N.P. CONSTRUCT
Annual accounts 2021
micro format, filed on 17-10-2023, 443 days lateMoney flows
of every €100 of turnover, €0.50 was lost in 2021Balance sheet
balance sheet total €573,741 on 31-12-2021in euro
in euro
Position in the sector
14.0%
Higher than 17% of 27,199 companies in 2021.
1.13
Higher than 26% of 26,815 companies in 2021.
-0.5%
Higher than 19% of 26,917 companies in 2021.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
573,741 | 895,789 | 556,865 | 137,083 | 97,081 | 68,568 | 14,866 | |
21/28 |
26,429 | 34,466 | 55,929 | 29,248 | 35,460 | 41,432 | 4,000 | |
22/27 |
24,829 | 32,866 | 54,329 | 28,948 | 35,460 | 41,432 | 4,000 | |
23 |
2,371 | 3,125 | 3,889 | 2,600 | - | - | - | |
24 |
22,457 | 29,741 | 50,441 | 26,348 | 35,460 | 41,432 | 4,000 | |
28 |
1,600 | 1,600 | 1,600 | 300 | - | - | - | |
29/58 |
547,313 | 861,324 | 500,936 | 107,835 | 61,621 | 27,136 | 10,866 | |
3 |
113,470 | - | - | - | - | - | - | |
30/36 |
113,470 | - | - | - | - | - | - | |
40/41 |
410,023 | 784,679 | 486,900 | 75,597 | 45,846 | 4,390 | 8,630 | |
40 |
300,589 | 673,500 | 456,376 | 53,106 | 36,844 | 1,200 | 1,146 | |
41 |
109,434 | 111,179 | 30,524 | 22,491 | 9,002 | 3,190 | 7,484 | |
54/58 |
22,194 | 70,871 | 10,470 | 30,306 | 13,590 | 21,164 | 2,236 | |
490/1 |
1,625 | 5,774 | 3,566 | 1,932 | 2,185 | 1,582 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
573,741 | 895,789 | 556,865 | 137,083 | 97,081 | 68,568 | 14,866 | |
10/15 |
80,425 | 83,382 | 85,412 | 38,656 | 11,696 | 10,149 | 8,936 | |
10/11 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | |
100 |
- | - | 100 | 100 | 100 | 100 | 100 | |
13 |
10 | 10 | 10 | 10 | 10 | 10 | 10 | |
130/1 |
10 | 10 | 10 | 10 | - | - | - | |
130 |
- | - | 10 | 10 | 10 | 10 | 10 | |
1311 |
10 | 10 | - | - | - | - | - | |
14 |
80,315 | 83,272 | 85,302 | 38,546 | 11,586 | 10,039 | 8,826 | |
17/49 |
493,316 | 812,408 | 471,454 | 98,427 | 85,385 | 58,419 | 5,930 | |
17 |
10,117 | 17,765 | 29,429 | 12,071 | 27,784 | 35,480 | - | |
170/4 |
10,117 | 17,765 | 29,429 | 12,071 | 27,784 | 35,480 | - | |
42/48 |
483,199 | 794,642 | 442,025 | 86,356 | 57,601 | 22,939 | 5,930 | |
42 |
- | 4,051 | 8,697 | 7,910 | - | - | - | |
43 |
7,998 | 7,372 | 7,493 | - | - | - | - | |
430/8 |
7,998 | 7,372 | 7,493 | - | - | - | - | |
44 |
403,480 | 718,659 | 352,270 | 36,851 | 32,339 | 19,921 | 101 | |
440/4 |
403,480 | 718,659 | 352,270 | 36,851 | 32,339 | 19,921 | 101 | |
45 |
71,721 | 64,560 | 73,565 | 41,595 | 25,262 | 3,018 | 5,829 | |
450/3 |
41,582 | 34,421 | 43,501 | 14,457 | 3,158 | 3,018 | 2,829 | |
454/9 |
30,139 | 30,139 | 30,065 | 27,138 | 22,104 | - | 3,000 | |
| Income statement | ||||||||
70 |
596,187 | 667,447 | 630,027 | 581,721 | 348,909 | 132,006 | 79,250 | |
76A |
- | 4,815 | 639 | - | 1 | - | - | |
9900 |
31,260 | 54,136 | 109,084 | 110,082 | 19,414 | 14,712 | 14,931 | |
60/61 |
564,927 | 618,126 | 521,582 | 479,755 | 329,496 | 123,427 | 64,319 | |
62 |
3,643 | 21,483 | 9,329 | - | - | - | - | |
630 |
13,174 | 23,386 | 21,671 | 17,654 | 14,445 | 11,858 | 2,798 | |
631/4 |
- | - | - | 45,153 | - | - | - | |
640/8 |
6,173 | 5,473 | 1,903 | 1,623 | 1,507 | 216 | 467 | |
66A |
- | - | - | 5,785 | - | - | - | |
9901 |
8,270 | 3,794 | 76,181 | 39,867 | 3,462 | 2,638 | 11,666 | |
75/76B |
78 | 2 | 0 | 359 | 175 | - | - | |
75 |
78 | 2 | 0 | 359 | 174 | - | - | |
76B |
- | - | - | - | 1 | - | - | |
65/66B |
4,576 | 1,463 | 1,475 | 566 | 619 | 485 | 1 | |
65 |
4,576 | 1,463 | 1,475 | 566 | 619 | 485 | 1 | |
9903 |
3,772 | 2,333 | 74,706 | 39,660 | 3,018 | 2,153 | 11,665 | |
67/77 |
6,729 | 4,362 | 27,950 | 12,700 | 1,471 | 940 | 2,829 | |
9904 |
-2,957 | -2,030 | 46,756 | 26,960 | 1,547 | 1,213 | 8,836 | |
9905 |
-2,957 | -2,030 | 46,756 | 26,960 | 1,547 | 1,213 | 8,836 | |
| Appropriation of the result | ||||||||
9906 |
80,315 | 83,272 | 85,302 | 38,546 | 11,586 | 10,039 | 8,836 | |
14P |
83,272 | 85,302 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 10 | |
6920 |
- | - | - | - | - | - | 10 | |
| Document | ||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 17-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 443 days after the deadline. Filed on 17 October 2023, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2023-00487939.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 17-10-2023 | 2023-00487939 | |
| 31-12-2020 | micro format | 20-10-2022 | 2022-20471244 | |
| 31-12-2019 | full format | 02-02-2022 | 2022-05300487 | |
| 31-12-2018 | full format | 23-01-2022 | 2022-01600597 | |
| 31-12-2017 | full format | 23-01-2019 | 2019-02000300 | |
| 31-12-2016 | full format | 27-06-2017 | 2017-21200296 | |
| 31-12-2015 | full format | 03-06-2016 | 2016-15300110 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| 21,445 | 27,180 | 97,852 | 57,521 | 17,907 | 14,496 | 14,464 | ||
| 10,218 | 21,356 | 68,427 | 44,614 | 15,992 | 13,071 | 11,634 | ||
| 5,137 | 7,277 | 48,352 | 20,120 | 8,473 | 49,290 | 6,798 | ||
| -48,676 | 60,401 | -19,836 | 16,716 | -7,574 | 18,928 | - | ||
| 64,114 | 66,681 | 58,911 | 21,479 | 4,020 | 4,197 | 4,936 | ||
| 1.4% | 0.6% | 12.1% | 6.9% | 1.0% | 2.0% | 14.7% | ||
| 14.0% | 9.3% | 15.3% | 28.2% | 12.0% | 14.8% | 60.1% | ||
| 1.13 | 1.08 | 1.13 | 1.25 | 1.07 | 1.18 | 1.83 | ||
| 0.90 | 1.08 | 1.13 | 1.25 | 1.07 | 1.18 | 1.83 | ||
| 6.13 | 9.74 | 5.52 | 2.55 | 7.30 | 5.76 | 0.66 | ||
| -3.7% | -2.4% | 54.7% | 69.7% | 13.2% | 12.0% | 98.9% | ||
| -0.5% | -0.2% | 8.4% | 19.7% | 1.6% | 1.8% | 59.4% | ||
| 4.69 | 18.57 | - | - | - | - | - | ||
| 184 days | 368 days | 264 days | 33 days | 39 days | 3 days | 5 days | ||
| 261 days | 424 days | 247 days | 28 days | 36 days | 59 days | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2021 | 2020 |
|---|---|---|
| Tangible fixed assets | €5,137 | €7,277 |
| €13,174 | €23,386 |
Source: notes to the 2020 to 2021 annual accounts (statement of fixed assets)
Insights on N.P. CONSTRUCT
The operating result for 2021 is 118% higher than in 2020. It is a recovery after the fall in 2020.
Debt's share of the balance-sheet total falls from 90.7% to 86.0%. Equity and debt are lower.