MYDO
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 06-07-2026 at the NBB all 19 filings
Every figure per financial year
The operating result for 2025 is a loss of €4,612, after a profit of €1,621 in 2024.
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €876 | - | - |
| Other operating charges640/8 | €803 | €548 | ▼ 31.7% |
| Gross operating margin9900 | €3,299 | -€4,063 | - |
| Operating profit (loss)9901 | €1,621 | -€4,612 | - |
| Financial income75/76B | €2,426 | €1,622 | ▼ 33.1% |
| Recurring financial income75 | €2,426 | €1,622 | ▼ 33.1% |
| Financial charges65/66B | €146 | €101 | ▼ 31.0% |
| Recurring financial charges65 | €146 | €101 | ▼ 31.0% |
| Profit (loss) for the period before taxes9903 | €3,901 | -€3,090 | - |
| Income taxes67/77 | €4,560 | - | - |
| Profit (loss) for the period9904 | -€659 | -€3,090 | ▼ 369% |
| Profit (loss) for the period to be appropriated9905 | -€659 | -€3,090 | ▼ 369% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €210,371 | €205,981 | ▼ 2.1% |
| Current assets29/58 | €210,371 | €205,981 | ▼ 2.1% |
| Amounts receivable after more than one year29 | €150,000 | €150,000 | = |
| Other amounts receivable291 | €150,000 | €150,000 | = |
| Stocks and contracts in progress3 | €8,475 | €13,475 | ▲ 59.0% |
| Stocks30/36 | €8,475 | €13,475 | ▲ 59.0% |
| Amounts receivable within one year40/41 | €38,476 | €27,442 | ▼ 28.7% |
| Trade receivables40 | €442 | €2,787 | ▲ 530% |
| Other amounts receivable41 | €38,033 | €24,654 | ▼ 35.2% |
| Cash at bank and in hand54/58 | €13,420 | €15,064 | ▲ 12.3% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €210,371 | €205,981 | ▼ 2.1% |
| Equity10/15 | €203,021 | €199,931 | ▼ 1.5% |
| Contributions10/11 | €1,239 | €1,239 | = |
| Contributions outside capital11 | €1,239 | €1,239 | = |
| Share premium1100/10 | €1,239 | €1,239 | = |
| Reserves13 | €14,000 | €14,000 | = |
| Distributable reserves133 | €14,000 | €14,000 | = |
| Profit (loss) carried forward14 | €187,781 | €184,691 | ▼ 1.6% |
| Amounts payable17/49 | €7,350 | €6,050 | ▼ 17.7% |
| Amounts payable within one year42/48 | €7,350 | €6,050 | ▼ 17.7% |
| Trade debts44 | €6,185 | €6,050 | ▼ 2.2% |
| Suppliers440/4 | €6,185 | €6,050 | ▼ 2.2% |
| Taxes, remuneration and social security45 | €1,165 | - | - |
| Taxes450/3 | €1,165 | - | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | -€659 | -€3,090 | ▼ 369% |
| + Depreciation and write-downs630 | €876 | - | - |
| Operating cash flow (approximation) | €217 | -€3,090 | - |
| Change in cash | - | €1,644 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 12,322 companies had the same profile as MYDO has now. Two years later, 90.3% were still going and 0.7% had gone bankrupt.
- Micro
- 20 years or older
- solvency 30% or more
- a small loss
Another 0.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of MYDO itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 12,322 companies, not a prediction for MYDO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 06-07-2026 | 2026-00271116 | |
| 31-12-2024 | full format | 29-06-2025 | 2025-00233763 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-61200345 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-50700010 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-56400083 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-54800241 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-45800425 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-51600127 | |
| 31-12-2011 | full format | 17-08-2012 | 2012-41500215 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-51200528 |