--€8,0322025

They were chosen from the 12,110 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as NABS has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of NABS itself: 9.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for NABS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines

Source: Annual accounts 2024 (PDF), filed on 15-01-2026.

Balance sheet Code20232024
Assets
Total assets20/58€22,399€54,839▲
Fixed assets21/28-€18,982
Intangible fixed assets21-€4,622
Tangible fixed assets22/27-€14,360
Other tangible fixed assets26-€14,360
Current assets29/58€22,399€35,857▲
Stocks and contracts in progress3-€15,726
Stocks30/36-€15,726
Amounts receivable within one year40/41€6,290-
Trade receivables40€1,845-
Other amounts receivable41€4,445-
Cash at bank and in hand54/58€15,846€19,939▲
Deferred charges and accrued income490/1€263€192▼
Equity and liabilities
Total equity and liabilities10/49€22,399€54,839▲
Equity10/15€1,174-€5,790▼
Contributions10/11€3,000€3,000=
Contributions outside capital11€3,000-
Share premium1100/10€3,000-
Profit (loss) carried forward14-€1,826-€8,790▼
Amounts payable17/49€21,225€60,629▲
Amounts payable within one year42/48€21,225€60,629▲
Trade debts44€931€17,415▲
Suppliers440/4€931€17,415▲
Taxes, remuneration and social security45-€2,652
Taxes450/3-€2,652
Other amounts payable47/48€20,294€40,562▲
Income statement Code20232024
Turnover70€46,140€33,765▼
Goods, raw materials, services and sundry goods60/61€46,081€34,892▼
Remuneration, social security and pensions62-€936
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,094
Other operating charges640/8€1,209€3,236▲
Gross operating margin9900€59-€1,127▼
Operating profit (loss)9901-€1,150-€6,392▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€676€572▼
Recurring financial charges65€676€572▼
Profit (loss) for the period before taxes9903-€1,826-€6,964▼
Profit (loss) for the period9904-€1,826-€6,964▼
Profit (loss) for the period to be appropriated9905-€1,826-€6,964▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,826-€8,790▼
Profit (loss) brought forward from the previous period14P--€1,826

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20232024Change
Turnover70€46,140€33,765▼ 26.8%
Goods, raw materials, services and sundry goods60/61€46,081€34,892▼ 24.3%
Remuneration, social security and pensions62-€936-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,094-
Other operating charges640/8€1,209€3,236▲ 168%
Gross operating margin9900€59-€1,127-
Operating profit (loss)9901-€1,150-€6,392▼ 456%
Financial income75/76B-€0-
Recurring financial income75-€0-
Financial charges65/66B€676€572▼ 15.4%
Recurring financial charges65€676€572▼ 15.4%
Profit (loss) for the period before taxes9903-€1,826-€6,964▼ 281%
Profit (loss) for the period9904-€1,826-€6,964▼ 281%
Profit (loss) for the period to be appropriated9905-€1,826-€6,964▼ 281%
Line20232024Change
Assets
Total assets20/58€22,399€54,839▲ 145%
Fixed assets21/28-€18,982-
Intangible fixed assets21-€4,622-
Tangible fixed assets22/27-€14,360-
Other tangible fixed assets26-€14,360-
Current assets29/58€22,399€35,857▲ 60.1%
Stocks and contracts in progress3-€15,726-
Stocks30/36-€15,726-
Amounts receivable within one year40/41€6,290--
Trade receivables40€1,845--
Other amounts receivable41€4,445--
Cash at bank and in hand54/58€15,846€19,939▲ 25.8%
Deferred charges and accrued income490/1€263€192▼ 27.0%
Equity and liabilities
Total equity and liabilities10/49€22,399€54,839▲ 145%
Equity10/15€1,174-€5,790-
Contributions10/11€3,000€3,000=
Contributions outside capital11€3,000--
Share premium1100/10€3,000--
Profit (loss) carried forward14-€1,826-€8,790▼ 381%
Amounts payable17/49€21,225€60,629▲ 186%
Amounts payable within one year42/48€21,225€60,629▲ 186%
Trade debts44€931€17,415▲ 19×
Suppliers440/4€931€17,415▲ 19×
Taxes, remuneration and social security45-€2,652-
Taxes450/3-€2,652-
Other amounts payable47/48€20,294€40,562▲ 99.9%
Line20232024Change
Profit (loss) for the period9904-€1,826-€6,964▼ 281%
+ Depreciation and write-downs630-€1,094-
Operating cash flow (approximation)-€1,826-€5,870▼ 221%
Change in cash-€4,093-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 15-01-2026 2026-00009212 PDF
31-12-2023 micro format 23-08-2024 2024-00378828 PDF

Next steps