Skip to content

MXK

Active
Private limited companyfounded 2018active for 8 yearsStationsstraat 102, 9550 Herzele, BelgiumKBO/BCE: BE 0698.601.621

From the official registers: KBO 7 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of MXK is 1.8% (moderate). The 2025 annual accounts show equity of €119,319 and a net result of €8,232. Equity is growing by about 49% per year across the filed financial years. Its solvency ranks better than 35% of 1,684 sector peers (NACE 33, financial year 2025). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (54 days) Filed on 23 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00520471.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
23-09-2026
Format
micro format
Reference
2026-00520471
Turnover
≈ €270,000
Estimated: probably between €180,000 and €460,000
Total assets
€365,232▲ 60.5%
2024 · €227,506
Net result
€8,232▼ 72.4%
2024 · €29,880
Working capital
€123,374▲ 37.8%
2024 · €89,522
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 67% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,440 2025 Net result€8,232 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€4,615-€8,864▲ 92.1%€31,607▲ 257%€28,238▼ 10.7%€32,744▲ 16.0%€49,245▲ 50.4%€16,440▼ 66.6%
Net result€1,213-€5,804within the sector's middle half▲ 379%€14,324within the sector's middle half▲ 147%€15,606within the sector's middle half▲ 9.0%€25,661within the sector's middle half▲ 64.4%€29,880within the sector's middle half▲ 16.4%€8,232within the sector's middle half▼ 72.4%
Equity€13,613-€19,417within the sector's middle half▲ 42.6%€33,741within the sector's middle half▲ 73.8%€55,547within the sector's middle half▲ 64.6%€81,208within the sector's middle half▲ 46.2%€111,088within the sector's middle half▲ 36.8%€119,319within the sector's middle half▲ 7.4%
Total assets€116,931-€90,741within the sector's middle half▼ 22.4%€125,507within the sector's middle half▲ 38.3%€185,687within the sector's middle half▲ 47.9%€282,724within the sector's middle half▲ 52.3%€227,506within the sector's middle half▼ 19.5%€365,232above the sector's middle half▲ 60.5%
Debt€103,319-€71,324▼ 31.0%€91,766▲ 28.7%€130,140▲ 41.8%€201,516▲ 54.8%€116,419▼ 42.2%€245,913▲ 111%
Working capital-€713-€7,734within the sector's middle half€23,044within the sector's middle half▲ 198%€52,977within the sector's middle half▲ 130%€50,028within the sector's middle half▼ 5.6%€89,522above the sector's middle half▲ 78.9%€123,374above the sector's middle half▲ 37.8%
Solvency11.6%-21.4%within the sector's middle half▲ 9.8pp26.9%within the sector's middle half▲ 5.5pp29.9%within the sector's middle half▲ 3.0pp28.7%within the sector's middle half▼ 1.2pp48.8%within the sector's middle half▲ 20.1pp32.7%within the sector's middle half▼ 16.2pp
Current ratio0.99-1.16within the sector's middle half▲ 0.171.35within the sector's middle half▲ 0.191.44within the sector's middle half▲ 0.091.26within the sector's middle half▼ 0.191.87within the sector's middle half▲ 0.611.65within the sector's middle half▼ 0.21
Return on assets (ROA)1.0%-6.4%within the sector's middle half▲ 5.4pp11.4%within the sector's middle half▲ 5.0pp8.4%within the sector's middle half▼ 3.0pp9.1%within the sector's middle half▲ 0.7pp13.1%within the sector's middle half▲ 4.1pp2.3%within the sector's middle half▼ 10.9pp
Staff (FTE)0.81.8▲ 125%1.8=1.8=1.9▲ 5.6%
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €365,232
Fixed assets €53,293 ▲ 53.2%
Current assets €311,939 ▲ 61.9%
Equity and liabilities €365,232
Equity €119,319 ▲ 7.4%
Debt €245,913 ▲ 111%
Debt's share of the balance-sheet total rises from 51.2% to 67.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,394▼
2024 · €63,787
Cash flow
€21,185▼
2024 · €44,422
Quick ratio
1.50▼
2024 · 1.87
Debt to equity
2.06▲
2024 · 1.05
ROE
6.9%▼
2024 · 26.9%
Interest coverage
4.54▼
2024 · 7.04
Debt ≤ 1 year
€188,565▲
2024 · €103,208
Debt > 1 year
€57,348▲
2024 · €13,211
Income taxes
€4,529▼
2024 · €13,188
Staff costs
€55,847▼
2024 · €66,582
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,047 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,047 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 23-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€227,506€365,232▲
Fixed assets21/28€34,776€53,293▲
Tangible fixed assets22/27€34,776€53,293▲
Plant, machinery and equipment23€15,966€33,326▲
Furniture and vehicles24€18,810€19,967▲
Current assets29/58€192,730€311,939▲
Stocks and contracts in progress3-€28,636
Stocks30/36-€28,636
Amounts receivable within one year40/41€180,815€274,284▲
Trade receivables40€73,458€105,619▲
Other amounts receivable41€107,358€168,666▲
Cash at bank and in hand54/58€8,355€3,007▼
Deferred charges and accrued income490/1€3,559€6,012▲
Equity and liabilities
Total equity and liabilities10/49€227,506€365,232▲
Equity10/15€111,088€119,319▲
Contributions10/11€18,600€18,600=
Reserves13€71,247€79,478▲
Distributable reserves133€71,247€79,478▲
Profit (loss) carried forward14€21,241€21,241=
Amounts payable17/49€116,419€245,913▲
Amounts payable after more than one year17€13,211€57,348▲
Financial debts170/4€13,211€57,348▲
Amounts payable within one year42/48€103,208€188,565▲
Current portion of amounts payable after more than one year42€19,019€19,938▲
Financial debts43€317€13,050▲
Credit institutions430/8€317€13,050▲
Trade debts44€50,506€119,654▲
Suppliers440/4€50,506€119,654▲
Taxes, remuneration and social security45€19,968€22,784▲
Taxes450/3€19,707€16,927▼
Remuneration and social security454/9€261€5,857▲
Other amounts payable47/48€13,396€13,139▼
Income statement Code20242025
Non-recurring operating income76A-€1
Remuneration, social security and pensions62€66,582€55,847▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,542€12,954▼
Other operating charges640/8€5,715€3,488▼
Gross operating margin9900€136,083€88,728▼
Operating profit (loss)9901€49,245€16,440▼
Financial income75/76B€2,881€2,794▼
Recurring financial income75€2,881€2,794▼
Financial charges65/66B€9,059€6,473▼
Recurring financial charges65€9,059€6,473▼
Profit (loss) for the period before taxes9903€43,067€12,761▼
Income taxes67/77€13,188€4,529▼
Profit (loss) for the period9904€29,880€8,232▼
Profit (loss) for the period to be appropriated9905€29,880€8,232▼
Appropriation of the result
Profit (loss) to be appropriated9906€51,121€29,473▼
Profit (loss) brought forward from the previous period14P€21,241€21,241=
Transfer to equity691/2€29,880€8,232▼
To other reserves6921€29,880€8,232▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€8,333--€1-
Remuneration, social security and pensions62--€24,662€58,825€83,728€66,582€55,847▼ 16.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,057€16,928€25,413€16,897€11,897€14,542€12,954▼ 10.9%
Other operating charges640/8--€1,725€1,244€1,966€5,715€3,488▼ 39.0%
Gross operating margin9900€31,129€27,290€83,407€105,205€130,335€136,083€88,728▼ 34.8%
Operating profit (loss)9901€4,615€8,864€31,607€28,238€32,744€49,245€16,440▼ 66.6%
Financial income75/76B--€10€1€3,802€2,881€2,794▼ 3.0%
Recurring financial income75€85€55€10€1€3,802€2,881€2,794▼ 3.0%
Financial charges65/66B--€10,143€5,073€3,028€9,059€6,473▼ 28.5%
Recurring financial charges65€1,479€2,715€3,743€822€3,028€9,059€6,473▼ 28.5%
Non-recurring financial charges66B--€6,400€4,251----
Profit (loss) for the period before taxes9903€3,221€6,204€21,474€23,167€33,518€43,067€12,761▼ 70.4%
Income taxes67/77€2,008€400€7,150€7,561€7,857€13,188€4,529▼ 65.7%
Profit (loss) for the period9904€1,213€5,804€14,324€15,606€25,661€29,880€8,232▼ 72.4%
Profit (loss) for the period to be appropriated9905€1,213€5,804€14,324€15,606€25,661€29,880€8,232▼ 72.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€116,931€90,741€125,507€185,687€282,724€227,506€365,232▲ 60.5%
Fixed assets21/28€48,101€33,123€36,610€13,046€37,393€34,776€53,293▲ 53.2%
Tangible fixed assets22/27€48,101€33,123€36,610€13,046€37,393€34,776€53,293▲ 53.2%
Plant, machinery and equipment23--€5,161€1,788€9,034€15,966€33,326▲ 109%
Furniture and vehicles24--€31,448€11,258€28,359€18,810€19,967▲ 6.1%
Current assets29/58€68,830€57,618€88,897€172,641€245,331€192,730€311,939▲ 61.9%
Stocks and contracts in progress3------€28,636-
Stocks30/36------€28,636-
Amounts receivable within one year40/41€48,852€48,867€82,852€164,225€230,126€180,815€274,284▲ 51.7%
Trade receivables40--€80,670€86,104€174,238€73,458€105,619▲ 43.8%
Other amounts receivable41--€2,182€78,122€55,888€107,358€168,666▲ 57.1%
Cash at bank and in hand54/58€19,978€8,751€6,045€8,416€15,205€8,355€3,007▼ 64.0%
Deferred charges and accrued income490/1-----€3,559€6,012▲ 68.9%
Equity and liabilities
Total equity and liabilities10/49€116,931€90,741€125,507€185,687€282,724€227,506€365,232▲ 60.5%
Equity10/15€13,613€19,417€33,741€55,547€81,208€111,088€119,319▲ 7.4%
Contributions10/11€12,400€12,400€12,400€18,600€18,600€18,600€18,600=
Reserves13€100€100€100€15,706€41,367€71,247€79,478▲ 11.6%
Non-distributable reserves130/1--€100€100----
Reserves not available under the articles1311--€100€100----
Distributable reserves133---€15,606€41,367€71,247€79,478▲ 11.6%
Profit (loss) carried forward14€1,113€6,917€21,241€21,241€21,241€21,241€21,241=
Amounts payable17/49€103,319€71,324€91,766€130,140€201,516€116,419€245,913▲ 111%
Amounts payable after more than one year17€33,776€21,440€25,912€9,980€5,609€13,211€57,348▲ 334%
Financial debts170/4--€25,912€9,980€5,609€13,211€57,348▲ 334%
Amounts payable within one year42/48€69,543€49,884€65,853€119,664€195,303€103,208€188,565▲ 82.7%
Current portion of amounts payable after more than one year42--€25,264€24,583€12,736€19,019€19,938▲ 4.8%
Financial debts43-----€317€13,050▲ 41×
Credit institutions430/8-----€317€13,050▲ 41×
Trade debts44€30,538€14,605€32,255€77,076€151,564€50,506€119,654▲ 137%
Suppliers440/4--€32,255€77,076€151,564€50,506€119,654▲ 137%
Taxes, remuneration and social security45--€8,154€17,824€9,526€19,968€22,784▲ 14.1%
Taxes450/3--€8,004€15,564€9,526€19,707€16,927▼ 14.1%
Remuneration and social security454/9--€150€2,260-€261€5,857▲ 22×
Other amounts payable47/48--€180€180€21,477€13,396€13,139▼ 1.9%
Accrued charges and deferred income492/3---€497€604---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,213€5,804€14,324€15,606€25,661€29,880€8,232▼ 72.4%
+ Depreciation and write-downs630€25,057€16,928€25,413€16,897€11,897€14,542€12,954▼ 10.9%
Operating cash flow (approximation)€26,270€22,733€39,737€32,503€37,558€44,422€21,185▼ 52.3%
Investment in fixed assets (approximation)--€1,950-€28,900€6,667-€36,244-€11,925-€31,471▼ 164%
Change in cash--€11,227-€2,706€2,371€6,789-€6,850-€5,348▲ 21.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-09-2026 2026-00520471 NBB
31-12-2024 micro format 21-08-2025 2025-00388677 PDF
31-12-2023 micro format 29-08-2024 2024-00390434 PDF
31-12-2022 micro format 05-10-2023 2023-00478884 PDF
31-12-2021 micro format 08-08-2022 2022-20286259 PDF
31-12-2020 micro format 23-09-2021 2021-68400230 PDF
31-12-2019 micro format 30-09-2020 2020-58100142 PDF

Similar companies · same sector, comparable size

Of the 3,712 active companies whose main activity is repair and maintenance of machinery (NACE 33120), figures are known for 1,409. 1,188 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €21,013 awarded · €21,013 paid
Year Entries AwardedPaid
2025 1 €270€270
2024 1 €8,166€8,166
2023 1 €12,577€12,577
Schemes
3 entries · €21,013 · €21,013 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.